[PRESTAR] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 32.26%
YoY- 712.84%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 547,721 657,060 482,280 384,707 467,771 782,171 717,498 -4.39%
PBT 13,246 64,683 95,161 9,592 -493 34,368 70,010 -24.22%
Tax 688 -12,227 -17,752 -120 6,724 -9,659 -17,463 -
NP 13,934 52,456 77,409 9,472 6,231 24,709 52,547 -19.83%
-
NP to SH 13,934 52,456 77,415 9,524 2,764 20,329 43,511 -17.27%
-
Tax Rate -5.19% 18.90% 18.65% 1.25% - 28.10% 24.94% -
Total Cost 533,787 604,604 404,871 375,235 461,540 757,462 664,951 -3.59%
-
Net Worth 434,686 421,921 371,006 288,975 281,802 282,486 275,895 7.86%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 3,421 6,684 10,563 1,956 978 7,880 3,522 -0.48%
Div Payout % 24.55% 12.74% 13.65% 20.54% 35.41% 38.77% 8.10% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 434,686 421,921 371,006 288,975 281,802 282,486 275,895 7.86%
NOSH 360,589 360,589 360,550 204,830 204,830 204,830 195,670 10.72%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.54% 7.98% 16.05% 2.46% 1.33% 3.16% 7.32% -
ROE 3.21% 12.43% 20.87% 3.30% 0.98% 7.20% 15.77% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 152.46 191.55 144.29 198.36 239.03 398.72 366.69 -13.60%
EPS 3.88 15.29 23.16 4.91 1.41 10.36 22.24 -25.23%
DPS 0.95 1.95 3.16 1.00 0.50 4.00 1.80 -10.09%
NAPS 1.21 1.23 1.11 1.49 1.44 1.44 1.41 -2.51%
Adjusted Per Share Value based on latest NOSH - 360,550
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 151.90 182.22 133.75 106.69 129.72 216.91 198.98 -4.39%
EPS 3.86 14.55 21.47 2.64 0.77 5.64 12.07 -17.29%
DPS 0.95 1.85 2.93 0.54 0.27 2.19 0.98 -0.51%
NAPS 1.2055 1.1701 1.0289 0.8014 0.7815 0.7834 0.7651 7.86%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.415 0.435 0.615 0.46 0.42 0.74 1.33 -
P/RPS 0.27 0.23 0.43 0.23 0.18 0.19 0.36 -4.67%
P/EPS 10.70 2.84 2.66 9.37 29.74 7.14 5.98 10.17%
EY 9.35 35.15 37.66 10.68 3.36 14.00 16.72 -9.22%
DY 2.29 4.48 5.14 2.17 1.19 5.41 1.35 9.20%
P/NAPS 0.34 0.35 0.55 0.31 0.29 0.51 0.94 -15.58%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 -
Price 0.40 0.445 0.625 0.63 0.415 0.60 1.10 -
P/RPS 0.26 0.23 0.43 0.32 0.17 0.15 0.30 -2.35%
P/EPS 10.31 2.91 2.70 12.83 29.38 5.79 4.95 13.00%
EY 9.70 34.36 37.06 7.79 3.40 17.27 20.22 -11.51%
DY 2.38 4.38 5.06 1.59 1.20 6.67 1.64 6.40%
P/NAPS 0.33 0.36 0.56 0.42 0.29 0.42 0.78 -13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment