MIKRO MSC BERHAD

KLSE (MYR): MIKROMB (0112)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.23

Today's Change

0.00 (0.00%)

Day's Change

0.23 - 0.235

Trading Volume

712,200

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 54,032 52,847 55,303 53,082 58,220 50,426 41,133 47,793 50,401 48,114 38,985 30,386 6.87%
PBT 55,210 28,865 5,513 6,617 6,520 4,789 5,368 9,742 13,418 13,020 10,139 6,613 -1.99%
Tax -1,526 -1,407 -1,545 -1,643 -1,584 -1,644 -1,026 -3,553 -2,359 -2,523 -1,756 -995 5.00%
NP 53,684 27,458 3,968 4,974 4,936 3,145 4,342 6,189 11,059 10,497 8,383 5,618 -3.78%
-
NP to SH 53,652 27,372 3,808 4,900 4,960 3,145 4,221 5,977 10,890 10,342 8,257 5,584 -4.16%
-
Tax Rate 2.76% 4.87% 28.02% 24.83% 24.29% 34.33% 19.11% 36.47% 17.58% 19.38% 17.32% 15.05% -
Total Cost 348 25,389 51,335 48,108 53,284 47,281 36,791 41,604 39,342 37,617 30,602 24,768 8.42%
-
Net Worth 283,186 283,186 110,368 106,296 101,700 94,402 59,721 58,056 59,220 50,884 31,457 30,955 15.16%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 304 304 294 294 - 1,292 4,237 4,904 6,187 2,855 903 -11.38%
Div Payout % - 1.11% 8.00% 6.01% 5.94% - 30.62% 70.90% 45.04% 59.83% 34.58% 16.18% -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 283,186 283,186 110,368 106,296 101,700 94,402 59,721 58,056 59,220 50,884 31,457 30,955 15.16%
NOSH 1,073,490 1,073,490 745,365 589,226 589,226 589,226 430,892 430,892 306,526 294,643 237,953 180,711 17.04%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 99.36% 51.96% 7.18% 9.37% 8.48% 6.24% 10.56% 12.95% 21.94% 21.82% 21.50% 18.49% -
ROE 18.95% 9.67% 3.45% 4.61% 4.88% 3.33% 7.07% 10.30% 18.39% 20.32% 26.25% 18.04% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.03 4.92 9.07 9.01 9.88 8.80 9.55 11.28 16.44 16.33 16.38 16.81 -6.62%
EPS 5.00 2.55 0.62 0.83 0.84 0.55 0.98 1.41 3.55 3.51 3.47 3.09 -16.33%
DPS 0.00 0.03 0.05 0.05 0.05 0.00 0.30 1.00 1.60 2.10 1.20 0.50 -22.56%
NAPS 0.2638 0.2638 0.1811 0.1804 0.1726 0.1647 0.1386 0.137 0.1932 0.1727 0.1322 0.1713 0.61%
Adjusted Per Share Value based on latest NOSH - 1,073,490
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.03 4.92 5.15 4.94 5.42 4.70 3.83 4.45 4.70 4.48 3.63 2.83 6.87%
EPS 5.00 2.55 0.35 0.46 0.46 0.29 0.39 0.56 1.01 0.96 0.77 0.52 -4.30%
DPS 0.00 0.03 0.03 0.03 0.03 0.00 0.12 0.39 0.46 0.58 0.27 0.08 -10.31%
NAPS 0.2638 0.2638 0.1028 0.099 0.0947 0.0879 0.0556 0.0541 0.0552 0.0474 0.0293 0.0288 15.17%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/12/23 29/12/23 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.23 0.23 0.17 0.15 0.245 0.19 0.215 0.29 0.74 0.445 0.375 0.25 -
P/RPS 4.57 4.67 1.87 1.67 2.48 2.16 2.25 2.57 4.50 2.73 2.29 1.49 2.55%
P/EPS 4.60 9.02 27.21 18.04 29.10 34.63 21.95 20.56 20.83 12.68 10.81 8.09 14.41%
EY 21.73 11.09 3.68 5.54 3.44 2.89 4.56 4.86 4.80 7.89 9.25 12.36 -12.58%
DY 0.00 0.12 0.29 0.33 0.20 0.00 1.40 3.45 2.16 4.72 3.20 2.00 -19.29%
P/NAPS 0.87 0.87 0.94 0.83 1.42 1.15 1.55 2.12 3.83 2.58 2.84 1.46 -4.77%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/02/24 28/02/24 30/08/23 26/08/22 29/09/21 27/08/20 30/08/19 29/08/18 28/08/17 30/08/16 27/08/15 29/08/14 -
Price 0.205 0.205 0.215 0.145 0.215 0.235 0.18 0.32 0.49 0.46 0.32 0.305 -
P/RPS 4.07 4.16 2.37 1.61 2.18 2.67 1.89 2.84 2.98 2.82 1.95 1.81 3.03%
P/EPS 4.10 8.04 34.41 17.44 25.54 42.83 18.37 22.69 13.79 13.11 9.22 9.87 14.87%
EY 24.38 12.44 2.91 5.74 3.92 2.33 5.44 4.41 7.25 7.63 10.84 10.13 -12.93%
DY 0.00 0.14 0.23 0.34 0.23 0.00 1.67 3.13 3.27 4.57 3.75 1.64 -19.59%
P/NAPS 0.78 0.78 1.19 0.80 1.25 1.43 1.30 2.34 2.54 2.66 2.42 1.78 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 2,141 comments

didi7349

wonder y this bio eneuco would wan to take mikromb share as collateral if they are looking for funds to expand their business.....except for...

2023-12-05 15:34

Kaizenzon

Cheap ma. And make profits year after year. Buy Sapnrg meh? still have cash cows to bring revenue. just need a booster.

2023-12-05 20:59

didi7349

If u were besb boss,Ur business booming n I looking for fresh fund to grow Ur business,y u don't take cash from mikromb,but instead take share from the mikromb?.....u can sell the share later at a higher price?or plan to use the listing status of mikromb?

2023-12-06 07:07

Kaizenzon

The latter. A bit far sighted.

2023-12-06 10:58

didi7349

Just guessing.....wondering what is going on....judging today movement,3rd time right to run???

2023-12-06 21:37

Kaizenzon

If can guess so chun, the world no beggars

2023-12-08 05:16

didi7349

So,wanna be beggar?

2023-12-08 19:24

Kaizenzon

Good luck bad luck, nobody know

2023-12-11 12:17

nelsonlim

30c today?

2023-12-15 09:38

didi7349

going to 20....

2023-12-19 16:34

Kaizenzon

Holidays. Come back 2024. big profit don't be too happy, big lost don't be too sad.

2023-12-19 17:44

didi7349

New CFO on board.....the bod is like complete makeover.....

2024-01-05 20:33

Kaizenzon

Changing gear

2024-01-08 11:49

thesigncom

lower high, higher low ... when will the spring recoil??

2024-01-10 12:02

Kaizenzon

Testing spring

2024-01-10 16:48

thesigncom

Boingggggg

2024-01-10 16:51

didi7349

Boss sold hf his share last Friday.....

2024-01-15 20:46

Kaizenzon

Changing hands..retract

2024-01-16 03:17

Kaizenzon

Test spring again

2024-01-16 15:39

thesigncom

drop 20% this morning

2024-01-18 09:30

Kaizenzon

This week consolidation for bursa. Spring cleaning before CNY. Reset

2024-01-18 09:51

thesigncom

let's hope so ... things don't look good in China and US

2024-01-18 10:19

Kaizenzon

Across the Straits is green

2024-01-18 13:13

didi7349

What does this mean to the shareholder of mikromb?esp the retailers....

2 months ago

Kaizenzon

ACE stock buying another ACE company. Like that double ACE liao

2 months ago

ysyap84

Really can't "catch the ball" what is the logical behind : Mikro bought 25% of BESB with RM75m (cash + share issuance). Then share swap (BESB 25%) to exchange 25% of Elridge Energy (subjected to ACE listing approval). This deal is OK. All stakeholders of BESB (remaining 75%) to be sold their holdings to Elridge Energy with RM34.98m. Can you image Mikro bought 25% of BESB at RM75m but Elridge Energy bought 75% of BESB at RM34.98m? But why Mikro has to pay more to acquire BESB in the first place ???? Pls correct me if my information is inaccurate....

The comment was written based on the article published by the Edge : https://theedgemalaysia.com/node/699419

2 months ago

Kaizenzon

All are brothers ma

2 months ago

ysyap84

Ha! Ha! You know, I know lah....

2 months ago

didi7349

But i don't know!haha

2 months ago

didi7349

please enlighthen me!

2 months ago

didi7349

double ace effect-QR just released

1 month ago

Kaizenzon

Networth doubled. EPS 2.48. steady

1 month ago

Kaizenzon

Sell buy sell buy...zzZz

1 month ago

didi7349

Need to be patient for good show.....

1 month ago

Kaizenzon

Good show need to come along with good news

4 weeks ago

Kaizenzon

Boring..didi7349 let's blow water

2 weeks ago

didi7349

Washing washing......seems like engine about to start....

2 weeks ago

didi7349

Have a feeling going to spoke soon.....sit tight,put on Ur seat belt,going to take off

2 weeks ago

Kaizenzon

It has been long overdue.

2 weeks ago

didi7349

u sell first, then it will fly

2 weeks ago

Kaizenzon

Lol, I am small fries. They don't need my ticket

2 weeks ago

Kaizenzon

This stock won't spike la. Give you 5 to 10cents bit by bit. Like I am a beggar

2 weeks ago

didi7349

see, it is coming after u sell....

2 weeks ago

Kaizenzon

Yaya

2 weeks ago

Kaizenzon

Go HK listing pulak. Cater China market and port in Kuantan to help on this strategic move?

1 week ago

didi7349

listing in hk???thought ace board in bursa

1 week ago

Kaizenzon

GEM in HK ma

1 week ago

Kaizenzon

Pattern company in action again. No spike la.

6 days ago

Post a Comment