FRONTKEN CORPORATION BHD

KLSE (MYR): FRONTKN (0128)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.36

Today's Change

+0.03 (0.69%)

Day's Change

4.29 - 4.40

Trading Volume

2,326,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 562,068 526,679 500,149 517,183 450,222 368,319 339,911 327,218 296,580 261,844 280,573 309,845 5.46%
PBT 201,012 182,191 167,066 174,791 149,491 114,252 96,261 75,615 46,148 33,345 17,532 28,140 21.87%
Tax -67,308 -50,558 -42,727 -39,623 -35,269 -25,935 -22,033 -18,613 -9,739 -6,059 -6,490 -4,952 27.03%
NP 133,704 131,633 124,339 135,168 114,222 88,317 74,228 57,002 36,409 27,286 11,042 23,188 20.50%
-
NP to SH 120,212 118,420 111,951 123,292 104,504 81,967 69,170 52,257 29,858 20,040 4,045 18,775 21.92%
-
Tax Rate 33.48% 27.75% 25.57% 22.67% 23.59% 22.70% 22.89% 24.62% 21.10% 18.17% 37.02% 17.60% -
Total Cost 428,364 395,046 375,810 382,015 336,000 280,002 265,683 270,216 260,171 234,558 269,531 286,657 3.05%
-
Net Worth 660,620 660,620 644,891 549,833 502,704 440,146 377,268 324,870 282,951 261,975 272,575 242,232 11.48%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 34,603 34,603 65,979 62,838 41,918 26,199 15,719 5,239 - - - -
Div Payout % - 29.22% 30.91% 53.52% 60.13% 51.14% 37.88% 30.08% 17.55% - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 660,620 660,620 644,891 549,833 502,704 440,146 377,268 324,870 282,951 261,975 272,575 242,232 11.48%
NOSH 1,580,152 1,580,152 1,580,152 1,580,152 1,580,152 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,009,301 5.10%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 23.79% 24.99% 24.86% 26.14% 25.37% 23.98% 21.84% 17.42% 12.28% 10.42% 3.94% 7.48% -
ROE 18.20% 17.93% 17.36% 22.42% 20.79% 18.62% 18.33% 16.09% 10.55% 7.65% 1.48% 7.75% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.73 33.48 31.80 32.92 28.66 35.15 32.44 31.22 28.30 24.99 26.76 30.70 0.39%
EPS 7.64 7.53 7.12 7.85 6.65 7.82 6.60 4.99 2.85 1.91 0.39 1.86 16.07%
DPS 0.00 2.20 2.20 4.20 4.00 4.00 2.50 1.50 0.50 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.41 0.35 0.32 0.42 0.36 0.31 0.27 0.25 0.26 0.24 6.12%
Adjusted Per Share Value based on latest NOSH - 1,580,152
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.50 33.27 31.59 32.67 28.44 23.26 21.47 20.67 18.73 16.54 17.72 19.57 5.46%
EPS 7.59 7.48 7.07 7.79 6.60 5.18 4.37 3.30 1.89 1.27 0.26 1.19 21.88%
DPS 0.00 2.19 2.19 4.17 3.97 2.65 1.65 0.99 0.33 0.00 0.00 0.00 -
NAPS 0.4173 0.4173 0.4073 0.3473 0.3175 0.278 0.2383 0.2052 0.1787 0.1655 0.1722 0.153 11.48%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.88 3.88 3.24 3.08 4.00 3.55 2.29 0.705 0.46 0.17 0.19 0.14 -
P/RPS 10.86 11.59 10.19 9.36 13.96 10.10 7.06 2.26 1.63 0.68 0.71 0.46 41.05%
P/EPS 50.77 51.54 45.52 39.24 60.13 45.39 34.69 14.14 16.15 8.89 49.24 7.53 22.11%
EY 1.97 1.94 2.20 2.55 1.66 2.20 2.88 7.07 6.19 11.25 2.03 13.29 -18.10%
DY 0.00 0.57 0.68 1.36 1.00 1.13 1.09 2.13 1.09 0.00 0.00 0.00 -
P/NAPS 9.24 9.24 7.90 8.80 12.50 8.45 6.36 2.27 1.70 0.68 0.73 0.58 33.64%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 02/05/24 02/05/24 22/02/24 23/02/23 25/02/22 24/02/21 18/02/20 12/02/19 26/02/18 23/02/17 24/02/16 27/02/15 -
Price 3.89 3.89 3.74 3.15 3.08 5.17 2.45 0.89 0.455 0.215 0.175 0.18 -
P/RPS 10.89 11.62 11.76 9.57 10.75 14.71 7.55 2.85 1.61 0.86 0.65 0.59 39.41%
P/EPS 50.90 51.67 52.55 40.14 46.30 66.10 37.12 17.85 15.97 11.24 45.36 9.68 20.66%
EY 1.96 1.94 1.90 2.49 2.16 1.51 2.69 5.60 6.26 8.89 2.20 10.33 -17.14%
DY 0.00 0.57 0.59 1.33 1.30 0.77 1.02 1.69 1.10 0.00 0.00 0.00 -
P/NAPS 9.26 9.26 9.12 9.00 9.63 12.31 6.81 2.87 1.69 0.86 0.67 0.75 31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
51 people like this. Showing 50 of 26,131 comments

Goodwill5

It will perpetually move side-way for another 2 to 3 trading days to make up THE RIGHT SHOULDER, then after share price will strongly propel to higher value.

1 month ago

James_Bond

After massive selling pressure from Bro Pang, Frontkn rebounding stronger to 4.45! LOL!

1 month ago

Cakes Moon

Frontken slow & steady, RM5 soon!!!

1 month ago

James_Bond

After massive selling pressure from Bro Pang, Frontkn rebounding stronger to 4.50! LOL!

1 month ago

newbie2y

cheers~!

1 month ago

linghk

Warrant is trading at a discount of 14sen... conversion price is RM4.

1 month ago

James_Bond

After massive selling pressure from Bro Pang, Frontkn rebounding stronger to 4.72! LOL!

1 month ago

Cakes Moon

I am going to sell all my Frontken & buy into Frontken-WB, 3% discount, so juicy!!!

1 month ago

mmk79

Wah Wah Wah, Frontkn warrant WB below much much premium oh. SAPUUUUUUUUUUUU

1 month ago

pang72

Target price is $4.80 wei...
4.61 is too low:)

1 month ago

johnny cash

FRONTKN A GOOD COUNTER FOR LONG TERM. SYABAS TO THOSE STILL HOLDING THIS COUNTER

1 month ago

jooortp

4.800 is coming faster than you imagine!

1 month ago

smallseller

frontkn wb brings memories of gamuda wb, when gamuda first started becoming a big company. Likewise the past few days big sellers of wb came out, pressing down wb price. Watch wb take off soon even if the mother does not move much.

1 month ago

Goodwill5

RM4.86 is another obstacle to be circumvent.

1 month ago

jooortp

Anyone attends the AGM online?

1 month ago

Goodwill5

RM4.86 is one of the obstacle and follows by RM5.01 another obstacle to be circumvented.

1 month ago

Goodwill5

FYI : Unisem share price-RM4.37; EPS:4.89 ; PE:89.37. Vitrox share price-RM4.60; EPS:5.95; PE:77.31. whereas Frontkn share price-RM4.48; EPS:7.49 ; PE:59.78.

1 month ago

Goodwill5

It tries to plot continuation of Bullish Pennant recently.

1 month ago

troy88

TSMC bullish, Frontken bullish

1 month ago

Goodwill5

FYI : KESM share price-RM7.80; EPS:3.44; PE:226.74. Unisem share price-RM4.30; EPS:4.89; PE:87.93. Vitrox share price- RM4.68; EPS: 5.95; PE:76.81. Whereas Frontkn share price-RM4.68; EPS:7.49; PE:62.45

1 month ago

ocbc

TSMC PE only 25X , FRONTKN PE now already 65X , High Risk !

1 month ago

jooortp

4.800 waiting!

1 month ago

Cakes Moon

Market sentiment not good.

1 month ago

Goodwill5

Bullish Pennant pattern initiate consolidation, it will perform breakout soon.

1 month ago

Hoot9ee

Add add add?

1 month ago

Cakes Moon

Better sell first & buy back later, KLSE already in red everyday since May~

4 weeks ago

frank74

Buy in weakness…esp the warrants

3 weeks ago

smallseller

For the first time we see someone converting frontkn wb into frontkn shares. Obviously it is not epf becoz epf does not buy warrants. It is some other big investor because it involves 525,000 shares.

3 weeks ago

jooortp

Probably he has converted using the free warrant?

3 weeks ago

smallseller

Yes it is probably by ng wai pin. He is the biggest individual shareholder of frontkn

3 weeks ago

Cakes Moon

Follow the big boy to buy in Frontken!!!

2 weeks ago

jooortp

Taikor moving but this fella still sleeping

2 weeks ago

jooortp

EPF very good at road blocking... whole day

2 weeks ago

Goodwill5

It tries to reduce volatility or consolidation of bullish Pennant pattern and preparation for technical Breakout of upper boundary. Currently, it is in small range of Pullback.

2 weeks ago

khooowen

Jooortp who is taikor?

2 weeks ago

jooortp

Taikor is TSMC. Already broken new high again

2 weeks ago

Cakes Moon

EPF couldn't hold this horse for long.
Once unleashed, it will directly shoot to RM6!!!

1 week ago

zzprozaz

Post removed.Why?

1 week ago

Goodwill5

PE ratio is growth rate; Amway is under consumer category and different market structure. Growth rate is almost stagnant.

1 week ago

Goodwill5

Price of Frontkn broke out from upper boundary of Bullish Pennant Pattern with a big Marubozu candle stick and onward of trading days, Frontkn will persist break of higher price structure and creating higher high and higher low.

1 week ago

Goodwill5

Price of Frontkn seem to enter into Manipulation zone from initial Pullback or Accumulation zone until movement into Distribution and then Frontkn initiate a Bullish order flow.

1 week ago

Cakes Moon

When TSMC up, Frontken lagging behind.
Tonight TSMC drop 7%, guess what happen to Frontken tomorrow.
No eyes see.

4 days ago

Goodwill5

Today, Frontkn plot a Spinning Top candle stick; a Doji candle stick potentially will be plotted.

4 days ago

Goodwill5

In Manipulation phase, Big investor or Market Maker attempt to lure or tempt majority retail investors to convert most of their warrants to shares with almost liquidity traps or inducements

4 days ago

paktua73

yes let hit back rm5


tut tut

4 days ago

sten_still

Hopefully the price will drop much further so i can buy at low price

4 days ago

Goodwill5

Today, Frontkn plotted a Hanging Man with long wick at bottom candle stick; the price will make a reversal to upward trend tomorrow and next week. By the way, next two o r three weeks June Quarter report will be released soon.

3 days ago

mf

Dow Jones

Dow Jones Industrial Average

40,652.89

-545.19

1.32%

Nasdaq

NASDAQ Composite

17,817.01

-179.90

0.99%

3 days ago

frank74

Time for a rebound…Correction done

3 days ago

Goodwill5

Bearish momentum had been shrunk to last small Spinning Top candle stick which signify a Bullish reversal of price would be happened next week and the closure of Manipulation phase too; price structure would be entered into Distribution phase.

3 days ago

Post a Comment