[PRESTAR] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 29.14%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 327,299 300,973 263,885 222,793 13.67%
PBT 20,873 8,329 14,107 19,197 2.82%
Tax -8,688 -4,261 -5,928 -2,305 55.62%
NP 12,185 4,068 8,179 16,892 -10.31%
-
NP to SH 12,185 4,068 8,179 16,892 -10.31%
-
Tax Rate 41.62% 51.16% 42.02% 12.01% -
Total Cost 315,114 296,905 255,706 205,901 15.23%
-
Net Worth 82,845 98,774 94,219 40,706 26.72%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,483 - - - -
Div Payout % 28.59% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 82,845 98,774 94,219 40,706 26.72%
NOSH 41,422 40,816 39,923 20,353 26.72%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.72% 1.35% 3.10% 7.58% -
ROE 14.71% 4.12% 8.68% 41.50% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 790.15 737.39 660.97 1,094.62 -10.29%
EPS 29.42 9.97 20.49 82.99 -29.22%
DPS 8.50 0.00 0.00 0.00 -
NAPS 2.00 2.42 2.36 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 20,353
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 90.77 83.47 73.18 61.79 13.67%
EPS 3.38 1.13 2.27 4.68 -10.27%
DPS 0.97 0.00 0.00 0.00 -
NAPS 0.2297 0.2739 0.2613 0.1129 26.71%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.08 1.04 1.11 3.72 -
P/RPS 0.14 0.14 0.17 0.34 -25.60%
P/EPS 3.67 10.43 5.42 4.48 -6.43%
EY 27.24 9.58 18.46 22.31 6.88%
DY 7.87 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.47 1.86 -33.78%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/05/03 22/05/02 23/05/01 - -
Price 1.00 1.21 1.00 0.00 -
P/RPS 0.13 0.16 0.15 0.00 -
P/EPS 3.40 12.14 4.88 0.00 -
EY 29.42 8.24 20.49 0.00 -
DY 8.50 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment