[PENSONI] YoY TTM Result on 28-Feb-2014 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 220.85%
YoY- 133.86%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 372,665 374,870 385,118 377,200 353,171 326,065 322,938 2.90%
PBT 20,146 8,942 2,057 2,999 -7,689 1,503 7,816 20.83%
Tax -586 -301 815 -374 74 -1,448 -2,252 -23.59%
NP 19,560 8,641 2,872 2,625 -7,615 55 5,564 28.56%
-
NP to SH 19,571 8,661 3,342 2,554 -7,543 336 5,471 29.01%
-
Tax Rate 2.91% 3.37% -39.62% 12.47% - 96.34% 28.81% -
Total Cost 353,105 366,229 382,246 374,575 360,786 326,010 317,374 2.15%
-
Net Worth 0 112,811 97,251 97,251 0 97,402 98,837 -
Dividend
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div 4,538 - 2,593 - - - - -
Div Payout % 23.19% - 77.60% - - - - -
Equity
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 0 112,811 97,251 97,251 0 97,402 98,837 -
NOSH 129,668 129,668 129,668 129,668 92,620 92,764 92,371 7.01%
Ratio Analysis
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 5.25% 2.31% 0.75% 0.70% -2.16% 0.02% 1.72% -
ROE 0.00% 7.68% 3.44% 2.63% 0.00% 0.34% 5.54% -
Per Share
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 287.40 289.10 297.00 290.90 381.31 351.50 349.61 -3.84%
EPS 15.09 6.68 2.58 1.97 -8.14 0.36 5.92 20.56%
DPS 3.50 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.87 0.75 0.75 0.00 1.05 1.07 -
Adjusted Per Share Value based on latest NOSH - 129,668
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 236.78 238.18 244.69 239.66 224.39 207.17 205.18 2.90%
EPS 12.43 5.50 2.12 1.62 -4.79 0.21 3.48 28.97%
DPS 2.88 0.00 1.65 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7168 0.6179 0.6179 0.00 0.6189 0.628 -
Price Multiplier on Financial Quarter End Date
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/02/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.605 0.605 0.425 0.44 0.50 0.54 0.69 -
P/RPS 0.21 0.21 0.14 0.15 0.13 0.15 0.20 0.98%
P/EPS 4.01 9.06 16.49 22.34 -6.14 149.09 11.65 -19.19%
EY 24.95 11.04 6.06 4.48 -16.29 0.67 8.58 23.78%
DY 5.79 0.00 4.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.57 0.59 0.00 0.51 0.64 -
Price Multiplier on Announcement Date
28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date - 25/04/16 28/04/15 29/04/14 23/04/13 27/04/12 28/04/11 -
Price 0.00 0.71 0.40 0.47 0.48 0.51 0.68 -
P/RPS 0.00 0.25 0.13 0.16 0.13 0.15 0.19 -
P/EPS 0.00 10.63 15.52 23.86 -5.89 140.80 11.48 -
EY 0.00 9.41 6.44 4.19 -16.97 0.71 8.71 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 0.53 0.63 0.00 0.49 0.64 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment