TEX CYCLE TECHNOLOGY (M) BHD

KLSE (MYR): TEXCYCL (0089)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.945

Today's Change

0.00 (0.00%)

Day's Change

0.93 - 0.96

Trading Volume

1,758,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 35,090 35,090 35,090 31,462 28,735 23,755 30,570 37,066 37,028 31,685 25,945 21,198 5.75%
PBT 19,392 19,391 19,392 12,988 8,289 4,575 6,820 10,009 15,428 16,517 8,112 5,361 15.34%
Tax -3,570 -3,570 -3,570 -3,247 -2,133 -1,170 -1,843 -2,123 -2,551 -1,340 -738 -2,007 6.60%
NP 15,822 15,821 15,822 9,741 6,156 3,405 4,977 7,886 12,877 15,177 7,374 3,354 18.79%
-
NP to SH 15,543 15,545 15,543 9,393 6,225 3,441 5,006 7,886 12,877 15,177 7,374 3,354 18.56%
-
Tax Rate 18.41% 18.41% 18.41% 25.00% 25.73% 25.57% 27.02% 21.21% 16.53% 8.11% 9.10% 37.44% -
Total Cost 19,268 19,269 19,268 21,721 22,579 20,350 25,593 29,180 24,151 16,508 18,571 17,844 0.85%
-
Net Worth 140,229 140,229 140,229 124,794 115,536 109,434 105,549 101,688 76,433 84,821 70,680 64,614 8.98%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 1,525 1,524 1,881 844 845 - -
Div Payout % - - - - - - 30.48% 19.33% 14.61% 5.56% 11.47% - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 140,229 140,229 140,229 124,794 115,536 109,434 105,549 101,688 76,433 84,821 70,680 64,614 8.98%
NOSH 256,189 256,189 256,189 256,189 256,189 256,189 256,189 256,189 256,189 170,793 169,092 169,459 4.69%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 45.09% 45.09% 45.09% 30.96% 21.42% 14.33% 16.28% 21.28% 34.78% 47.90% 28.42% 15.82% -
ROE 11.08% 11.09% 11.08% 7.53% 5.39% 3.14% 4.74% 7.76% 16.85% 17.89% 10.43% 5.19% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.85 13.85 13.85 12.41 11.35 9.38 12.02 14.59 21.65 18.76 15.34 12.51 1.13%
EPS 6.24 6.13 6.24 3.84 2.43 1.34 1.96 3.10 6.00 8.98 4.36 1.98 13.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.60 1.10 0.50 0.50 0.00 -
NAPS 0.5533 0.5533 0.5533 0.4924 0.4563 0.4322 0.4151 0.4003 0.4468 0.5023 0.418 0.3813 4.22%
Adjusted Per Share Value based on latest NOSH - 256,189
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.70 13.70 13.70 12.28 11.22 9.27 11.93 14.47 14.45 12.37 10.13 8.27 5.76%
EPS 6.07 6.07 6.07 3.67 2.43 1.34 1.95 3.08 5.03 5.92 2.88 1.31 18.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 0.59 0.73 0.33 0.33 0.00 -
NAPS 0.5474 0.5474 0.5474 0.4871 0.451 0.4272 0.412 0.3969 0.2983 0.3311 0.2759 0.2522 8.98%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.69 0.69 0.69 0.415 0.57 0.415 0.34 0.58 0.82 1.10 1.16 0.50 -
P/RPS 4.98 4.98 4.98 3.34 5.02 4.42 2.83 3.98 3.79 5.86 7.56 4.00 2.46%
P/EPS 11.25 11.25 11.25 11.20 23.18 30.54 17.27 18.68 10.89 12.24 26.60 25.26 -8.59%
EY 8.89 8.89 8.89 8.93 4.31 3.27 5.79 5.35 9.18 8.17 3.76 3.96 9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.76 1.03 1.34 0.45 0.43 0.00 -
P/NAPS 1.25 1.25 1.25 0.84 1.25 0.96 0.82 1.45 1.84 2.19 2.78 1.31 -0.51%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 20/02/24 20/02/24 20/02/24 16/02/23 23/02/22 25/02/21 28/02/20 21/02/19 27/02/18 23/02/17 25/02/16 27/02/15 -
Price 0.705 0.705 0.705 0.825 0.46 0.425 0.32 0.545 0.75 1.12 1.10 0.57 -
P/RPS 5.09 5.09 5.09 6.65 4.05 4.53 2.66 3.74 3.46 5.97 7.17 4.56 1.22%
P/EPS 11.50 11.49 11.50 22.26 18.71 31.27 16.25 17.56 9.96 12.46 25.22 28.80 -9.69%
EY 8.70 8.70 8.70 4.49 5.34 3.20 6.15 5.70 10.04 8.02 3.96 3.47 10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.88 1.10 1.47 0.45 0.45 0.00 -
P/NAPS 1.27 1.27 1.27 1.68 1.01 0.98 0.77 1.36 1.68 2.23 2.63 1.49 -1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 388 comments

imvu

fuyooo , billion billion

2023-01-12 15:54

blahbleh

kudos to bro imvu, and those who sembang kottey boleh blah la..

2023-01-12 16:01

nik5007

Tomolo 0.85 4 sure

2023-01-12 20:39

imvu

hari hari hijau !

2023-01-13 17:04

wallstreetrookieNEW

Continue the 2022 trend

2023-01-18 10:02

wallstreetrookieNEW

Fund managers have no more investment ideas so they pump the oldies

2023-01-18 10:02

wallstreetrookieNEW

Texchem back to its previous glory

2023-01-18 10:02

wallstreetrookieNEW

Good stock as always

2023-01-18 10:02

speakup

the Siew family goreng again?

2023-01-18 15:29

wallstreetrookieNEW

Texcycle is expected to report a surge in NP thanks to its investment in renewable electrical energy power plant near Kedah. The company also has good relationship with the local PAS government.

2023-02-01 16:15

wallstreetrookieNEW

This is a company with hard, real assets and yet it is still trading below RM250 million. Too cheap

2023-02-01 16:17

wallstreetrookieNEW

A company with physical assets but still trading like a penny stock? too cheap

2023-02-01 16:17

wallstreetrookieNEW

Guide to Packaging Small-Caps 2023
1. Master-Pack (momentum play)
2. PPHB (value growth play)
3. Texcycle (value growth play)

2023-02-07 15:25

wallstreetrookieNEW

Still holding all three companies

2023-02-07 15:25

NoTimeToTrade

@speakup

Do you personally know the "Siew" family?

2023-02-14 13:26

speakup

Not personally. I met one of the Siew brothers many years ago at a business function

2023-02-14 13:42

wallstreetrookieNEW

Guide to Packaging Small-Caps 2023
1. Master-Pack (momentum play)
2. PPHB (value growth play)
3. Texcycle (value growth play)

2023-02-24 15:37

wallstreetrookieNEW

Happy Friday

2023-02-24 15:38

quahsb

still holding well, above 0.80 and in the tight channel .

2023-02-27 14:20

quahsb

see saw, if drop slightly, buy, if goes up, sell!

2023-02-28 17:04

berfikir

welcome to bo

2023-03-07 11:32

berfikir

watch this stock...kamon bo satu kali la

2023-03-07 15:44

quahsb

market sentiment, down it goes...and when it will come up?

2023-03-15 16:58

quahsb

good run to 0.80, and lock some profits!

2023-03-24 13:35

quahsb

holding on well 0.75, some exchanging on-going....eh?

2023-03-28 09:47

quahsb

looks like going to be sideways

2023-03-28 20:41

quahsb

another bump up, nice....sell on strength

2023-03-30 09:39

quahsb

0.82-0.85 now

2023-03-30 10:06

quahsb

definitely, testing patience here....when can 0.87 target come ?

2023-04-05 13:26

quahsb

pushed down 0.77, will it able to rebound soon ?

2023-04-12 09:02

quahsb

inching up, let's see next week.....got more action upwards

2023-04-14 15:42

quahsb

buying interest needs to be stronger, let's see...

2023-04-17 16:21

quahsb

0.76, AGM coming next month....

2023-04-28 09:32

luckyman

https://www.theedgemarkets.com/node/665099

Chin Hin Group coming into the picture??

2023-04-29 12:20

speakup

Chin Hin debt sooo large, a time bomb waiting to explode

2023-04-29 17:03

speakup

Tak percaya? Read this https://www.theedgemarkets.com/node/663657

2023-04-30 17:28

Hunkyman

Frazel…..

2023-05-02 22:31

LOOK009

The new major shareholder effect drove the stock price up.

2023-05-03 09:07

speakup

Surprised the Ho family sold what they spent their lives building.

2023-05-03 12:37

quahsb

good quarterly results.

2023-05-12 16:32

quahsb

touching 0.78

2023-05-15 10:50

kutipkutip

besok atas 0.800 gap up limit up !

2023-05-15 16:34

quahsb

touched 0.795. Tomorrow could be an interesting period.......make it or break it..

2023-05-15 16:51

quahsb

momentarily hit 0.81 and back to profit taking 0.765. Still need a couple of days to see the build up to challenge 0.83

2023-05-16 13:06

quahsb

holding so far at 0.79-0.795.

2023-05-18 12:46

quahsb

profit taking + consolidation 0.76-0.77

2023-05-23 12:55

quahsb

slowly inching back...

2023-07-17 11:23

Hankfreid

Smokers World HW Disposable Vape Bundles offer a convenient and enjoyable vaping experience for enthusiasts. These disposable vapes come in a variety of flavors, providing users with a range of options to suit their preferences. Each bundle includes a selection of high-quality, pre-filled devices that are easy to use and require no maintenance. With a sleek and compact design, these disposable vapes are perfect for on-the-go use, fitting comfortably in pockets or purses. The hassle-free nature of the product makes it an ideal choice for those looking for a hassle-free vaping experience. Explore the diverse flavors and enjoy the simplicity of vaping with Smokers World HW Disposable Vape Bundles.
Visit Page: https://www.smokersworldhw.com/collections/disposable-bundles

2023-11-29 02:50

Hankfreid

Smokers World HW Disposable Vape Bundles offer a convenient and enjoyable vaping experience for enthusiasts. These disposable vapes come in a variety of flavors, providing users with a range of options to suit their preferences. Each bundle includes a selection of high-quality, pre-filled devices that are easy to use and require no maintenance. With a sleek and compact design, these disposable vapes are perfect for on-the-go use, fitting comfortably in pockets or purses. The hassle-free nature of the product makes it an ideal choice for those looking for a hassle-free vaping experience. Explore the diverse flavors and enjoy the simplicity of vaping with Smokers World HW Disposable Vape Bundles.
Visit Page: https://www.smokersworldhw.com/collections/disposable-bundles

2023-11-29 02:51

Lee Ying Yee

wa?? revenue 9m and profit 7.5m ?? a will takeover this company ???

1 month ago

Post a Comment