[BRIGHT] YoY TTM Result on 28-Feb-2019 [#2]

Announcement Date
22-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 97.39%
YoY- 99.15%
View:
Show?
TTM Result
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 47,205 56,227 56,227 66,823 48,798 48,607 56,863 -3.65%
PBT -2,948 2,294 2,293 -434 -5,185 -2,982 1,637 -
Tax 297 -835 -834 398 973 2,090 -2,644 -
NP -2,651 1,459 1,459 -36 -4,212 -892 -1,007 21.34%
-
NP to SH -2,651 1,461 1,461 -36 -4,212 -892 -1,007 21.34%
-
Tax Rate - 36.40% 36.37% - - - 161.51% -
Total Cost 49,856 54,768 54,768 66,859 53,010 49,499 57,870 -2.93%
-
Net Worth 114,985 0 117,038 115,478 115,519 119,732 121,556 -1.10%
Dividend
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 114,985 0 117,038 115,478 115,519 119,732 121,556 -1.10%
NOSH 205,331 210,526 205,331 205,331 205,331 164,265 164,265 4.56%
Ratio Analysis
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -5.62% 2.59% 2.59% -0.05% -8.63% -1.84% -1.77% -
ROE -2.31% 0.00% 1.25% -0.03% -3.65% -0.74% -0.83% -
Per Share
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 22.99 26.71 27.38 32.54 23.77 29.59 34.62 -7.85%
EPS -1.29 0.69 0.71 -0.02 -2.05 -0.54 -0.61 16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.00 0.57 0.5624 0.5626 0.7289 0.74 -5.41%
Adjusted Per Share Value based on latest NOSH - 205,331
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 22.99 27.38 27.38 32.54 23.77 23.67 27.69 -3.64%
EPS -1.29 0.71 0.71 -0.02 -2.05 -0.43 -0.49 21.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.00 0.57 0.5624 0.5626 0.5831 0.592 -1.10%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.24 0.21 0.21 0.19 0.255 0.315 0.305 -
P/RPS 1.04 0.79 0.77 0.58 1.07 1.06 0.88 3.39%
P/EPS -18.59 30.26 29.51 -1,083.69 -12.43 -58.01 -49.75 -17.86%
EY -5.38 3.30 3.39 -0.09 -8.04 -1.72 -2.01 21.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.37 0.34 0.45 0.43 0.41 0.95%
Price Multiplier on Announcement Date
28/02/21 28/02/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/21 - 27/04/20 22/04/19 23/04/18 28/04/17 25/04/16 -
Price 0.24 0.00 0.20 0.205 0.20 0.35 0.325 -
P/RPS 1.04 0.00 0.73 0.63 0.84 1.18 0.94 2.04%
P/EPS -18.59 0.00 28.11 -1,169.25 -9.75 -64.45 -53.02 -18.90%
EY -5.38 0.00 3.56 -0.09 -10.26 -1.55 -1.89 23.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.35 0.36 0.36 0.48 0.44 -0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment