[PENSONI] YoY TTM Result on 28-Feb-2011 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 9.05%
YoY- 123.95%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 377,200 353,171 326,065 322,938 281,014 291,982 342,482 1.62%
PBT 2,999 -7,689 1,503 7,816 4,047 3,441 3,688 -3.38%
Tax -374 74 -1,448 -2,252 -1,636 -1,337 -5,161 -35.41%
NP 2,625 -7,615 55 5,564 2,411 2,104 -1,473 -
-
NP to SH 2,554 -7,543 336 5,471 2,443 2,132 -356 -
-
Tax Rate 12.47% - 96.34% 28.81% 40.43% 38.85% 139.94% -
Total Cost 374,575 360,786 326,010 317,374 278,603 289,878 343,955 1.43%
-
Net Worth 97,251 0 97,402 98,837 92,083 92,717 90,806 1.14%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - 1,625 2,316 -
Div Payout % - - - - - 76.22% 0.00% -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 97,251 0 97,402 98,837 92,083 92,717 90,806 1.14%
NOSH 129,668 92,620 92,764 92,371 92,083 92,717 92,659 5.75%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 0.70% -2.16% 0.02% 1.72% 0.86% 0.72% -0.43% -
ROE 2.63% 0.00% 0.34% 5.54% 2.65% 2.30% -0.39% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 290.90 381.31 351.50 349.61 305.17 314.92 369.61 -3.91%
EPS 1.97 -8.14 0.36 5.92 2.65 2.30 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 1.75 2.50 -
NAPS 0.75 0.00 1.05 1.07 1.00 1.00 0.98 -4.35%
Adjusted Per Share Value based on latest NOSH - 92,371
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 239.66 224.39 207.17 205.18 178.54 185.51 217.60 1.62%
EPS 1.62 -4.79 0.21 3.48 1.55 1.35 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 1.03 1.47 -
NAPS 0.6179 0.00 0.6189 0.628 0.5851 0.5891 0.5769 1.15%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.44 0.50 0.54 0.69 0.42 0.31 0.47 -
P/RPS 0.15 0.13 0.15 0.20 0.14 0.10 0.13 2.41%
P/EPS 22.34 -6.14 149.09 11.65 15.83 13.48 -122.33 -
EY 4.48 -16.29 0.67 8.58 6.32 7.42 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 5.65 5.32 -
P/NAPS 0.59 0.00 0.51 0.64 0.42 0.31 0.48 3.49%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 29/04/14 23/04/13 27/04/12 28/04/11 22/04/10 28/04/09 29/04/08 -
Price 0.47 0.48 0.51 0.68 0.43 0.36 0.46 -
P/RPS 0.16 0.13 0.15 0.19 0.14 0.11 0.12 4.90%
P/EPS 23.86 -5.89 140.80 11.48 16.21 15.66 -119.73 -
EY 4.19 -16.97 0.71 8.71 6.17 6.39 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 4.87 5.43 -
P/NAPS 0.63 0.00 0.49 0.64 0.43 0.36 0.47 5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment