MIKRO MSC BERHAD

KLSE (MYR): MIKROMB (0112)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.23

Today's Change

0.00 (0.00%)

Day's Change

0.225 - 0.23

Trading Volume

1,300

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 59,852 58,965 57,170 55,303 53,082 58,220 50,426 41,133 47,793 50,401 48,114 38,985 4.34%
PBT 10,788 39,881 37,691 5,513 6,617 6,520 4,789 5,368 9,742 13,418 13,020 10,139 15.69%
Tax -116 -2,004 -2,238 -1,545 -1,643 -1,584 -1,644 -1,026 -3,553 -2,359 -2,523 -1,756 2.72%
NP 10,672 37,877 35,453 3,968 4,974 4,936 3,145 4,342 6,189 11,059 10,497 8,383 17.36%
-
NP to SH 10,600 37,885 35,467 3,808 4,900 4,960 3,145 4,221 5,977 10,890 10,342 8,257 17.56%
-
Tax Rate 1.08% 5.02% 5.94% 28.02% 24.83% 24.29% 34.33% 19.11% 36.47% 17.58% 19.38% 17.32% -
Total Cost 49,180 21,088 21,717 51,335 48,108 53,284 47,281 36,791 41,604 39,342 37,617 30,602 -3.73%
-
Net Worth 238,817 238,817 238,851 110,368 106,296 101,700 94,402 59,721 58,056 59,220 50,884 31,457 25.23%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 304 294 294 - 1,292 4,237 4,904 6,187 2,855 -
Div Payout % - - - 8.00% 6.01% 5.94% - 30.62% 70.90% 45.04% 59.83% 34.58% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 238,817 238,817 238,851 110,368 106,296 101,700 94,402 59,721 58,056 59,220 50,884 31,457 25.23%
NOSH 1,060,000 1,060,000 1,073,490 745,365 589,226 589,226 589,226 430,892 430,892 306,526 294,643 237,953 18.20%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 17.83% 64.24% 62.01% 7.18% 9.37% 8.48% 6.24% 10.56% 12.95% 21.94% 21.82% 21.50% -
ROE 4.44% 15.86% 14.85% 3.45% 4.61% 4.88% 3.33% 7.07% 10.30% 18.39% 20.32% 26.25% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.65 5.56 5.33 9.07 9.01 9.88 8.80 9.55 11.28 16.44 16.33 16.38 -11.71%
EPS 1.00 3.57 3.30 0.62 0.83 0.84 0.55 0.98 1.41 3.55 3.51 3.47 -0.55%
DPS 0.00 0.00 0.00 0.05 0.05 0.05 0.00 0.30 1.00 1.60 2.10 1.20 -
NAPS 0.2253 0.2253 0.2225 0.1811 0.1804 0.1726 0.1647 0.1386 0.137 0.1932 0.1727 0.1322 5.94%
Adjusted Per Share Value based on latest NOSH - 1,060,000
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.65 5.56 5.39 5.22 5.01 5.49 4.76 3.88 4.51 4.75 4.54 3.68 4.32%
EPS 1.00 3.57 3.35 0.36 0.46 0.47 0.30 0.40 0.56 1.03 0.98 0.78 17.56%
DPS 0.00 0.00 0.00 0.03 0.03 0.03 0.00 0.12 0.40 0.46 0.58 0.27 -
NAPS 0.2253 0.2253 0.2253 0.1041 0.1003 0.0959 0.0891 0.0563 0.0548 0.0559 0.048 0.0297 25.22%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/24 30/09/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.23 0.23 0.23 0.17 0.15 0.245 0.19 0.215 0.29 0.74 0.445 0.375 -
P/RPS 4.07 4.13 4.32 1.87 1.67 2.48 2.16 2.25 2.57 4.50 2.73 2.29 7.29%
P/EPS 23.00 6.44 6.96 27.21 18.04 29.10 34.63 21.95 20.56 20.83 12.68 10.81 -4.77%
EY 4.35 15.54 14.36 3.68 5.54 3.44 2.89 4.56 4.86 4.80 7.89 9.25 5.00%
DY 0.00 0.00 0.00 0.29 0.33 0.20 0.00 1.40 3.45 2.16 4.72 3.20 -
P/NAPS 1.02 1.02 1.03 0.94 0.83 1.42 1.15 1.55 2.12 3.83 2.58 2.84 -10.64%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/11/24 28/11/24 29/08/24 30/08/23 26/08/22 29/09/21 27/08/20 30/08/19 29/08/18 28/08/17 30/08/16 27/08/15 -
Price 0.225 0.225 0.225 0.215 0.145 0.215 0.235 0.18 0.32 0.49 0.46 0.32 -
P/RPS 3.98 4.04 4.22 2.37 1.61 2.18 2.67 1.89 2.84 2.98 2.82 1.95 8.94%
P/EPS 22.50 6.30 6.81 34.41 17.44 25.54 42.83 18.37 22.69 13.79 13.11 9.22 -3.30%
EY 4.44 15.88 14.68 2.91 5.74 3.92 2.33 5.44 4.41 7.25 7.63 10.84 3.42%
DY 0.00 0.00 0.00 0.23 0.34 0.23 0.00 1.67 3.13 3.27 4.57 3.75 -
P/NAPS 1.00 1.00 1.01 1.19 0.80 1.25 1.43 1.30 2.34 2.54 2.66 2.42 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 2,225 comments

Zamarull

Malacca Securities
Publish date: Thu, 08 Aug 2024, 09:24 AM

- We ascribe a fair value of RM0.54 (upside of 86.2% against IPO price of RM0.29) for Elridge Energy Holdings Berhad (EEHB). The valuation is derived by pegging a P/E of 20.0x to the FY25f EPS of 2.71 sen. We believe a P/E of 20.0x is justified as it in line with the average P/E of 20.8x of the selected peers.

2024-08-08 14:34

Zamarull

RHB Investment Research Reports

Publish date: Fri, 09 Aug 2024, 11:50 AM
- MYR0.38 Future Value, based on 16x FY25F P/E. Our 16x P/E target was obtained after benchmarking against the Bursa Malaysia Industrial Products and Services (KLPRO) Index. The 16x P/E ratio is at a discount compared to the weighted industry average of the renewable energy (RE) players.

2024-08-09 14:13

Zamarull

TA Sector Research

Publish date: Fri, 09 Aug 2024, 09:43 AM
- At an IPO price of RM0.29/share, Elridge is priced at a trailing PER of 24.6x FY23 EPS. We value the company at 18.6x FY25 EPS, arriving at a fair value of RM0.47/share.

2024-08-09 14:15

TRD

Why You Should Consider Buying MIKROMB (Stock Code: 0112)

Ownership in ELRIDGE Energy:

Before IPO: MIKROMB owns 25% of ELRIDGE Energy.
After IPO: MIKROMB will own about 20.6% of ELRIDGE Energy.
ELRIDGE Energy’s IPO:

Date: 22nd August.
IPO Price: RM0.29 per share.
Expected Market Cap: RM580 million.
Potential Gain:

First-Day Gain: If ELRIDGE’s stock price increases by 20% on the first day, its market cap could reach around RM700 million.
Value for MIKROMB: MIKROMB’s 20.6% stake in ELRIDGE would then be worth approximately RM140 million.
Current Situation:

MIKROMB Market Cap: RM300 million.
Stock Price: Trading at RM0.285 per share.
Opportunity:

With ELRIDGE’s potential value increase, MIKROMB’s stake would significantly boost its value.
This additional value is nearly 50% of MIKROMB’s current market cap.
Conclusion:

MIKROMB’s stock is currently undervalued considering the upcoming IPO of ELRIDGE.
This makes it clear why MIKROMB is an attractive buy right now. 🚀🚀🚀🚀

2024-08-12 16:28

berfikir

buy some...going to limit up

2024-08-16 10:52

c2k9791

0.520 is possible... : )

2024-08-17 07:53

snowy1

Volume is picking up with the impending listing of Elridge on Thurs 22 Aug. All the best to Mikromb investors!

2024-08-19 21:03

Cockcroach

Yes! Mikromb has a large shareholding in soon to be listed Elridge

2024-08-19 21:27

Zamarull

[ELRIDGE] Quarter Result on 30-Jun-2024
Announcement Date. 19-Aug-2024

Revenue 103,297,000
Profit before tax 15,483,000
Profit for the Period 11,708,000
Earnings Per Share 0.59

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3474574

2024-08-19 22:34

45AMG

good luck tomorrow

2024-08-21 15:45

MaiKanCheong

Limit up tomorrow

2024-08-21 17:08

adikkici

Kena tipu haha

2024-08-22 09:08

jayjerung

nohhhhh

2024-08-22 09:27

Ari Aran Gopalan

Limit down plak haha

2024-08-22 10:09

adikkici

Gostan banyak sangat sampai kena stop loss

2024-08-22 11:30

soffone85

tangkap pisau.. let the IDSS play today

2024-08-22 12:11

adikkici

What pisau ha.. sudah turun tutup gap 09/08/2024 punya

2024-08-22 15:07

MaiKanCheong

Tot limit up, mana tau down plak. Why go down?

2024-08-22 15:50

Lai Kwong Yih

Gonna limit down soon😭

2024-08-22 16:07

adikkici

Wait tomorrow.. today boss londeh habis kasi push up Eldridge

2024-08-22 16:10

MaiKanCheong

Ini insider trading, kasi report Bursa for UMA query

2024-08-22 16:17

Kaizenzon

Mikro lost its soul to Eldridge

2024-08-22 16:17

adikkici

Can average now. Tomorrow may up to 0.31

2024-08-22 16:31

MaiKanCheong

Besok see TO price only decide enter. Takut la. Haha

2024-08-22 16:37

Lai Kwong Yih

IDSS fella going to close their short now... hopefully 😶

2024-08-22 16:37

Kaizenzon

Unless Eldridge hit profit taking

2024-08-22 16:42

MaiKanCheong

Lai Kwong Yih, so last min baru want to close short position? I think today's selldown is intentionally by bosses. Hope tomorrow go up back to 0.30 above :)

2024-08-22 16:46

MaiKanCheong

Kaizenzon, you mean elridge take profits, then buy back MK shares?

2024-08-22 16:47

adikkici

Eldridge close green and quiet nice. Hopefully tomorrow mk rebound

2024-08-22 16:57

Kaizenzon

Left right left right ma

2024-08-22 17:28

Ari Aran Gopalan

Aiya why keep drop

2024-08-23 09:49

adikkici

Recommended by many sifu... Now, sifu also sembuyi haha

2024-08-23 10:10

Lai Kwong Yih

How's the story? Are we good?

2024-08-23 10:14

45AMG

Sifu already run yesterday..

2024-08-23 10:41

rothalizam

Harap 0.235 ni last support & harga start recover petang.
Skrg harga melawan arus..msti ada insider yg heavy selling.

2024-08-23 11:21

rothalizam

4th QR report akan dijangka akan keluar minggu depan.
Net profit dr Elridge dah sumbangkan RM 2juta++.

2024-08-23 11:23

Lai Kwong Yih

Net profit dari Elridge tak masuk lagi dalam report ni, I think.

2024-08-23 11:59

rothalizam

i checked, start from last 2qr associates net profit dah masuk. masa tu under bio eneco.
Hope hari ni boleh buat hammer formation.
i noticed strong support at 0.23 level.
Hopefully bottom today is 0.235 just above support level.

2024-08-23 12:20

45AMG

rebound..

2024-08-23 12:23

Lai Kwong Yih

Hopefully... 😭

2024-08-23 12:36

adikkici

No hope today

2024-08-23 15:26

Kaizenzon

Friday mood la. Apa rebound?

2024-08-23 15:57

Lai Kwong Yih

Lai liao, today green hammer, then Monday 1 big green batang UP!

2024-08-23 16:28

adikkici

Better split to elridge. Can cover loss

2024-08-23 18:38

zkdaniel

Red redred

2024-08-27 18:15

adikkici

Sifu said pullback today. Haha what pullback ha??? Pull pull not coming back

2024-08-27 19:08

lie8

Maybe Support Level at 0.21

2024-08-27 21:47

Kaizenzon

Shake off contra players. Bilis cabut

2024-08-28 10:08

soffone85

profit increased but no word on dividend

2024-09-02 12:45

Ari Aran Gopalan

Nice volume

1 month ago

Post a Comment