[RGTBHD] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
19-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -10.04%
YoY- 48.06%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 135,412 88,789 128,849 80,446 69,694 12,126 10,157 53.95%
PBT 13,994 7,191 22,803 11,085 9,426 -3,444 -1,420 -
Tax -2,226 292 -4,309 -2,424 -2,261 -50 -1,018 13.92%
NP 11,768 7,483 18,494 8,661 7,165 -3,494 -2,438 -
-
NP to SH 11,289 4,298 11,097 5,422 3,662 -3,487 -2,433 -
-
Tax Rate 15.91% -4.06% 18.90% 21.87% 23.99% - - -
Total Cost 123,644 81,306 110,355 71,785 62,529 15,620 12,595 46.30%
-
Net Worth 142,841 101,592 99,398 70,746 58,846 174 4,069 80.90%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - 3,943 1,730 - - - - -
Div Payout % - 91.74% 15.60% - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 142,841 101,592 99,398 70,746 58,846 174 4,069 80.90%
NOSH 980,461 674,786 638,530 576,930 576,930 58,132 58,132 60.10%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 8.69% 8.43% 14.35% 10.77% 10.28% -28.81% -24.00% -
ROE 7.90% 4.23% 11.16% 7.66% 6.22% -1,999.45% -59.79% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.16 13.36 20.12 12.67 12.08 20.86 17.47 -3.43%
EPS 1.18 0.65 1.73 0.85 0.63 -6.00 -4.19 -
DPS 0.00 0.59 0.27 0.00 0.00 0.00 0.00 -
NAPS 0.1494 0.1529 0.1552 0.1114 0.102 0.003 0.07 13.46%
Adjusted Per Share Value based on latest NOSH - 576,930
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.81 8.40 12.18 7.61 6.59 1.15 0.96 53.97%
EPS 1.07 0.41 1.05 0.51 0.35 -0.33 -0.23 -
DPS 0.00 0.37 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1351 0.0961 0.094 0.0669 0.0556 0.0002 0.0038 81.28%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.375 0.595 0.555 0.17 0.16 0.36 0.12 -
P/RPS 2.65 4.45 2.76 1.34 1.32 1.73 0.69 25.12%
P/EPS 31.76 91.98 32.03 19.91 25.21 -6.00 -2.87 -
EY 3.15 1.09 3.12 5.02 3.97 -16.66 -34.88 -
DY 0.00 1.00 0.49 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 3.89 3.58 1.53 1.57 120.00 1.71 6.60%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 09/02/23 22/02/22 26/01/21 19/02/20 20/02/19 27/03/18 15/02/17 -
Price 0.365 0.45 0.57 0.17 0.225 0.305 0.16 -
P/RPS 2.58 3.37 2.83 1.34 1.86 1.46 0.92 18.74%
P/EPS 30.91 69.57 32.90 19.91 35.45 -5.08 -3.82 -
EY 3.23 1.44 3.04 5.02 2.82 -19.67 -26.16 -
DY 0.00 1.32 0.47 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.94 3.67 1.53 2.21 101.67 2.29 1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment