KLSE (MYR): OPENSYS (0040)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.40
Today's Change
0.00 (0.00%)
Day's Change
0.395 - 0.41
Trading Volume
3,624,400
Market Cap
179 Million
NOSH
447 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
26-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
22-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
4.96% | 6.07%
Revenue | NP to SH
88,378.000 | 12,337.000
RPS | P/RPS
19.78 Cent | 2.02
EPS | P/E | EY
2.76 Cent | 14.49 | 6.90%
DPS | DY | Payout %
1.70 Cent | 4.25% | 61.57%
NAPS | P/NAPS
0.20 | 2.00
QoQ | YoY
1.56% | 5.48%
NP Margin | ROE
14.03% | 13.80%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
88,378.000 | 12,337.000
RPS | P/RPS
19.78 Cent | 2.02
EPS | P/E | EY
2.76 Cent | 14.49 | 6.90%
DPS | DY | Payout %
1.70 Cent | 4.25% | 61.57%
NAPS | P/NAPS
0.20 | 2.00
YoY
5.49%
NP Margin | ROE
14.04% | 13.80%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
88,378.000 | 12,337.000
RPS | P/RPS
19.78 Cent | 2.02
EPS | P/E | EY
2.76 Cent | 14.49 | 6.90%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
2.43% | 5.49%
NP Margin | ROE
14.04% | 13.80%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 88,378 | 88,378 | 88,378 | 82,290 | 61,514 | 82,410 | 102,871 | 95,361 | 96,104 | 94,706 | 72,506 | 45,301 | 7.70% | |
PBT | 16,536 | 16,536 | 16,536 | 15,871 | 15,072 | 15,187 | 15,350 | 14,288 | 9,966 | 7,888 | 10,645 | 7,530 | 9.12% | |
Tax | -4,132 | -4,133 | -4,132 | -4,127 | -3,990 | -4,085 | -4,212 | -4,117 | -3,251 | -1,884 | -3,272 | -1,932 | 8.80% | |
NP | 12,404 | 12,403 | 12,404 | 11,744 | 11,082 | 11,102 | 11,138 | 10,171 | 6,715 | 6,004 | 7,373 | 5,598 | 9.23% | |
- | ||||||||||||||
NP to SH | 12,337 | 12,337 | 12,337 | 11,695 | 11,044 | 11,080 | 11,099 | 10,144 | 6,715 | 6,004 | 7,373 | 5,598 | 9.17% | |
- | ||||||||||||||
Tax Rate | 24.99% | 24.99% | 24.99% | 26.00% | 26.47% | 26.90% | 27.44% | 28.81% | 32.62% | 23.88% | 30.74% | 25.66% | - | |
Total Cost | 75,974 | 75,975 | 75,974 | 70,546 | 50,432 | 71,308 | 91,733 | 85,190 | 89,389 | 88,702 | 65,133 | 39,703 | 7.47% | |
- | ||||||||||||||
Net Worth | 89,367 | 89,367 | 89,367 | 84,899 | 75,962 | 107,241 | 62,557 | 56,599 | 51,386 | 47,632 | 44,624 | 39,590 | 9.46% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 89,367 | 89,367 | 89,367 | 84,899 | 75,962 | 107,241 | 62,557 | 56,599 | 51,386 | 47,632 | 44,624 | 39,590 | 9.46% | |
NOSH | 446,838 | 446,838 | 446,838 | 446,838 | 446,838 | 446,838 | 297,892 | 297,892 | 297,892 | 297,892 | 297,892 | 223,420 | 8.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 14.04% | 14.03% | 14.04% | 14.27% | 18.02% | 13.47% | 10.83% | 10.67% | 6.99% | 6.34% | 10.17% | 12.36% | - | |
ROE | 13.80% | 13.80% | 13.80% | 13.78% | 14.54% | 10.33% | 17.74% | 17.92% | 13.07% | 12.60% | 16.52% | 14.14% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 19.78 | 19.78 | 19.78 | 18.42 | 13.77 | 18.44 | 34.53 | 32.01 | 32.26 | 31.79 | 24.34 | 20.28 | -0.27% | |
EPS | 2.76 | 2.76 | 2.76 | 2.62 | 2.47 | 2.48 | 3.74 | 3.41 | 2.25 | 2.02 | 2.48 | 2.51 | 1.05% | |
DPS | 1.70 | 1.70 | 1.70 | 1.40 | 1.00 | 1.25 | 1.50 | 1.25 | 1.00 | 1.00 | 1.00 | 1.00 | 6.06% | |
NAPS | 0.20 | 0.20 | 0.20 | 0.19 | 0.17 | 0.24 | 0.21 | 0.19 | 0.1725 | 0.1599 | 0.1498 | 0.1772 | 1.35% |
Adjusted Per Share Value based on latest NOSH - 446,838 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 19.78 | 19.78 | 19.78 | 18.42 | 13.77 | 18.44 | 23.02 | 21.34 | 21.51 | 21.19 | 16.23 | 10.14 | 7.70% | |
EPS | 2.76 | 2.76 | 2.76 | 2.62 | 2.47 | 2.48 | 2.48 | 2.27 | 1.50 | 1.34 | 1.65 | 1.25 | 9.19% | |
DPS | 1.70 | 1.70 | 1.70 | 1.40 | 1.00 | 1.25 | 1.00 | 0.83 | 0.67 | 0.67 | 0.67 | 0.50 | 14.55% | |
NAPS | 0.20 | 0.20 | 0.20 | 0.19 | 0.17 | 0.24 | 0.14 | 0.1267 | 0.115 | 0.1066 | 0.0999 | 0.0886 | 9.46% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.37 | 0.37 | 0.37 | 0.35 | 0.365 | 0.525 | 0.37 | 0.285 | 0.29 | 0.34 | 0.295 | 0.31 | - | |
P/RPS | 1.87 | 1.87 | 1.87 | 1.90 | 2.65 | 2.85 | 1.07 | 0.89 | 0.90 | 1.07 | 1.21 | 1.53 | 2.25% | |
P/EPS | 13.40 | 13.40 | 13.40 | 13.37 | 14.77 | 21.17 | 9.93 | 8.37 | 12.87 | 16.87 | 11.92 | 12.37 | 0.89% | |
EY | 7.46 | 7.46 | 7.46 | 7.48 | 6.77 | 4.72 | 10.07 | 11.95 | 7.77 | 5.93 | 8.39 | 8.08 | -0.88% | |
DY | 4.59 | 4.59 | 4.59 | 4.00 | 2.74 | 2.38 | 4.05 | 4.39 | 3.45 | 2.94 | 3.39 | 3.23 | 3.97% | |
P/NAPS | 1.85 | 1.85 | 1.85 | 1.84 | 2.15 | 2.19 | 1.76 | 1.50 | 1.68 | 2.13 | 1.97 | 1.75 | 0.61% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 26/02/24 | 26/02/24 | 26/02/24 | 20/02/23 | 21/02/22 | 22/02/21 | 24/02/20 | 25/02/19 | 26/02/18 | 24/02/17 | 26/02/16 | 27/02/15 | - | |
Price | 0.365 | 0.365 | 0.365 | 0.39 | 0.37 | 0.55 | 0.365 | 0.345 | 0.30 | 0.36 | 0.285 | 0.355 | - | |
P/RPS | 1.85 | 1.85 | 1.85 | 2.12 | 2.69 | 2.98 | 1.06 | 1.08 | 0.93 | 1.13 | 1.17 | 1.75 | 0.61% | |
P/EPS | 13.22 | 13.22 | 13.22 | 14.90 | 14.97 | 22.18 | 9.80 | 10.13 | 13.31 | 17.86 | 11.51 | 14.17 | -0.76% | |
EY | 7.56 | 7.56 | 7.56 | 6.71 | 6.68 | 4.51 | 10.21 | 9.87 | 7.51 | 5.60 | 8.68 | 7.06 | 0.76% | |
DY | 4.66 | 4.66 | 4.66 | 3.59 | 2.70 | 2.27 | 4.11 | 3.62 | 3.33 | 2.78 | 3.51 | 2.82 | 5.73% | |
P/NAPS | 1.83 | 1.83 | 1.83 | 2.05 | 2.18 | 2.29 | 1.74 | 1.82 | 1.74 | 2.25 | 1.90 | 2.00 | -0.98% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Hi Investors,
I am running a research on Forex trading and would like to seek a very quick valuable time of yours. It will help my research tremendously.
The survey link as follow. Please rest assured that the survey is completely anonymous.
https://www.surveymonkey.com/r/RCJGSTC
Thank you in advance and greatly appreciated. :)
2023-12-03 17:55
Macam many orang waiting to collect balik below 0.34. After sold between 0.355 to 0.38
2023-12-06 15:55
Macam ada orang kena trapped. Sold 345 semalam. Operator sudah Makan kau kau. Tunggu push up again
2023-12-07 19:22
Opensys Name were mentioned inside this article. What R the news mean for Opensys. YTL make another gain for second day
2023-12-11 12:34
Will Opensys going to shot up very very soon?? Based on RM105 contract on hand from MBB + Company adopted Ai technology on the daily business operation. It show solid proof Opensys is on right direction to make company more profitable infuture
2023-12-11 12:38
Better parking my bullet first. 2024 additional revenue RM15mil MBB project akan datang
2 months ago
Opensys nothing best at this moment. But always best is giving out sweet Div to reward share holder on every QR. Unbeated company
1 month ago
Gogogo Opensys. 2023 break above 2020 profit n revenue. 2024 break above 2019 profit n revenue with MBB project. Huat gais! HODL!
1 month ago
The grandfather paradox is considered the biggest, most popular objection to the logical possibility of backwards time travel. It characterizes a hypothetical situation in which a time traveller goes to their past and ends up causing an event (like, the killing of their grandfather) which makes travelling to the past and altering it impossible.
1 week ago
You try to look at its financial performances and dividend payout and then tell us boleh pakai atau tidak, GL2004
6 days ago
stockraider
Good cheap investment to buy loh!
2023-12-03 10:18