[BRIGHT] QoQ Quarter Result on 29-Feb-2016 [#2]

Announcement Date
25-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- 554.69%
YoY- 191.0%
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 9,756 14,405 17,893 15,677 14,399 15,597 11,190 -8.71%
PBT -239 -376 -519 882 -180 1,087 -152 35.10%
Tax -4 2,082 16 -9 -12 -2,630 7 -
NP -243 1,706 -503 873 -192 -1,543 -145 40.95%
-
NP to SH -243 1,706 -503 873 -192 -1,543 -145 40.95%
-
Tax Rate - - - 1.02% - 241.95% - -
Total Cost 9,999 12,699 18,396 14,804 14,591 17,140 11,335 -7.99%
-
Net Worth 121,588 121,769 119,913 121,556 119,913 120,012 120,340 0.68%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 121,588 121,769 119,913 121,556 119,913 120,012 120,340 0.68%
NOSH 164,265 164,265 164,265 164,265 164,265 164,265 164,265 0.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin -2.49% 11.84% -2.81% 5.57% -1.33% -9.89% -1.30% -
ROE -0.20% 1.40% -0.42% 0.72% -0.16% -1.29% -0.12% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 5.94 8.77 10.89 9.54 8.77 9.50 6.81 -8.68%
EPS -0.15 1.04 -0.31 0.53 -0.12 -0.94 -0.09 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7402 0.7413 0.73 0.74 0.73 0.7306 0.7326 0.68%
Adjusted Per Share Value based on latest NOSH - 164,265
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 4.75 7.02 8.71 7.63 7.01 7.60 5.45 -8.73%
EPS -0.12 0.83 -0.24 0.43 -0.09 -0.75 -0.07 43.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5922 0.593 0.584 0.592 0.584 0.5845 0.5861 0.69%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.315 0.325 0.30 0.305 0.385 0.365 0.46 -
P/RPS 5.30 3.71 2.75 3.20 4.39 3.84 6.75 -14.85%
P/EPS -212.94 31.29 -97.97 57.39 -329.39 -38.86 -521.12 -44.84%
EY -0.47 3.20 -1.02 1.74 -0.30 -2.57 -0.19 82.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.41 0.41 0.53 0.50 0.63 -22.42%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 23/01/17 24/10/16 25/07/16 25/04/16 18/01/16 12/10/15 27/07/15 -
Price 0.355 0.37 0.32 0.325 0.38 0.38 0.495 -
P/RPS 5.98 4.22 2.94 3.41 4.34 4.00 7.27 -12.17%
P/EPS -239.98 35.63 -104.50 61.15 -325.11 -40.45 -560.77 -43.12%
EY -0.42 2.81 -0.96 1.64 -0.31 -2.47 -0.18 75.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.44 0.44 0.52 0.52 0.68 -20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment