THREE-A RESOURCES BHD
KLSE (MYR): 3A (0012)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.89
Today's Change
-0.02 (2.20%)
Day's Change
0.89 - 0.91
Trading Volume
617,400
Financial
Market Cap
438 Million
NOSH
492 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
22-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
30-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-9.03% | 295.69%
Revenue | NP to SH
603,864.000 | 45,155.000
RPS | P/RPS
122.74 Cent | 0.73
EPS | P/E | EY
9.18 Cent | 9.70 | 10.31%
DPS | DY | Payout %
2.98 Cent | 3.35% | 32.49%
NAPS | P/NAPS
0.92 | 0.97
QoQ | YoY
29.56% | 28.67%
NP Margin | ROE
7.48% | 10.02%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
27-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
27-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
603,864.000 | 45,155.000
RPS | P/RPS
122.74 Cent | 0.73
EPS | P/E | EY
9.18 Cent | 9.70 | 10.31%
DPS | DY | Payout %
2.98 Cent | 3.35% | 32.49%
NAPS | P/NAPS
0.92 | 0.97
YoY
28.67%
NP Margin | ROE
7.48% | 10.02%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
603,864.000 | 45,155.000
RPS | P/RPS
122.74 Cent | 0.73
EPS | P/E | EY
9.18 Cent | 9.70 | 10.31%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
7.96% | 28.67%
NP Margin | ROE
7.48% | 10.02%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603,864 | 603,864 | 603,864 | 658,702 | 515,615 | 436,166 | 436,066 | 437,977 | 411,485 | 387,718 | 352,400 | 311,410 | 7.63% | |
| PBT | 57,422 | 57,422 | 57,422 | 47,803 | 62,506 | 40,708 | 40,258 | 34,204 | 55,791 | 53,448 | 30,350 | 26,186 | 9.11% | |
| Tax | -12,267 | -12,267 | -12,267 | -12,709 | -15,961 | -10,546 | -10,840 | -5,084 | -14,143 | -14,527 | -10,266 | -8,056 | 4.78% | |
| NP | 45,155 | 45,155 | 45,155 | 35,094 | 46,545 | 30,162 | 29,418 | 29,120 | 41,648 | 38,921 | 20,084 | 18,130 | 10.66% | |
| - | ||||||||||||||
| NP to SH | 45,155 | 45,155 | 45,155 | 35,094 | 46,545 | 30,162 | 29,418 | 29,120 | 41,648 | 38,921 | 20,084 | 18,130 | 10.66% | |
| - | ||||||||||||||
| Tax Rate | 21.36% | 21.36% | 21.36% | 26.59% | 25.54% | 25.91% | 26.93% | 14.86% | 25.35% | 27.18% | 33.83% | 30.76% | - | |
| Total Cost | 558,709 | 558,709 | 558,709 | 623,608 | 469,070 | 406,004 | 406,648 | 408,857 | 369,837 | 348,797 | 332,316 | 293,280 | 7.41% | |
| - | ||||||||||||||
| Net Worth | 450,613 | 450,613 | 450,613 | 419,610 | 398,312 | 365,173 | 348,188 | 328,606 | 309,320 | 27,937,326 | 248,293 | 231,560 | 7.67% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 450,613 | 450,613 | 450,613 | 419,610 | 398,312 | 365,173 | 348,188 | 328,606 | 309,320 | 27,937,326 | 248,293 | 231,560 | 7.67% | |
| NOSH | 492,000 | 492,000 | 492,000 | 492,000 | 492,000 | 492,000 | 492,000 | 492,000 | 492,000 | 393,538 | 393,803 | 393,275 | 2.51% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 7.48% | 7.48% | 7.48% | 5.33% | 9.03% | 6.92% | 6.75% | 6.65% | 10.12% | 10.04% | 5.70% | 5.82% | - | |
| ROE | 10.02% | 10.02% | 10.02% | 8.36% | 11.69% | 8.26% | 8.45% | 8.86% | 13.46% | 0.14% | 8.09% | 7.83% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 123.49 | 123.49 | 123.49 | 134.70 | 105.18 | 88.97 | 88.63 | 89.02 | 83.64 | 98.52 | 89.49 | 79.18 | 5.05% | |
| EPS | 9.23 | 9.23 | 9.23 | 7.17 | 9.49 | 6.16 | 5.98 | 5.92 | 9.20 | 9.89 | 5.10 | 4.61 | 8.01% | |
| DPS | 3.00 | 3.00 | 3.00 | 2.50 | 3.00 | 2.20 | 2.00 | 2.00 | 1.80 | 1.80 | 0.00 | 0.00 | - | |
| NAPS | 0.9215 | 0.9215 | 0.9215 | 0.8581 | 0.8125 | 0.7449 | 0.7077 | 0.6679 | 0.6287 | 70.99 | 0.6305 | 0.5888 | 5.09% | |
| Adjusted Per Share Value based on latest NOSH - 492,000 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 122.74 | 122.74 | 122.74 | 133.88 | 104.80 | 88.65 | 88.63 | 89.02 | 83.64 | 78.80 | 71.63 | 63.29 | 7.63% | |
| EPS | 9.18 | 9.18 | 9.18 | 7.13 | 9.46 | 6.13 | 5.98 | 5.92 | 9.20 | 7.91 | 4.08 | 3.68 | 10.68% | |
| DPS | 2.98 | 2.98 | 2.98 | 2.48 | 2.99 | 2.19 | 2.00 | 2.00 | 1.80 | 1.44 | 0.00 | 0.00 | - | |
| NAPS | 0.9159 | 0.9159 | 0.9159 | 0.8529 | 0.8096 | 0.7422 | 0.7077 | 0.6679 | 0.6287 | 56.7832 | 0.5047 | 0.4707 | 7.67% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.835 | 0.835 | 0.835 | 0.99 | 1.01 | 0.845 | 0.735 | 0.705 | 1.00 | 1.31 | 1.05 | 0.875 | - | |
| P/RPS | 0.68 | 0.68 | 0.68 | 0.73 | 0.96 | 0.95 | 0.83 | 0.79 | 1.20 | 1.33 | 1.17 | 1.11 | -5.29% | |
| P/EPS | 9.04 | 9.04 | 9.04 | 13.79 | 10.64 | 13.73 | 12.29 | 11.91 | 11.81 | 13.25 | 20.59 | 18.98 | -7.90% | |
| EY | 11.06 | 11.06 | 11.06 | 7.25 | 9.40 | 7.28 | 8.14 | 8.40 | 8.47 | 7.55 | 4.86 | 5.27 | 8.58% | |
| DY | 3.59 | 3.59 | 3.59 | 2.53 | 2.97 | 2.60 | 2.72 | 2.84 | 1.80 | 1.37 | 0.00 | 0.00 | - | |
| P/NAPS | 0.91 | 0.91 | 0.91 | 1.15 | 1.24 | 1.13 | 1.04 | 1.06 | 1.59 | 0.02 | 1.67 | 1.49 | -5.32% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 22/02/24 | 22/02/24 | 22/02/24 | 23/02/23 | 24/02/22 | 23/02/21 | 25/02/20 | 20/02/19 | 20/02/18 | 23/02/17 | 24/02/16 | 16/02/15 | - | |
| Price | 0.90 | 0.90 | 0.90 | 0.915 | 1.14 | 0.805 | 0.79 | 0.86 | 0.98 | 1.37 | 1.09 | 1.00 | - | |
| P/RPS | 0.73 | 0.73 | 0.73 | 0.68 | 1.08 | 0.90 | 0.89 | 0.97 | 1.17 | 1.39 | 1.22 | 1.26 | -5.88% | |
| P/EPS | 9.75 | 9.75 | 9.75 | 12.75 | 12.01 | 13.08 | 13.21 | 14.53 | 11.58 | 13.85 | 21.37 | 21.69 | -8.49% | |
| EY | 10.26 | 10.26 | 10.26 | 7.84 | 8.33 | 7.64 | 7.57 | 6.88 | 8.64 | 7.22 | 4.68 | 4.61 | 9.29% | |
| DY | 3.33 | 3.33 | 3.33 | 2.73 | 2.63 | 2.73 | 2.53 | 2.33 | 1.84 | 1.31 | 0.00 | 0.00 | - | |
| P/NAPS | 0.98 | 0.98 | 0.98 | 1.07 | 1.40 | 1.08 | 1.12 | 1.29 | 1.56 | 0.02 | 1.73 | 1.70 | -5.93% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
7 people like this. Showing 50 of 1,063 comments
This counter fully controlled n manipulate by banker.they wish not the share price to go up...
2023-02-09 16:54
Useless counter,better change to others high dividend n high growth stock.....even public investment also ceased coverage on this counter.HOPELESS
2023-02-09 16:55
if profit of the company can not stay align ,this counter consider hopeless too.Is just another value trap stock
2023-02-22 15:38
Those investor should question 3A lousy management in coming AGM on why energy cost spike up compare to last three quarters. Poor management only a disaster to share holder n company
2023-02-23 22:28
Besides, land expansion with higher cost incurred but history low profit for past 4 years shows that management doesn’t bother about shareholders return and doesn’t come out any plan to improve the effectiveness and efficiency of the overall company performance .
2023-02-23 22:55
SKC,you have raised many good points, hope the management can understand.
2023-02-24 08:46
Management is very stubborn and ego,this can see they even don’t bother to entertain the analysis of investment bank until team cease coverage on this stock.
2023-02-24 09:08
Agreed with Rambutan9 & SKC. I have attended the AGM few times and have always been disappointed with their answers to shareholders.
2023-02-24 09:36
IamValueinvestor,if you are going for the next AGM, prepare a few critical questions and see that they answer with facts .
2023-02-24 12:11
If we go in details on its qtr report,you will realize that almost every quarterly report prospect is “copy and paste” from previous report. really speechless
2023-02-24 22:01
Nothing to be proud of as I am also one of the victim buying in this share since year2019 hoping that it will be another gem like AJI but the qtr result keep slapping both of my face. Have to let go and move on to continue seek for another value growth stock compare to this 3A
2023-02-26 20:20
Life is full of hope and disappointment, important is must admit I m not study deep enough.CHEER UP Guys
2023-02-26 20:21
The management does not like to share more information (even at AGM!).
2023-02-27 19:58
Anyone here attend today AGM.?Did u guys raise up any concern regarding the benefits of the minor share holder?
2023-05-26 20:35
Revenue RM 152,779 ,PBT RM 4,77, NP RM 4,404. Compared to last qtr not that fantastic . Dismay as the counter keeps underperformed zzzz and lackluster compared to others of same trade...
2023-05-31 16:27
Wilmar increased their stakes in 3A . They should just do a takeover offer. Just a drop in the ocean of their balance sheet.
2023-08-03 12:29
Once a year dividend is declared.
21-Nov-2023 05-Dec-2023 DIVIDEND Interim Dividend RM 0.0250
21-Nov-2023 05-Dec-2023 DIVIDEND Special Dividend RM 0.0050
2023-11-22 11:59
katara. .it will be a good year for 3A if TEO KWEE HOCK ceased to be a share holder of 3A.This guy always come out kacau when there is any good news on 3A.
1 month ago
3A will spike up if the management can change its dividend policy from yearly basis to quarterly basis. OFI , BPPLAS, WELLCALL ,POHUAT & ABLEGLOB are among good examples..
1 month ago
i believe profit gonna break historical high in FY2024 as major raw materials price started to stabilized or retreated,while products sales remain strong.At RM0.91,just buy and wait for home run.
4 weeks ago
hopefully wilmar will take over 3A sooner or later,as there are good synergy between them and wilmar having excellent track record in business development and expansion,and i dont think a commercial giant like wilmar will continue to satisfied with associate status in 3A.
4 weeks ago
3A will spike up if
1)TEO KWEE HOCK no longer a major share holder
2)the management can change its dividend policy from yearly basis to quarterly basis. OFI , BPPLAS, WELLCALL ,POHUAT & ABLEGLOB are among good examples
3)propose share bonus of 1:4 in the coming AGM
3 weeks ago
From my past experience following this stock, Mr Teo not accumulating but playing contra gain by accumulating below myr0.93 range & sold out at the range of 10% par profit , his shareholding always at the range of 9.5-10.5%. Wilmar is accumulating .....
3 weeks ago
If institution & foreign fund buy in, 3A will fly to myr2 , your tp 1.3 easily hit
3 weeks ago
Post a Comment
Featured Posts
New Update. Discover investment communities that resonate with your ideas
.png)
MQ Trading Signals
Time
Signal
Duration
Type
2024-04-16 11:55:00
EMA 5
5 Mins
SELL
2024-04-16 11:40:00
EMA 5
5 Mins
BUY
2024-04-16 11:15:00
EMA 5
5 Mins
SELL
2024-04-16 11:10:00
ADX
10 Mins
SELL
2024-04-16 10:50:00
EMA 5
5 Mins
BUY
Apps
Top Articles
1
6
TA Sector Research
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
flatso
Your turn to drop?
2023-02-08 10:35