[GMUTUAL] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 3.66%
YoY- 162.2%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 82,421 82,708 75,680 75,549 44,434 53,431 53,351 7.51%
PBT 18,357 16,784 11,945 8,144 3,551 8,058 8,652 13.35%
Tax -4,342 -4,850 -3,176 -632 -686 -1,935 -3,856 1.99%
NP 14,015 11,934 8,769 7,512 2,865 6,123 4,796 19.55%
-
NP to SH 14,015 11,934 8,769 7,512 2,865 6,123 7,576 10.79%
-
Tax Rate 23.65% 28.90% 26.59% 7.76% 19.32% 24.01% 44.57% -
Total Cost 68,406 70,774 66,911 68,037 41,569 47,308 48,555 5.87%
-
Net Worth 236,424 226,028 219,312 210,139 202,254 199,262 191,446 3.57%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 3,759 1,884 1,874 5,644 - 3,759 - -
Div Payout % 26.82% 15.79% 21.37% 75.14% - 61.40% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 236,424 226,028 219,312 210,139 202,254 199,262 191,446 3.57%
NOSH 375,277 376,714 378,125 375,249 374,545 375,967 375,384 -0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 17.00% 14.43% 11.59% 9.94% 6.45% 11.46% 8.99% -
ROE 5.93% 5.28% 4.00% 3.57% 1.42% 3.07% 3.96% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.96 21.96 20.01 20.13 11.86 14.21 14.21 7.52%
EPS 3.73 3.17 2.32 2.00 0.76 1.63 2.02 10.75%
DPS 1.00 0.50 0.50 1.50 0.00 1.00 0.00 -
NAPS 0.63 0.60 0.58 0.56 0.54 0.53 0.51 3.58%
Adjusted Per Share Value based on latest NOSH - 375,249
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.94 22.02 20.15 20.11 11.83 14.23 14.20 7.51%
EPS 3.73 3.18 2.33 2.00 0.76 1.63 2.02 10.75%
DPS 1.00 0.50 0.50 1.50 0.00 1.00 0.00 -
NAPS 0.6294 0.6018 0.5839 0.5595 0.5385 0.5305 0.5097 3.57%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.23 0.22 0.17 0.17 0.31 0.25 0.30 -
P/RPS 1.05 1.00 0.85 0.84 2.61 1.76 2.11 -10.97%
P/EPS 6.16 6.94 7.33 8.49 40.53 15.35 14.86 -13.64%
EY 16.24 14.40 13.64 11.78 2.47 6.51 6.73 15.80%
DY 4.35 2.27 2.94 8.82 0.00 4.00 0.00 -
P/NAPS 0.37 0.37 0.29 0.30 0.57 0.47 0.59 -7.47%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 23/08/10 18/08/09 25/08/08 29/08/07 28/08/06 30/08/05 -
Price 0.21 0.22 0.19 0.17 0.28 0.25 0.26 -
P/RPS 0.96 1.00 0.95 0.84 2.36 1.76 1.83 -10.19%
P/EPS 5.62 6.94 8.19 8.49 36.60 15.35 12.88 -12.90%
EY 17.78 14.40 12.21 11.78 2.73 6.51 7.76 14.81%
DY 4.76 2.27 2.63 8.82 0.00 4.00 0.00 -
P/NAPS 0.33 0.37 0.33 0.30 0.52 0.47 0.51 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment