[RGTBHD] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
19-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -10.04%
YoY- 48.06%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 100,626 77,494 70,224 80,446 88,528 94,522 92,460 5.78%
PBT 16,634 10,025 8,635 11,085 13,536 14,731 13,643 14.08%
Tax -3,440 -2,019 -1,768 -2,424 -3,383 -3,848 -3,185 5.25%
NP 13,194 8,006 6,867 8,661 10,153 10,883 10,458 16.70%
-
NP to SH 8,020 4,971 4,399 5,422 6,027 6,086 5,692 25.60%
-
Tax Rate 20.68% 20.14% 20.47% 21.87% 24.99% 26.12% 23.35% -
Total Cost 87,432 69,488 63,357 71,785 78,375 83,639 82,002 4.35%
-
Net Worth 70,302 65,308 63,116 70,746 69,602 62,019 60,462 10.54%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 1,730 1,730 1,730 - - - - -
Div Payout % 21.58% 34.82% 39.35% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 70,302 65,308 63,116 70,746 69,602 62,019 60,462 10.54%
NOSH 584,393 576,930 576,930 576,930 576,930 576,930 576,930 0.85%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.11% 10.33% 9.78% 10.77% 11.47% 11.51% 11.31% -
ROE 11.41% 7.61% 6.97% 7.66% 8.66% 9.81% 9.41% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 17.22 13.43 12.17 12.67 13.94 16.38 16.03 4.87%
EPS 1.37 0.86 0.76 0.85 0.95 1.05 0.99 24.10%
DPS 0.30 0.30 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1132 0.1094 0.1114 0.1096 0.1075 0.1048 9.60%
Adjusted Per Share Value based on latest NOSH - 576,930
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.52 7.33 6.64 7.61 8.37 8.94 8.74 5.84%
EPS 0.76 0.47 0.42 0.51 0.57 0.58 0.54 25.50%
DPS 0.16 0.16 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.0665 0.0618 0.0597 0.0669 0.0658 0.0586 0.0572 10.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.49 0.27 0.115 0.17 0.15 0.155 0.18 -
P/RPS 2.85 2.01 0.94 1.34 1.08 0.95 1.12 86.07%
P/EPS 35.70 31.34 15.08 19.91 15.81 14.69 18.24 56.27%
EY 2.80 3.19 6.63 5.02 6.33 6.81 5.48 -36.00%
DY 0.60 1.11 2.61 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 2.39 1.05 1.53 1.37 1.44 1.72 77.29%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/10/20 24/08/20 19/05/20 19/02/20 21/11/19 21/08/19 03/05/19 -
Price 0.645 0.505 0.16 0.17 0.135 0.155 0.17 -
P/RPS 3.75 3.76 1.31 1.34 0.97 0.95 1.06 131.64%
P/EPS 47.00 58.61 20.98 19.91 14.22 14.69 17.23 94.87%
EY 2.13 1.71 4.77 5.02 7.03 6.81 5.80 -48.62%
DY 0.46 0.59 1.88 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 4.46 1.46 1.53 1.23 1.44 1.62 121.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment