[SUIWAH] YoY Cumulative Quarter Result on 28-Feb-2001 [#3]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
23-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 82.34%
YoY- 22.03%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 257,754 228,649 210,527 184,646 166,497 0 -100.00%
PBT 15,809 13,212 10,655 11,116 9,518 0 -100.00%
Tax -6,423 -4,986 -3,140 -2,546 -2,495 0 -100.00%
NP 9,386 8,226 7,515 8,570 7,023 0 -100.00%
-
NP to SH 9,386 8,226 7,515 8,570 7,023 0 -100.00%
-
Tax Rate 40.63% 37.74% 29.47% 22.90% 26.21% - -
Total Cost 248,368 220,423 203,012 176,076 159,474 0 -100.00%
-
Net Worth 71,636 64,311 59,028 52,359 44,032 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 71,636 64,311 59,028 52,359 44,032 0 -100.00%
NOSH 40,702 40,703 40,709 18,501 18,501 18,500 -0.82%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 3.64% 3.60% 3.57% 4.64% 4.22% 0.00% -
ROE 13.10% 12.79% 12.73% 16.37% 15.95% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 633.26 561.74 517.14 997.99 899.93 0.00 -100.00%
EPS 23.06 20.21 18.46 46.32 37.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.58 1.45 2.83 2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,499
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 422.55 374.83 345.13 302.70 272.95 0.00 -100.00%
EPS 15.39 13.49 12.32 14.05 11.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1744 1.0543 0.9677 0.8584 0.7218 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 3.74 2.07 2.40 4.32 13.50 0.00 -
P/RPS 0.59 0.37 0.46 0.43 1.50 0.00 -100.00%
P/EPS 16.22 10.24 13.00 9.33 35.56 0.00 -100.00%
EY 6.17 9.76 7.69 10.72 2.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.31 1.66 1.53 5.67 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 15/04/04 28/04/03 29/04/02 23/04/01 26/04/00 - -
Price 3.34 1.80 3.28 2.88 12.20 0.00 -
P/RPS 0.53 0.32 0.63 0.29 1.36 0.00 -100.00%
P/EPS 14.48 8.91 17.77 6.22 32.14 0.00 -100.00%
EY 6.90 11.23 5.63 16.08 3.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.14 2.26 1.02 5.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment