[BRIGHT] YoY TTM Result on 29-Feb-2016 [#2]

Announcement Date
25-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- 36.27%
YoY- -68.96%
View:
Show?
TTM Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 66,823 48,798 48,607 56,863 33,608 50,447 47,704 5.77%
PBT -434 -5,185 -2,982 1,637 1,933 7,603 7,383 -
Tax 398 973 2,090 -2,644 -2,529 593 -1,669 -
NP -36 -4,212 -892 -1,007 -596 8,196 5,714 -
-
NP to SH -36 -4,212 -892 -1,007 -596 8,196 5,714 -
-
Tax Rate - - - 161.51% 130.83% -7.80% 22.61% -
Total Cost 66,859 53,010 49,499 57,870 34,204 42,251 41,990 8.05%
-
Net Worth 115,478 115,519 119,732 121,556 105,442 59,535 42,431 18.15%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 115,478 115,519 119,732 121,556 105,442 59,535 42,431 18.15%
NOSH 205,331 205,331 164,265 164,265 142,857 78,844 43,297 29.60%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin -0.05% -8.63% -1.84% -1.77% -1.77% 16.25% 11.98% -
ROE -0.03% -3.65% -0.74% -0.83% -0.57% 13.77% 13.47% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 32.54 23.77 29.59 34.62 23.53 63.98 110.18 -18.38%
EPS -0.02 -2.05 -0.54 -0.61 -0.42 10.40 13.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5624 0.5626 0.7289 0.74 0.7381 0.7551 0.98 -8.83%
Adjusted Per Share Value based on latest NOSH - 164,265
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 32.54 23.77 23.67 27.69 16.37 24.57 23.23 5.77%
EPS -0.02 -2.05 -0.43 -0.49 -0.29 3.99 2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5624 0.5626 0.5831 0.592 0.5135 0.2899 0.2067 18.14%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.19 0.255 0.315 0.305 0.57 0.665 2.11 -
P/RPS 0.58 1.07 1.06 0.88 2.42 1.04 1.92 -18.07%
P/EPS -1,083.69 -12.43 -58.01 -49.75 -136.63 6.40 15.99 -
EY -0.09 -8.04 -1.72 -2.01 -0.73 15.63 6.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.43 0.41 0.77 0.88 2.15 -26.45%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 22/04/19 23/04/18 28/04/17 25/04/16 27/04/15 21/04/14 24/04/13 -
Price 0.205 0.20 0.35 0.325 0.53 0.74 0.90 -
P/RPS 0.63 0.84 1.18 0.94 2.25 1.16 0.82 -4.29%
P/EPS -1,169.25 -9.75 -64.45 -53.02 -127.04 7.12 6.82 -
EY -0.09 -10.26 -1.55 -1.89 -0.79 14.05 14.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.48 0.44 0.72 0.98 0.92 -14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment