[TRIUMPL] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -61.02%
YoY- -67.62%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 20,839 17,962 16,382 21,197 24,648 22,359 22,180 -4.08%
PBT 2,657 1,560 236 1,996 3,673 2,466 3,254 -12.67%
Tax -793 -541 -212 -1,020 -1,169 -796 -805 -0.99%
NP 1,864 1,019 24 976 2,504 1,670 2,449 -16.67%
-
NP to SH 1,864 1,019 24 976 2,504 1,670 2,449 -16.67%
-
Tax Rate 29.85% 34.68% 89.83% 51.10% 31.83% 32.28% 24.74% -
Total Cost 18,975 16,943 16,358 20,221 22,144 20,689 19,731 -2.57%
-
Net Worth 91,893 91,448 83,199 92,276 88,935 88,718 87,153 3.60%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - 1,743 -
Div Payout % - - - - - - 71.17% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 91,893 91,448 83,199 92,276 88,935 88,718 87,153 3.60%
NOSH 43,551 43,547 40,000 44,363 43,172 43,489 43,576 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.94% 5.67% 0.15% 4.60% 10.16% 7.47% 11.04% -
ROE 2.03% 1.11% 0.03% 1.06% 2.82% 1.88% 2.81% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 47.85 41.25 40.96 47.78 57.09 51.41 50.90 -4.04%
EPS 4.28 2.34 0.06 2.20 5.80 3.84 5.62 -16.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 2.11 2.10 2.08 2.08 2.06 2.04 2.00 3.64%
Adjusted Per Share Value based on latest NOSH - 44,363
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.89 20.59 18.78 24.30 28.26 25.63 25.43 -4.09%
EPS 2.14 1.17 0.03 1.12 2.87 1.91 2.81 -16.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.0534 1.0483 0.9538 1.0578 1.0195 1.017 0.9991 3.60%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.75 1.61 1.70 1.31 1.48 1.47 2.00 -
P/RPS 3.66 3.90 4.15 2.74 2.59 2.86 3.93 -4.64%
P/EPS 40.89 68.80 2,833.33 59.55 25.52 38.28 35.59 9.72%
EY 2.45 1.45 0.04 1.68 3.92 2.61 2.81 -8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
P/NAPS 0.83 0.77 0.82 0.63 0.72 0.72 1.00 -11.71%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 24/05/02 11/04/02 20/11/01 20/08/01 28/05/01 26/02/01 -
Price 1.71 2.00 1.70 1.60 1.70 1.49 1.80 -
P/RPS 3.57 4.85 4.15 3.35 2.98 2.90 3.54 0.56%
P/EPS 39.95 85.47 2,833.33 72.73 29.31 38.80 32.03 15.91%
EY 2.50 1.17 0.04 1.38 3.41 2.58 3.12 -13.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.22 -
P/NAPS 0.81 0.95 0.82 0.77 0.83 0.73 0.90 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment