KLSE (MYR): FAST (0084)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.06
Today's Change
-0.005 (7.69%)
Day's Change
0.06 - 0.06
Trading Volume
409,700
Market Cap
26 Million
NOSH
431 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-228.42% | -322.68%
Revenue | NP to SH
411,354.000 | -16,636.000
RPS | P/RPS
95.54 Cent | 0.06
EPS | P/E | EY
-3.86 Cent | -1.55 | -64.40%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.21 | 0.29
QoQ | YoY
-8.64% | -152.98%
NP Margin | ROE
-3.74% | -18.40%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
398,922.000 | -18,652.000
RPS | P/RPS
92.65 Cent | 0.06
EPS | P/E | EY
-4.33 Cent | -1.39 | -72.20%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.16 | 0.38
YoY
-315.13%
NP Margin | ROE
-4.40% | -27.25%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
372,436.000 | -2,382.000
RPS | P/RPS
86.50 Cent | 0.07
EPS | P/E | EY
-0.56 Cent | -10.85 | -9.22%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-114.21% | 56.97%
NP Margin | ROE
-0.36% | -2.63%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 372,436 | 411,354 | 398,922 | 272,053 | 194,696 | 33,147 | 29,529 | 30,421 | 26,784 | 22,466 | 19,681 | 20,277 | 39.21% | |
PBT | -3,700 | -15,323 | -16,204 | -2,992 | -4,665 | 3,451 | 5,006 | 5,593 | 5,080 | 4,744 | 3,827 | 2,779 | - | |
Tax | 2,342 | -72 | -1,340 | -1,501 | -1,015 | -1,375 | -1,501 | -1,613 | -1,408 | -1,214 | -1,148 | -935 | 4.07% | |
NP | -1,358 | -15,395 | -17,544 | -4,493 | -5,680 | 2,076 | 3,505 | 3,980 | 3,672 | 3,530 | 2,679 | 1,844 | - | |
- | ||||||||||||||
NP to SH | -2,382 | -16,636 | -18,652 | -4,493 | -5,680 | 2,076 | 3,505 | 3,980 | 3,527 | 3,193 | 2,358 | 151 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | 39.84% | 29.98% | 28.84% | 27.72% | 25.59% | 30.00% | 33.65% | - | |
Total Cost | 373,794 | 426,749 | 416,466 | 276,546 | 200,376 | 31,071 | 26,024 | 26,441 | 23,112 | 18,936 | 17,002 | 18,433 | 41.36% | |
- | ||||||||||||||
Net Worth | 90,418 | 90,418 | 68,459 | 51,296 | 108,708 | 37,536 | 27,317 | 26,237 | 24,639 | 24,319 | 20,731 | 15,251 | 18.14% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 90,418 | 90,418 | 68,459 | 51,296 | 108,708 | 37,536 | 27,317 | 26,237 | 24,639 | 24,319 | 20,731 | 15,251 | 18.14% | |
NOSH | 430,562 | 430,562 | 215,281 | 187,216 | 579,472 | 250,963 | 228,148 | 228,148 | 228,148 | 171,111 | 158,255 | 150,999 | 4.01% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -0.36% | -3.74% | -4.40% | -1.65% | -2.92% | 6.26% | 11.87% | 13.08% | 13.71% | 15.71% | 13.61% | 9.09% | - | |
ROE | -2.63% | -18.40% | -27.25% | -8.76% | -5.23% | 5.53% | 12.83% | 15.17% | 14.31% | 13.13% | 11.37% | 0.99% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 86.50 | 95.54 | 185.30 | 206.31 | 47.28 | 14.48 | 12.97 | 13.33 | 11.74 | 13.39 | 12.44 | 13.43 | 33.83% | |
EPS | -0.56 | -3.86 | -8.66 | -3.41 | -1.38 | 0.91 | 1.54 | 1.74 | 1.55 | 1.90 | 1.49 | 0.10 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.21 | 0.21 | 0.318 | 0.389 | 0.264 | 0.164 | 0.12 | 0.115 | 0.108 | 0.145 | 0.131 | 0.101 | 13.58% |
Adjusted Per Share Value based on latest NOSH - 430,562 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 86.50 | 95.54 | 92.65 | 63.19 | 45.22 | 7.70 | 6.86 | 7.07 | 6.22 | 5.22 | 4.57 | 4.71 | 39.21% | |
EPS | -0.56 | -3.86 | -4.33 | -1.04 | -1.32 | 0.48 | 0.81 | 0.92 | 0.82 | 0.74 | 0.55 | 0.04 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.53 | 0.53 | 0.53 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.21 | 0.21 | 0.159 | 0.1191 | 0.2525 | 0.0872 | 0.0634 | 0.0609 | 0.0572 | 0.0565 | 0.0481 | 0.0354 | 18.15% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.075 | 0.075 | 0.13 | 0.13 | 0.095 | 0.465 | 0.51 | 0.32 | 0.605 | 0.19 | 0.23 | 0.165 | - | |
P/RPS | 0.09 | 0.08 | 0.07 | 0.06 | 0.20 | 3.21 | 3.93 | 2.40 | 5.15 | 1.42 | 1.85 | 1.23 | -27.26% | |
P/EPS | -13.56 | -1.94 | -1.50 | -3.82 | -6.89 | 51.27 | 33.12 | 18.34 | 39.14 | 9.98 | 15.44 | 165.00 | - | |
EY | -7.38 | -51.52 | -66.65 | -26.21 | -14.52 | 1.95 | 3.02 | 5.45 | 2.56 | 10.02 | 6.48 | 0.61 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.15 | 1.96 | 3.13 | 1.65 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.36 | 0.36 | 0.41 | 0.33 | 0.36 | 2.84 | 4.25 | 2.78 | 5.60 | 1.31 | 1.76 | 1.63 | -14.20% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 29/02/24 | 28/02/23 | 28/02/22 | 25/02/21 | 24/02/20 | 26/02/19 | 27/02/18 | 23/02/17 | 24/02/16 | 16/02/15 | - | |
Price | 0.065 | 0.065 | 0.085 | 0.155 | 0.065 | 0.415 | 0.49 | 0.335 | 0.44 | 0.22 | 0.195 | 0.18 | - | |
P/RPS | 0.08 | 0.07 | 0.05 | 0.08 | 0.14 | 2.87 | 3.78 | 2.51 | 3.75 | 1.64 | 1.57 | 1.34 | -30.59% | |
P/EPS | -11.75 | -1.68 | -0.98 | -4.55 | -4.71 | 45.75 | 31.83 | 19.20 | 28.46 | 11.56 | 13.09 | 180.00 | - | |
EY | -8.51 | -59.44 | -101.93 | -21.98 | -21.22 | 2.19 | 3.14 | 5.21 | 3.51 | 8.65 | 7.64 | 0.56 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.41 | 2.04 | 2.99 | 2.27 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.31 | 0.31 | 0.27 | 0.40 | 0.25 | 2.53 | 4.08 | 2.91 | 4.07 | 1.52 | 1.49 | 1.78 | -18.89% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Sky is high for fast, buy low at 0.075-0.08 & sell high around 0.10 ✈🛫
2024-06-21 18:06
Next stop 0.10-0.12 then 0.15, 0.20 is final destination, FAST go go go
2024-06-21 18:33
FAST is rolling in the deep... this is the acuumulation period first b4 hitting 0.10-0.20 again !
2 months ago
FOR NEWBIES
Announced EX Date Subject Ratio Offer
16 Jan 2024 30 Jan 2024 Rights Issue (warrant) 1.0000 : 1.000 0.0900
13 Sep 2022 27 Sep 2022 Share Consolidation 1.0000 : 6.0000
03 Nov 2021 17 Nov 2021 Rights Issue (warrant) 2.0000 : 1.0000 0.1200
06 Oct 2017 19 Oct 2017 Bonus Issue 1 : 3 View
Multi year losses
Last 3 years recorded losses
https://www.klsescreener.com/v2/stocks/view/0084/fast-energy-holdings-berhad
Check P/L and Capital Changes
=====================
NOSH = 430,562,384 after share consolidation and massive fund raising via Rights Issue in Jan 2024
WA = 18,165,135
Maturity 2026-12-11
Strike value 0.7200
WB = 107,640,563
Maturity 2029-03-03
Strike value 0.0900
Expect directors to restart and continue massive fund raising via shares issuance to PP, ESOS, RI, asset acquisition, etc
Expect NOSH to increase and shareholder equity % and EPS to be diluted with massive share issuance in near future
==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI , asset acquisition, etc
===========
Expect Cindy Kate to play the price to attract & trap newbies, punters, fomo oldbies etc
2 months ago
Just monitor closely and buy at 7 sen , FAST and VSOLAR are going up hand in hand soon,
2 months ago
Details of corporate proposal Private placement of up to 35% of the total number of issued shares of Fast Energy Holdings Berhad
No. of shares issued under this corporate proposal 5,818,966
Issue price per share ($$) Malaysian Ringgit (MYR) 0.0928
Latest issued share capital after the above corporate proposal in the following Units 187,216,675
Listing Date 13 Dec 2022
===============
Details of corporate proposal Exercise ESOS
No. of shares issued under this corporate proposal 8,064,517
Issue price per share ($$) Malaysian Ringgit (MYR) 0.1240
Latest issued share capital after the above corporate proposal in the following Units 215,281,192
Listing Date 19 Apr 2023
=================
RENOUNCEABLE RIGHTS ISSUE OF UP TO 242,192,937 NEW ORDINARY SHARES IN FAST ENERGY HOLDINGS BERHAD ("FEHB" OR THE "COMPANY") ("FEHB SHARE(S)" OR "SHARE(S)") ("RIGHTS SHARE(S)") AT THE ISSUE PRICE OF RM0.09 PER RIGHTS SHARE, ON THE BASIS OF 1 RIGHTS SHARE FOR EVERY 1 EXISTING FEHB SHARE HELD, TOGETHER WITH UP TO 121,096,468 FREE DETACHABLE WARRANTS IN FEHB ("WARRANT(S) B") ON THE BASIS OF 1 WARRANT B FOR EVERY 2 RIGHTS SHARES SUBSCRIBED FOR, AS AT 5.00 P.M. ON WEDNESDAY, 31 JANUARY 2024 ("RIGHTS ISSUE WITH WARRANTS")
===============
13 Dec 2022 = Last fund raising exercise via shares issuance to PP
19 Apr 2023 = Last fund raising exercise via shares issuance to ESOS
31 Jan 2024 = Last fund raising exercise via RI
================
Current price = 0.06
Could be good time for directors to raise more fund via shares issuance to PP, ESOS to reward employees and selected private investors
1 month ago
Expect directors to do more fund raising via shares issuance to PP ESOS RI etc
If NOSH too high then directors might do shares consolidation again.
21 hours ago
davidts95
Hehehe, next cycle back to 0.10,collect while you can
2024-06-12 15:59