[TRIUMPL] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.15%
YoY- -29.21%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 90,227 72,345 77,974 90,384 95,830 21,844 -1.48%
PBT 13,722 7,945 6,558 11,389 14,171 5,559 -0.94%
Tax -3,898 -1,767 -2,509 -3,790 -3,437 -5 -6.76%
NP 9,824 6,178 4,049 7,599 10,734 5,554 -0.59%
-
NP to SH 9,824 6,178 4,049 7,599 10,734 5,554 -0.59%
-
Tax Rate 28.41% 22.24% 38.26% 33.28% 24.25% 0.09% -
Total Cost 80,403 66,167 73,925 82,785 85,096 16,290 -1.66%
-
Net Worth 91,678 97,588 92,760 92,276 83,746 74,338 -0.22%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 2,157 1,742 3,341 1,743 1,953 - -100.00%
Div Payout % 21.96% 28.21% 82.54% 22.94% 18.20% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 91,678 97,588 92,760 92,276 83,746 74,338 -0.22%
NOSH 53,928 43,566 43,549 44,363 21,528 21,361 -0.96%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.89% 8.54% 5.19% 8.41% 11.20% 25.43% -
ROE 10.72% 6.33% 4.36% 8.24% 12.82% 7.47% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 167.31 166.06 179.05 203.73 445.13 102.26 -0.51%
EPS 18.22 14.18 9.30 17.13 49.86 26.00 0.37%
DPS 4.00 4.00 7.67 3.93 9.00 0.00 -100.00%
NAPS 1.70 2.24 2.13 2.08 3.89 3.48 0.75%
Adjusted Per Share Value based on latest NOSH - 44,363
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 103.43 82.93 89.39 103.61 109.86 25.04 -1.48%
EPS 11.26 7.08 4.64 8.71 12.31 6.37 -0.59%
DPS 2.47 2.00 3.83 2.00 2.24 0.00 -100.00%
NAPS 1.051 1.1187 1.0634 1.0578 0.96 0.8522 -0.22%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.04 1.49 1.44 1.31 2.46 0.00 -
P/RPS 0.62 0.90 0.80 0.64 0.55 0.00 -100.00%
P/EPS 5.71 10.51 15.49 7.65 4.93 0.00 -100.00%
EY 17.52 9.52 6.46 13.08 20.27 0.00 -100.00%
DY 3.85 2.68 5.33 3.00 3.66 0.00 -100.00%
P/NAPS 0.61 0.67 0.68 0.63 0.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 17/11/03 26/11/02 20/11/01 31/10/00 - -
Price 1.35 1.46 1.49 1.60 2.75 0.00 -
P/RPS 0.81 0.88 0.83 0.79 0.62 0.00 -100.00%
P/EPS 7.41 10.30 16.03 9.34 5.52 0.00 -100.00%
EY 13.49 9.71 6.24 10.71 18.13 0.00 -100.00%
DY 2.96 2.74 5.15 2.46 3.27 0.00 -100.00%
P/NAPS 0.79 0.65 0.70 0.77 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment