[RGTBHD] YoY TTM Result on 31-Dec-2020 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 38.37%
YoY- 104.67%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 105,907 135,412 88,789 128,849 80,446 69,694 12,126 43.48%
PBT 1,647 13,994 7,191 22,803 11,085 9,426 -3,444 -
Tax -666 -2,226 292 -4,309 -2,424 -2,261 -50 53.93%
NP 981 11,768 7,483 18,494 8,661 7,165 -3,494 -
-
NP to SH 140 11,289 4,298 11,097 5,422 3,662 -3,487 -
-
Tax Rate 40.44% 15.91% -4.06% 18.90% 21.87% 23.99% - -
Total Cost 104,926 123,644 81,306 110,355 71,785 62,529 15,620 37.34%
-
Net Worth 146,177 142,841 101,592 99,398 70,746 58,846 174 207.01%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 6,344 - 3,943 1,730 - - - -
Div Payout % 4,532.09% - 91.74% 15.60% - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 146,177 142,841 101,592 99,398 70,746 58,846 174 207.01%
NOSH 1,057,487 980,461 674,786 638,530 576,930 576,930 58,132 62.13%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.93% 8.69% 8.43% 14.35% 10.77% 10.28% -28.81% -
ROE 0.10% 7.90% 4.23% 11.16% 7.66% 6.22% -1,999.45% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 10.09 14.16 13.36 20.12 12.67 12.08 20.86 -11.39%
EPS 0.01 1.18 0.65 1.73 0.85 0.63 -6.00 -
DPS 0.60 0.00 0.59 0.27 0.00 0.00 0.00 -
NAPS 0.1392 0.1494 0.1529 0.1552 0.1114 0.102 0.003 89.50%
Adjusted Per Share Value based on latest NOSH - 638,530
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 10.01 12.81 8.40 12.18 7.61 6.59 1.15 43.40%
EPS 0.01 1.07 0.41 1.05 0.51 0.35 -0.33 -
DPS 0.60 0.00 0.37 0.16 0.00 0.00 0.00 -
NAPS 0.1382 0.1351 0.0961 0.094 0.0669 0.0556 0.0002 197.18%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.235 0.375 0.595 0.555 0.17 0.16 0.36 -
P/RPS 2.33 2.65 4.45 2.76 1.34 1.32 1.73 5.08%
P/EPS 1,762.71 31.76 91.98 32.03 19.91 25.21 -6.00 -
EY 0.06 3.15 1.09 3.12 5.02 3.97 -16.66 -
DY 2.57 0.00 1.00 0.49 0.00 0.00 0.00 -
P/NAPS 1.69 2.51 3.89 3.58 1.53 1.57 120.00 -50.84%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 09/02/23 22/02/22 26/01/21 19/02/20 20/02/19 27/03/18 -
Price 0.235 0.365 0.45 0.57 0.17 0.225 0.305 -
P/RPS 2.33 2.58 3.37 2.83 1.34 1.86 1.46 8.09%
P/EPS 1,762.71 30.91 69.57 32.90 19.91 35.45 -5.08 -
EY 0.06 3.23 1.44 3.04 5.02 2.82 -19.67 -
DY 2.57 0.00 1.32 0.47 0.00 0.00 0.00 -
P/NAPS 1.69 2.44 2.94 3.67 1.53 2.21 101.67 -49.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment