TEX CYCLE TECHNOLOGY (M) BHD

KLSE (MYR): TEXCYCL (0089)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.07

Today's Change

0.00 (0.00%)

Day's Change

1.07 - 1.07

Trading Volume

9,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 32,506 33,758 35,090 31,462 28,735 23,755 30,570 37,066 37,028 31,685 25,945 21,198 5.75%
PBT 20,398 20,798 19,392 12,988 8,289 4,575 6,820 10,009 15,428 16,517 8,112 5,361 15.34%
Tax -2,298 -3,036 -3,570 -3,247 -2,133 -1,170 -1,843 -2,123 -2,551 -1,340 -738 -2,007 6.60%
NP 18,100 17,762 15,822 9,741 6,156 3,405 4,977 7,886 12,877 15,177 7,374 3,354 18.79%
-
NP to SH 18,212 17,838 15,543 9,393 6,225 3,441 5,006 7,886 12,877 15,177 7,374 3,354 18.56%
-
Tax Rate 11.27% 14.60% 18.41% 25.00% 25.73% 25.57% 27.02% 21.21% 16.53% 8.11% 9.10% 37.44% -
Total Cost 14,406 15,996 19,268 21,721 22,579 20,350 25,593 29,180 24,151 16,508 18,571 17,844 0.85%
-
Net Worth 152,242 152,242 140,229 124,794 115,536 109,434 105,549 101,688 76,433 84,821 70,680 64,614 8.98%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 1,525 1,524 1,881 844 845 - -
Div Payout % - - - - - - 30.48% 19.33% 14.61% 5.56% 11.47% - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 152,242 152,242 140,229 124,794 115,536 109,434 105,549 101,688 76,433 84,821 70,680 64,614 8.98%
NOSH 256,189 256,189 256,189 256,189 256,189 256,189 256,189 256,189 256,189 170,793 169,092 169,459 4.69%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 55.68% 52.62% 45.09% 30.96% 21.42% 14.33% 16.28% 21.28% 34.78% 47.90% 28.42% 15.82% -
ROE 11.96% 11.72% 11.08% 7.53% 5.39% 3.14% 4.74% 7.76% 16.85% 17.89% 10.43% 5.19% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.83 13.32 13.85 12.41 11.35 9.38 12.02 14.59 21.65 18.76 15.34 12.51 1.13%
EPS 7.14 7.04 6.24 3.84 2.43 1.34 1.96 3.10 6.00 8.98 4.36 1.98 13.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.60 1.10 0.50 0.50 0.00 -
NAPS 0.6007 0.6007 0.5533 0.4924 0.4563 0.4322 0.4151 0.4003 0.4468 0.5023 0.418 0.3813 4.22%
Adjusted Per Share Value based on latest NOSH - 256,189
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 11.56 12.01 12.48 11.19 10.22 8.45 10.87 13.18 13.17 11.27 9.23 7.54 5.75%
EPS 6.48 6.34 5.53 3.34 2.21 1.22 1.78 2.80 4.58 5.40 2.62 1.19 18.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.54 0.54 0.67 0.30 0.30 0.00 -
NAPS 0.5414 0.5414 0.4987 0.4438 0.4109 0.3892 0.3754 0.3616 0.2718 0.3017 0.2514 0.2298 8.98%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.32 1.32 0.69 0.415 0.57 0.415 0.34 0.58 0.82 1.10 1.16 0.50 -
P/RPS 10.29 9.91 4.98 3.34 5.02 4.42 2.83 3.98 3.79 5.86 7.56 4.00 2.46%
P/EPS 18.37 18.75 11.25 11.20 23.18 30.54 17.27 18.68 10.89 12.24 26.60 25.26 -8.59%
EY 5.44 5.33 8.89 8.93 4.31 3.27 5.79 5.35 9.18 8.17 3.76 3.96 9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.76 1.03 1.34 0.45 0.43 0.00 -
P/NAPS 2.20 2.20 1.25 0.84 1.25 0.96 0.82 1.45 1.84 2.19 2.78 1.31 -0.51%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 13/08/24 13/08/24 20/02/24 16/02/23 23/02/22 25/02/21 28/02/20 21/02/19 27/02/18 23/02/17 25/02/16 27/02/15 -
Price 1.23 1.23 0.705 0.825 0.46 0.425 0.32 0.545 0.75 1.12 1.10 0.57 -
P/RPS 9.59 9.23 5.09 6.65 4.05 4.53 2.66 3.74 3.46 5.97 7.17 4.56 1.22%
P/EPS 17.12 17.48 11.50 22.26 18.71 31.27 16.25 17.56 9.96 12.46 25.22 28.80 -9.69%
EY 5.84 5.72 8.70 4.49 5.34 3.20 6.15 5.70 10.04 8.02 3.96 3.47 10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.88 1.10 1.47 0.45 0.45 0.00 -
P/NAPS 2.05 2.05 1.27 1.68 1.01 0.98 0.77 1.36 1.68 2.23 2.63 1.49 -1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 457 comments

Fandrianp

very nice entry price, can always queue around 1.35-0.40

2024-06-13 17:32

Amnesia52

Another big acquisition as Meridian World is principally involved in chemical processing, provision of waste water treatment facilities, waste recycling services and trading of industrial chemicals. This acquisition will enable Tex Cycle to expand its product and service to north peninsula

2024-06-13 19:53

TrendSculptor

What a cash-rich company this TEXCYCL. According to the news, the Meridian World acquisition will be financed through internally generated funds and/or bank borrowings

2024-06-14 12:03

Flam3ss

News pumping up the price today to another all time high

2024-06-14 16:41

KrebsCycle

Next week it probably will break 52-week high

2024-06-14 17:09

mrDiesel

good fundamental + cash rich + acquisition happening, why not buy some?

2024-06-14 17:57

CarolineTeoh

Price retraces again. Grab this opportunity to collect it if you missed it last week 😉

2024-06-18 12:05

speakup

Heard Texcycle building data centre at the garbage collection centre

2024-06-18 12:15

HamsterInvestor

Just look at the financial performance... buy & hold for 6 months... eventually hitting 2.00

2024-06-18 16:21

Fandrianp

small retrace & a red start this week, no resistance above 1.30 Tex Cycle continue to push!

2024-06-18 18:05

Yusof896

wow, Tex Cycle jadi lebih murah hari ni ... Cuba beratur pd RM1.30 dan tengok boleh dapat tak ..

2024-06-18 18:53

Amnesia52

Pull back time....... can texcycle rebound later on this week?

2024-06-19 15:43

Flam3ess

some healthy pullback, normal profit taking happening rebound in no time

2024-06-19 16:36

TrendSculptor

I confirm that you are getting it at RM1.30 this morning, Yusof896 😁

2024-06-19 16:36

Yusof896

I tukar harga beratur pagi ni, hehe. I dapat RM1.28 sebaliknya

2024-06-19 17:34

mrDiesel

confirm can rebound lor, fundamental & chart look nice also

2024-06-20 16:22

KrebsCycle

Thought it could reach 52-week high this week .. Never mind, got holding power to wait it 🙂

2024-06-20 17:24

CarolineTeoh

Tex Cycle Technology together with partner Green Lagoon Technology Sdn Bhd have officially announced the commencement of operations of the GLT BP Power Sdn Bhd biogas power plant !

https://www.businesstoday.com.my/2024/06/20/tex-cycle-johor-biogas-power-plant-commences-operation/

2024-06-20 20:27

MoonStalker

falling knife still dare to catch? dont play play bro... god bless

2024-06-20 20:31

TrendSculptor

It has stopped falling already. Relax, sell on good news only

2024-06-21 16:46

vcjskpa

Tex Cycle Technology (M) Bhd said that its 30%-owned GLT BP Power Sdn Bhd biogas power plant in Bukit Pasir, Johor, has commenced operations.

2024-06-21 18:00

vcjskpa

Deputy Minister Datuk Chan Foong Hin explained that the first project involving cooperation between Tex Cycle Technology (M) Bhd, Green Lagoon Technology Sdn Bhd, SD Guthrie Bhd, and Hok Huat Group Sdn Bhd could also pioneer the development of renewable energy technology through oil palm waste in the country.

2024-06-21 18:01

KrebsCycle

It might supply energy to the data centers at Johor 😉

2024-06-21 18:41

speakup

DC workers berak, Texcycle will recycle the s-h-i-t

2024-06-21 19:23

HamsterInvestor

Monitor and hold for 6 months... eventually TEXCYCL can hit 2.00

2024-06-24 16:16

CarolineTeoh

The facility in Bukit Pasir, Johor can convert palm oil mill effluent into biogas, significantly reducing environmental waste and providing a sustainable energy source 🏭

2024-06-24 17:49

Fandrianp

support is slowing forming,, need more power

2024-06-24 18:13

Yusof896

I dah support Tex Cycle pd Rm1.28 hari tu. Skrg, tunggu ia naik tinggi 🙂

2024-06-24 19:03

KrebsCycle

Expect the company to obtain data center projects at Johor 🤗

2024-06-25 12:04

Amnesia52

what kind of DC related project can texcyc get?

2024-06-25 15:41

Flam3ess

Tex Cycle has already attracted institutional investors, which show its high demand... esg gonna be the main player in next 10 years

2024-06-25 17:02

mrDiesel

Support forming around 1.30 now... hope wont go lower anymore

2024-06-26 15:26

TrendSculptor

Don’t worry, it will break through RM1.30 again in the next few days

2024-06-26 16:02

KrebsCycle

@Markv572421. Supplying sustainable energy to data center

2024-06-26 17:28

vcjskpa

Hmm, there is a possibility but so far no rumors floating around yet

2024-06-27 15:09

TrendSculptor

It's happening, niceeee
👇👇👇
TrendSculptor

Don’t worry, it will break through RM1.30 again in the next few days

1 day ago

2024-06-27 17:54

Yusof896

Mujurlah sy ada masuk pd Rm1.28 hari tu

2024-06-27 20:03

HamsterInvestor

Next big stock, today already push back up above 1.30

2024-06-28 15:24

Fandrianp

if drop back down then no harm to accumulate, next resistance 1.35

2024-06-28 15:45

CarolineTeoh

Texcycle has over 40 years of experience in the waste management industry and has served over 6,000 customers to date

2024-06-28 18:43

CarolineTeoh

worth to invest it for mid-long term

2024-06-28 18:44

vcjskpa

nice movement this week

2024-07-03 14:29

nelsonlim

mainboard coming

2024-07-11 09:51

Fandrianp

move after moving to mainboard

2024-07-16 15:00

HamsterInvestor

When main board??

2024-07-24 16:06

Flam3ess

1.30 big roadblockkk

2024-07-30 15:57

Nepo

Omg bad QR

2 months ago

panchoni200

still make profit, relax...

2 months ago

Stock4Real

More and more project coming

1 month ago

Post a Comment