VSOLAR GROUP BERHAD

KLSE (MYR): VSOLAR (0066)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.07

Today's Change

0.00 (0.00%)

Day's Change

0.07 - 0.075

Trading Volume

1,902,200

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
Revenue 11,448 11,448 11,448 8,946 10,258 7,727 2,782 2,989 2,154 1,716 2,618 0 -
PBT -3,118 -3,118 -3,118 -14,740 -26,463 -33,999 -4,104 -1,566 -1,801 -3,917 -8,122 0 -
Tax 0 0 0 -191 -75 -125 -23 -4 -2 0 0 0 -
NP -3,118 -3,118 -3,118 -14,931 -26,538 -34,124 -4,127 -1,570 -1,803 -3,917 -8,122 0 -
-
NP to SH -3,120 -3,120 -3,120 -14,925 -26,534 -34,125 -3,882 -1,539 -1,621 -3,726 -7,977 0 -
-
Tax Rate - - - - - - - - - - - - -
Total Cost 14,566 14,566 14,566 23,877 36,796 41,851 6,909 4,559 3,957 5,633 10,740 0 -
-
Net Worth 117,338 117,338 117,338 91,441 106,456 84,980 13,557 14,856 16,951 14,522 13,333 17,321 25.22%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
Net Worth 117,338 117,338 117,338 91,441 106,456 84,980 13,557 14,856 16,951 14,522 13,333 17,321 25.22%
NOSH 805,790 805,790 805,790 161,158 4,834,933 3,666,933 1,643,323 386,067 386,067 373,521 299,622 296,101 12.49%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
NP Margin -27.24% -27.24% -27.24% -166.90% -258.71% -441.62% -148.35% -52.53% -83.70% -228.26% -310.24% 0.00% -
ROE -2.66% -2.66% -2.66% -16.32% -24.92% -40.16% -28.63% -10.36% -9.56% -25.66% -59.83% 0.00% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
RPS 2.37 2.37 2.37 5.55 0.21 0.26 0.68 0.78 0.57 0.51 0.87 0.00 -
EPS -1.29 -0.65 -1.29 -9.26 -0.57 -1.43 -0.96 -0.40 -0.43 -1.12 -2.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2432 0.2432 0.2432 0.5674 0.022 0.0281 0.033 0.039 0.0445 0.0435 0.0445 0.0585 18.24%
Adjusted Per Share Value based on latest NOSH - 805,790
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
RPS 1.42 1.42 1.42 1.11 1.27 0.96 0.35 0.37 0.27 0.21 0.32 0.00 -
EPS -0.39 -0.39 -0.39 -1.85 -3.29 -4.23 -0.48 -0.19 -0.20 -0.46 -0.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1456 0.1456 0.1456 0.1135 0.1321 0.1055 0.0168 0.0184 0.021 0.018 0.0165 0.0215 25.22%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.105 0.105 0.105 0.195 0.005 0.01 0.065 0.19 0.11 0.105 0.085 0.125 -
P/RPS 4.43 4.43 4.43 3.51 2.36 3.91 9.60 24.21 19.45 20.43 9.73 0.00 -
P/EPS -16.24 -16.24 -16.24 -2.11 -0.91 -0.89 -6.88 -47.03 -25.85 -9.41 -3.19 0.00 -
EY -6.16 -6.16 -6.16 -47.49 -109.67 -112.84 -14.54 -2.13 -3.87 -10.63 -31.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.43 0.34 0.23 0.36 1.97 4.87 2.47 2.41 1.91 2.14 -17.19%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
Date 30/08/24 30/08/24 30/08/24 30/08/23 30/08/22 30/09/21 28/08/20 30/08/19 30/08/18 30/08/17 29/08/16 25/02/16 -
Price 0.085 0.085 0.085 0.27 0.005 0.015 0.055 0.14 0.105 0.105 0.095 0.07 -
P/RPS 3.58 3.58 3.58 4.86 2.36 5.87 8.12 17.84 18.57 20.43 10.87 0.00 -
P/EPS -13.14 -13.14 -13.14 -2.92 -0.91 -1.33 -5.82 -34.65 -24.68 -9.41 -3.57 0.00 -
EY -7.61 -7.61 -7.61 -34.30 -109.67 -75.23 -17.18 -2.89 -4.05 -10.63 -28.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.35 0.48 0.23 0.53 1.67 3.59 2.36 2.41 2.13 1.20 -13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
16 people like this. Showing 50 of 13,363 comments

jekati3033

Wow, this is incredible

2023-12-31 08:03

TCH1186

I got bag to spend after selling Picorp. Looking forward for this stock

2023-12-31 09:03

Mie7677

Kaunter ni saya kena dia junam baik saya tido tak lena. Kerugian 8k.mujur dapat repeat balik minggu lepas cover kerugian, apapun kaunter ni kena hati2.sendiket berkeliaran.

2024-01-02 13:32

de_investor

Profit taking

2024-01-02 21:00

de_investor

Stil high volume

2024-01-02 21:14

TokAbah

Wait to rebound after T10

2024-01-03 11:17

de_investor

Fs t+2 today

2024-01-03 20:28

TokAbah

Not so soon to rebound. It requires holding power to be rewarded.
Just beware of the sudden drop lor

2024-01-04 12:33

de_investor

😅Waiting for cny rally..hahaa

2024-01-04 21:45

TokAbah

Watch out the volume closely. Buy low, sell to the highest lorr

2024-01-07 18:26

de_investor

Mayb 2moro Wil shoot

2024-01-08 23:01

de_investor

RE trend now....🐎🐎🐎

2024-01-10 20:45

TokAbah

Resistance 0.20sen.

2024-01-11 13:16

de_investor

Rally 2moro🤣🤣

2024-01-11 22:41

de_investor

Buy n sell😄😄😄

2024-01-14 20:51

de_investor

Wil run again..cny rally😄

2024-01-25 20:30

TokAbah

Will re-test 0.20 lorr.

2024-02-15 15:20

143922

4.00 is coming🤣🤣🤣

2024-02-20 20:30

clp72

The company has been loss-making, and now 4-1 rights issue to increase NOSH after 30-1 reduction last year, i wonder how many rounds have this counter gone through this process?

2024-02-21 09:15

Lee Ying Yee

r_+ i become rubbish stock n cons 50 to 1 ? 100 to 1 ???

2024-02-21 09:59

bonniechew1994

can anyone help to advise? i am newbie. I bought this stock during my University time at 2019, i have totally forgotten this stock, and did not touch any share for almost 5 years. Now, i see from my maybank trade app, the weighted average price is RM0.04 with 2000 units, the app showing a gain about RM 200. However, i check the price history from google, the price was around RM 1 instead of RM 0.04 and after that it is going downwards since 2019. Now my question is am i losing or gaining? Why my apps showing the price RM 0.035 which is different from google history?
HELP!!

2024-02-28 12:43

eatsmall

WOW..tapi sekejap je..

2024-03-01 09:52

JJPTR

bought VSOLAR 10 years ago. Thinking the SOLAR power will be the next.
mrgatrend. But to my horror i found VSOLAR directors doing Sun bathing by the beach every qtr, instead of grooing the solar business, for the past 10 years. SC is slerping for the past 10 years.
Today directors organise Mega Sale again. Mari mari buy buy. Donate to the directors. Please note, this is Mega SALE, to the new groups of victims.

2024-03-01 15:04

Tripaka

Share consolidation, then few months later rights issue. Same modus operandi like some other counters. Good for speculation only by the operators and not for investment.

2024-03-01 18:16

James Ng

[转贴] [Video:浅谈VSOLAR GROUP BERHAD, VSOLAR, 0066] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2024-03-01-story-h-187406989

2024-03-01 20:53

TokAbah

Company runs by typical low educated directors lorr.

2024-03-02 00:45

Icon 888

Dun touch

2024-03-06 01:11

11wenhao11

Techbase also doing right issue, but in the form of ICULS. Good deal like Vsolar?

2024-03-06 10:21

whistlebower99

Post removed.Why?

2024-03-08 00:58

whistlebower99

Most likely rights shares will be under subscribed by retail shareholders
Somehow the rights issue will be supported by cronies and operators via excess applications to ensure success of directors fund raising exercise
Cronies and operators will gradually release their rights shares to retail investors upon listing to recoup their capital pool to move to other rights issue project

2024-03-08 12:03

JJPTR

Do not dabble in this type of Toilet Paper Printer (TPP) counters. There are a few dozen of them in Bursa mkt
For those trap in TPP counters , there will be no hope.
In northen Mymmar Golden traingle cyber scam concentration camp,once you are trapped there, no hope of coming home, even after paying $100k or $ 200k ransom money.
You will be resold to another syndicate, who will demand more RI money.
After they have received $50k ransom, you still cannot walk free.
You will be put in tiger cage ,hands tied, and submerge in dirty river water up to your nose, leaches sucking your whole body. Your head cannot drop down, else water enter your nose.
They will demand more money from your family, failing which you will be sold to organ harvesting syndicate.
They will start to dig out your organ . No anaesthetic given. Skin alive !!!!!
They will show video of you being tortured till your family go borrow or sell houses to redeem you.

YOu cannot escape , because thare are barb wires all around your detention center. The underworld armies are closely monitoring 24/7 over the whole cyberscam detention camp. The dentention camp has the support of corrupted Mymmar government army. police. Even if you manage to jump down from 4th storrey , run to police station for help, 5min later ,police will call the underworld to pick you up . It is corrupt,brutal, greed $$$$$$,lawless out there in Mymmar Northen traingle.
The advice is , do not go near Mymmar Golden Traingle penny stocks.Once in, no come back

2024-03-08 12:16

winston1

Engine already started

2024-03-15 21:18

143922

😫😫😫

2024-03-16 01:14

whistlebower99

Post removed.Why?

2024-03-16 12:34

fl888

if Kenneth is caught, ...Vsolar kaput....also

2024-03-19 09:45

mfaridz85

ni kaunter hidup segan mati tamau...

2024-04-18 07:02

143922

Mau pi holland ka fastVsolar 😂

2024-05-16 10:27

fl888

ini kalilah...

2024-05-16 13:59

TokAbah

Conman counter lorr

2024-05-21 16:38

matg

wah ada sedikit gerakan ke langit :D

2024-06-11 10:23

Rose001

this counter sudah jalan oh

2024-06-11 10:26

Peace99

Buy mother direct more worth it, I think

2024-06-13 15:24

143922

Lss5 ada bid ka Vsolar/Fast

2024-06-17 23:22

whistlebower99

FOR NEWBIES

Announced EX Date Subject Ratio Offer
20 Feb 2024 06 Mar 2024 Rights Issue (warrant) 4.0000 : 1.000 0.1000 View
09 May 2023 22 May 2023 Share Consolidation 1.0000 : 30.0000 View
01 Jun 2020 15 Jun 2020 Rights Issue (warrant) 3.0000 : 1.000 0.0300 View
18 Oct 2012 01 Nov 2012 Rights Issue (warrant) 3 : 2 View

https://www.klsescreener.com/v2/stocks/view/0066/vsolar-group-berhad

Check P/L, Capital Changes in above link

18 Multi year loss making company since 2006

================
Directors only capable in fund raising via massive shares issuance to PP, ESOS, RI, etc
Massive shares issuance resulting in NOSH exceeding multi BILLION shares
Share consolidation of 30:1 caused retail investors who bought at high prices to incur huge losses when their shareholding are reduced by 30 times !!!

==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS or asset acquisition

2024-06-25 10:17

TokAbah

Accmulation phase. Anytime to spike

2024-07-12 10:59

newbietrader9

0.1
0.11-0.12
0.095

2024-07-16 17:47

whistlebower99

FOR NEWBIES

Announced EX Date Subject Ratio Offer
20 Feb 2024 06 Mar 2024 Rights Issue (warrant) 4.0000 : 1.000 0.1000
09 May 2023 22 May 2023 Share Consolidation 1.0000 : 30.0000
01 Jun 2020 15 Jun 2020 Rights Issue (warrant) 3.0000 : 1.000 0.0300
18 Oct 2012 01 Nov 2012 Rights Issue (warrant) 3 : 2 View

Multi year losses
19 years of losses in a row !!!
Ask the directors for the reasons

https://www.klsescreener.com/v2/stocks/view/0066/vsolar-group-berhad

Check P/L and Capital Changes

=====================
NOSH = 497,251,086 after share consolidation & massive fund raising via Rights Issue in Mar 2024
WC = 168,046,493

Expect directors to restart and continue massive fund raising via shares issuance to PP, ESOS, RI, asset acquisition, etc

Expect NOSH to increase and shareholder equity % and EPS to be diluted with massive share issuance in near future

==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI , asset acquisition, etc

===========
Expect Cindy Kate to play the price to attract & trap newbies, punters, fomo oldbies etc

2024-07-17 11:27

11wenhao11

I foresee Vsolar will do share consolidation

2 months ago

143922

Nama sahaja Vsolar.1 projek solar pun tak dapat.Macam jilake

3 weeks ago

Post a Comment