[RGTBHD] QoQ Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 95.96%
YoY- 275.45%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 19,353 130,365 119,411 87,121 41,756 77,494 51,164 -47.66%
PBT 2,094 18,807 20,852 16,794 8,997 10,025 5,422 -46.93%
Tax -312 -1,702 -1,918 -2,937 -1,940 -2,019 -951 -52.39%
NP 1,782 17,105 18,934 13,857 7,057 8,006 4,471 -45.81%
-
NP to SH 1,133 10,014 11,375 8,350 4,261 4,971 2,834 -45.70%
-
Tax Rate 14.90% 9.05% 9.20% 17.49% 21.56% 20.14% 17.54% -
Total Cost 17,571 113,260 100,477 73,264 34,699 69,488 46,693 -47.84%
-
Net Worth 99,496 97,344 103,549 99,398 70,302 65,308 63,116 35.41%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 3,943 - - - - 1,730 1,730 73.10%
Div Payout % 348.02% - - - - 34.82% 61.07% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 99,496 97,344 103,549 99,398 70,302 65,308 63,116 35.41%
NOSH 665,449 652,767 648,900 638,530 584,393 576,930 576,930 9.97%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 9.21% 13.12% 15.86% 15.91% 16.90% 10.33% 8.74% -
ROE 1.14% 10.29% 10.99% 8.40% 6.06% 7.61% 4.49% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.94 20.99 18.31 13.60 7.15 13.43 8.87 -52.07%
EPS 0.17 1.61 1.74 1.30 0.73 0.86 0.49 -50.59%
DPS 0.60 0.00 0.00 0.00 0.00 0.30 0.30 58.67%
NAPS 0.1514 0.1567 0.1588 0.1552 0.1203 0.1132 0.1094 24.16%
Adjusted Per Share Value based on latest NOSH - 638,530
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 5.49 36.98 33.88 24.72 11.85 21.98 14.51 -47.65%
EPS 0.32 2.84 3.23 2.37 1.21 1.41 0.80 -45.68%
DPS 1.12 0.00 0.00 0.00 0.00 0.49 0.49 73.43%
NAPS 0.2823 0.2762 0.2938 0.282 0.1994 0.1853 0.1791 35.40%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.42 0.345 0.395 0.555 0.49 0.27 0.115 -
P/RPS 14.26 1.64 2.16 4.08 6.86 2.01 1.30 392.96%
P/EPS 243.61 21.40 22.64 42.57 67.20 31.34 23.41 375.96%
EY 0.41 4.67 4.42 2.35 1.49 3.19 4.27 -79.00%
DY 1.43 0.00 0.00 0.00 0.00 1.11 2.61 -33.01%
P/NAPS 2.77 2.20 2.49 3.58 4.07 2.39 1.05 90.81%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 26/08/21 27/04/21 26/01/21 27/10/20 24/08/20 19/05/20 -
Price 0.64 0.34 0.425 0.57 0.645 0.505 0.16 -
P/RPS 21.73 1.62 2.32 4.19 9.03 3.76 1.80 425.45%
P/EPS 371.22 21.09 24.36 43.72 88.46 58.61 32.57 405.70%
EY 0.27 4.74 4.10 2.29 1.13 1.71 3.07 -80.19%
DY 0.94 0.00 0.00 0.00 0.00 0.59 1.88 -36.97%
P/NAPS 4.23 2.17 2.68 3.67 5.36 4.46 1.46 103.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment