[BRIGHT] YoY TTM Result on 28-Feb-2014 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- 1.81%
YoY- 43.44%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 48,607 56,863 33,608 50,447 47,704 57,693 42,358 2.31%
PBT -2,982 1,637 1,933 7,603 7,383 2,955 2,187 -
Tax 2,090 -2,644 -2,529 593 -1,669 -610 -420 -
NP -892 -1,007 -596 8,196 5,714 2,345 1,767 -
-
NP to SH -892 -1,007 -596 8,196 5,714 2,345 1,767 -
-
Tax Rate - 161.51% 130.83% -7.80% 22.61% 20.64% 19.20% -
Total Cost 49,499 57,870 34,204 42,251 41,990 55,348 40,591 3.35%
-
Net Worth 119,732 121,556 105,442 59,535 42,431 24,210 21,622 32.97%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 119,732 121,556 105,442 59,535 42,431 24,210 21,622 32.97%
NOSH 164,265 164,265 142,857 78,844 43,297 43,233 43,244 24.88%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin -1.84% -1.77% -1.77% 16.25% 11.98% 4.06% 4.17% -
ROE -0.74% -0.83% -0.57% 13.77% 13.47% 9.69% 8.17% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 29.59 34.62 23.53 63.98 110.18 133.45 97.95 -18.07%
EPS -0.54 -0.61 -0.42 10.40 13.20 5.42 4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7289 0.74 0.7381 0.7551 0.98 0.56 0.50 6.47%
Adjusted Per Share Value based on latest NOSH - 78,844
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 23.67 27.69 16.37 24.57 23.23 28.10 20.63 2.31%
EPS -0.43 -0.49 -0.29 3.99 2.78 1.14 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5831 0.592 0.5135 0.2899 0.2067 0.1179 0.1053 32.97%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.315 0.305 0.57 0.665 2.11 0.87 0.31 -
P/RPS 1.06 0.88 2.42 1.04 1.92 0.65 0.32 22.07%
P/EPS -58.01 -49.75 -136.63 6.40 15.99 16.04 7.59 -
EY -1.72 -2.01 -0.73 15.63 6.25 6.23 13.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.77 0.88 2.15 1.55 0.62 -5.91%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/04/17 25/04/16 27/04/15 21/04/14 24/04/13 26/04/12 27/04/11 -
Price 0.35 0.325 0.53 0.74 0.90 0.72 0.305 -
P/RPS 1.18 0.94 2.25 1.16 0.82 0.54 0.31 24.92%
P/EPS -64.45 -53.02 -127.04 7.12 6.82 13.27 7.46 -
EY -1.55 -1.89 -0.79 14.05 14.66 7.53 13.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.72 0.98 0.92 1.29 0.61 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment