[RGTBHD] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 11.51%
YoY- 6.37%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 9,228 11,175 9,202 5,655 5,552 8,086 10,737 -2.30%
PBT -6,777 -19,781 -5,022 -5,744 -6,142 -3,148 -5,704 2.68%
Tax -1,402 0 -87 0 0 -2,228 0 -
NP -8,179 -19,781 -5,109 -5,744 -6,142 -5,376 -5,704 5.69%
-
NP to SH -7,978 -19,782 -5,159 -5,751 -6,142 -3,148 -5,704 5.29%
-
Tax Rate - - - - - - - -
Total Cost 17,407 30,956 14,311 11,399 11,694 13,462 16,441 0.88%
-
Net Worth 5,231 12,594 23,396 27,167 23,801 30,736 32,366 -24.43%
Dividend
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 5,231 12,594 23,396 27,167 23,801 30,736 32,366 -24.43%
NOSH 58,132 58,132 45,874 43,818 44,076 44,545 43,739 4.47%
Ratio Analysis
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -88.63% -177.01% -55.52% -101.57% -110.63% -66.49% -53.12% -
ROE -152.49% -157.06% -22.05% -21.17% -25.81% -10.24% -17.62% -
Per Share
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 15.87 19.52 20.06 12.91 12.60 18.15 24.55 -6.48%
EPS -13.72 -34.55 -11.25 -13.12 -13.93 -7.07 -13.04 0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.22 0.51 0.62 0.54 0.69 0.74 -27.66%
Adjusted Per Share Value based on latest NOSH - 43,818
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.62 3.17 2.61 1.60 1.58 2.29 3.05 -2.30%
EPS -2.26 -5.61 -1.46 -1.63 -1.74 -0.89 -1.62 5.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0357 0.0664 0.0771 0.0675 0.0872 0.0918 -24.46%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.23 0.36 1.21 0.70 0.32 0.29 0.34 -
P/RPS 1.45 1.84 6.03 5.42 2.54 1.60 1.39 0.65%
P/EPS -1.68 -1.04 -10.76 -5.33 -2.30 -4.10 -2.61 -6.54%
EY -59.67 -95.98 -9.29 -18.75 -43.55 -24.37 -38.36 7.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.64 2.37 1.13 0.59 0.42 0.46 30.20%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/05/16 29/05/15 28/11/13 29/11/12 29/11/11 30/11/10 25/11/09 -
Price 0.15 0.43 1.23 0.68 0.34 0.28 0.30 -
P/RPS 0.94 2.20 6.13 5.27 2.70 1.54 1.22 -3.92%
P/EPS -1.09 -1.24 -10.94 -5.18 -2.44 -3.96 -2.30 -10.84%
EY -91.49 -80.36 -9.14 -19.30 -40.98 -25.24 -43.47 12.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.95 2.41 1.10 0.63 0.41 0.41 24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment