[SUIWAH] YoY TTM Result on 28-Feb-2001 [#3]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
23-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -0.92%
YoY- 39.68%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 332,722 311,021 265,189 240,021 166,497 18.88%
PBT 17,379 14,207 10,394 12,976 9,518 16.23%
Tax -7,970 -7,565 -2,879 -3,166 -2,495 33.66%
NP 9,409 6,642 7,515 9,810 7,023 7.58%
-
NP to SH 9,409 6,642 5,642 9,810 7,023 7.58%
-
Tax Rate 45.86% 53.25% 27.70% 24.40% 26.21% -
Total Cost 323,313 304,379 257,674 230,211 159,474 19.31%
-
Net Worth 40,695 64,334 58,994 52,352 44,031 -1.94%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - 1,850 1,850 - -
Div Payout % - - 32.80% 18.87% - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 40,695 64,334 58,994 52,352 44,031 -1.94%
NOSH 40,695 40,718 40,686 18,499 18,500 21.76%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 2.83% 2.14% 2.83% 4.09% 4.22% -
ROE 23.12% 10.32% 9.56% 18.74% 15.95% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 817.58 763.84 651.79 1,297.48 899.95 -2.36%
EPS 23.12 16.31 13.87 53.03 37.96 -11.65%
DPS 0.00 0.00 4.55 10.00 0.00 -
NAPS 1.00 1.58 1.45 2.83 2.38 -19.47%
Adjusted Per Share Value based on latest NOSH - 18,499
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 545.45 509.87 434.74 393.48 272.95 18.88%
EPS 15.42 10.89 9.25 16.08 11.51 7.57%
DPS 0.00 0.00 3.03 3.03 0.00 -
NAPS 0.6671 1.0547 0.9671 0.8582 0.7218 -1.94%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 3.74 2.07 2.40 4.32 13.50 -
P/RPS 0.46 0.27 0.37 0.33 1.50 -25.56%
P/EPS 16.18 12.69 17.31 8.15 35.56 -17.85%
EY 6.18 7.88 5.78 12.28 2.81 21.76%
DY 0.00 0.00 1.90 2.31 0.00 -
P/NAPS 3.74 1.31 1.66 1.53 5.67 -9.87%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 15/04/04 28/04/03 29/04/02 23/04/01 - -
Price 3.34 1.80 3.28 2.88 0.00 -
P/RPS 0.41 0.24 0.50 0.22 0.00 -
P/EPS 14.45 11.03 23.65 5.43 0.00 -
EY 6.92 9.06 4.23 18.41 0.00 -
DY 0.00 0.00 1.39 3.47 0.00 -
P/NAPS 3.34 1.14 2.26 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment