FRONTKEN CORPORATION BHD

KLSE (MYR): FRONTKN (0128)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.17

Today's Change

+0.01 (0.24%)

Day's Change

4.15 - 4.20

Trading Volume

1,209,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 559,662 551,234 500,149 517,183 450,222 368,319 339,911 327,218 296,580 261,844 280,573 309,845 5.46%
PBT 193,790 187,506 167,066 174,791 149,491 114,252 96,261 75,615 46,148 33,345 17,532 28,140 21.87%
Tax -48,742 -45,467 -42,727 -39,623 -35,269 -25,935 -22,033 -18,613 -9,739 -6,059 -6,490 -4,952 27.03%
NP 145,048 142,039 124,339 135,168 114,222 88,317 74,228 57,002 36,409 27,286 11,042 23,188 20.50%
-
NP to SH 131,613 128,417 111,951 123,292 104,504 81,967 69,170 52,257 29,858 20,040 4,045 18,775 21.92%
-
Tax Rate 25.15% 24.25% 25.57% 22.67% 23.59% 22.70% 22.89% 24.62% 21.10% 18.17% 37.02% 17.60% -
Total Cost 414,614 409,195 375,810 382,015 336,000 280,002 265,683 270,216 260,171 234,558 269,531 286,657 3.05%
-
Net Worth 647,834 647,834 644,891 549,833 502,704 440,146 377,268 324,870 282,951 261,975 272,575 242,232 11.48%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 35,815 61,343 34,603 65,979 62,838 41,918 26,199 15,719 5,239 - - - -
Div Payout % 27.21% 47.77% 30.91% 53.52% 60.13% 51.14% 37.88% 30.08% 17.55% - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 647,834 647,834 644,891 549,833 502,704 440,146 377,268 324,870 282,951 261,975 272,575 242,232 11.48%
NOSH 1,589,394 1,589,394 1,580,152 1,580,152 1,580,152 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,009,301 5.10%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 25.92% 25.77% 24.86% 26.14% 25.37% 23.98% 21.84% 17.42% 12.28% 10.42% 3.94% 7.48% -
ROE 20.32% 19.82% 17.36% 22.42% 20.79% 18.62% 18.33% 16.09% 10.55% 7.65% 1.48% 7.75% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.42 34.89 31.80 32.92 28.66 35.15 32.44 31.22 28.30 24.99 26.76 30.70 0.39%
EPS 8.36 8.13 7.12 7.85 6.65 7.82 6.60 4.99 2.85 1.91 0.39 1.86 16.07%
DPS 2.27 3.90 2.20 4.20 4.00 4.00 2.50 1.50 0.50 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.41 0.35 0.32 0.42 0.36 0.31 0.27 0.25 0.26 0.24 6.12%
Adjusted Per Share Value based on latest NOSH - 1,589,394
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.11 34.58 31.38 32.45 28.25 23.11 21.33 20.53 18.61 16.43 17.60 19.44 5.46%
EPS 8.26 8.06 7.02 7.74 6.56 5.14 4.34 3.28 1.87 1.26 0.25 1.18 21.89%
DPS 2.25 3.85 2.17 4.14 3.94 2.63 1.64 0.99 0.33 0.00 0.00 0.00 -
NAPS 0.4064 0.4064 0.4046 0.345 0.3154 0.2761 0.2367 0.2038 0.1775 0.1644 0.171 0.152 11.48%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.67 3.67 3.24 3.08 4.00 3.55 2.29 0.705 0.46 0.17 0.19 0.14 -
P/RPS 10.36 10.52 10.19 9.36 13.96 10.10 7.06 2.26 1.63 0.68 0.71 0.46 41.05%
P/EPS 44.06 45.16 45.52 39.24 60.13 45.39 34.69 14.14 16.15 8.89 49.24 7.53 22.11%
EY 2.27 2.21 2.20 2.55 1.66 2.20 2.88 7.07 6.19 11.25 2.03 13.29 -18.10%
DY 0.62 1.06 0.68 1.36 1.00 1.13 1.09 2.13 1.09 0.00 0.00 0.00 -
P/NAPS 8.95 8.95 7.90 8.80 12.50 8.45 6.36 2.27 1.70 0.68 0.73 0.58 33.64%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/10/24 29/10/24 22/02/24 23/02/23 25/02/22 24/02/21 18/02/20 12/02/19 26/02/18 23/02/17 24/02/16 27/02/15 -
Price 3.83 3.83 3.74 3.15 3.08 5.17 2.45 0.89 0.455 0.215 0.175 0.18 -
P/RPS 10.81 10.98 11.76 9.57 10.75 14.71 7.55 2.85 1.61 0.86 0.65 0.59 39.41%
P/EPS 45.98 47.13 52.55 40.14 46.30 66.10 37.12 17.85 15.97 11.24 45.36 9.68 20.66%
EY 2.17 2.12 1.90 2.49 2.16 1.51 2.69 5.60 6.26 8.89 2.20 10.33 -17.14%
DY 0.59 1.02 0.59 1.33 1.30 0.77 1.02 1.69 1.10 0.00 0.00 0.00 -
P/NAPS 9.34 9.34 9.12 9.00 9.63 12.31 6.81 2.87 1.69 0.86 0.67 0.75 31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
52 people like this. Showing 50 of 26,330 comments

tahansan

Business wise, malaysia & singapore ops are improving QoQ, taiwan ops have been steady growing though at a small % pace QoQ, currency exchange of USD to Ringgit also has regained from 4.11 in Sept to now 4.38. With their customers signalling better revenue (Tsmc guided +12.7% next quarter) in the coming quarters, demand is only getting better..

2 months ago

Goodwill5

Frontkn had entered into Accumulation Phase or Flag pattern and wait for breakout from upper boundary of Flag pattern RM3.96 if high volume transaction permit.

2 months ago

Robinmoon

Congrats FRONTKN

2 months ago

Goodwill5

Today Frontkn plotted Three Line Strike of four candles sticks pattern and made a breakout upper boundary RM3.96 of FLAG pattern with powerful momentum candle stick. The trend will continuously ascend in coming weeks.

2 months ago

James_Bond

https://www.cnbc.com/amp/2024/10/28/trump-accuses-taiwan-of-stealing-us-chip-business-on-joe-rogan-podcast.html

2 months ago

ocbc

90% of TSMC will stay in Taiwan bcu US confirm no such supporting industries to support !

2 months ago

ocbc

second plant in Taiwan supporting TSMC on track. Cheers !

2 months ago

Sathya Rajan

Second plant?

2 months ago

ocbc

TSMC will sure stay in Taiwan bcu unable to relocate to US due to its supporting industries , US will have to support Taiwan or else no <4nm chips for US !

2 months ago

frank74

With profits expected to continue growing, I believe we’re in for an exciting year end. Provided the post election rally in the US sustains. Good luck guys !

2 months ago

Goodwill5

Frontkn plotted Three White Solders candle sticks pattern which signify that the ascending trend will continue in coming weeks to break resistance of RM4.37 or PE ratio 54, if high volume transaction permit.

2 months ago

Goodwill5

Frontkn has entered into consolidation or Accumulation Phase or retracement of Wave#2 of Pennant Pattern which plotted upper boundary being longer than lower boundary ; that signify after breaking upper boundary, the trend will continuously ascend into Wave#3 which is the longest wave among the Five Waves pattern.

2 months ago

jooortp

Only Frontken is growing steadily among tech stocks in Bursa!

1 month ago

Goodwill5

Frontkn still remain in Retracement of Wave#2 till breakout resistance of RM4.18 or PE ratio 51.70; if high volume transaction permit.

1 month ago

Sami_Value

Seems like facing the low liquidity issue. EPF keep releasing their volume for now.

1 month ago

tahansan

来了~!

1 month ago

Sami_Value

The more EPF release the better...moving into prosperous 2025,kikikikikiki

1 month ago

Stock4Real

boom shakalaka!

1 month ago

frank74

A Break of structure, with strong volume should see a continuation of the uptrend. This supported by an expected increase in profits for 2025, makes frontkn an exciting investment.

1 month ago

James_Bond

Congrats my followers who bought along with me when Frontkn trading below 4.00… Be informed that I will slowly dispose Frontkn… thank you very much for the huge profits…

1 month ago

Goodwill5

Elliott Waves theory is consist of 5 impulsive waves that are wave#1, wave#3, wave#5, wave#a, wave#c, and 3 corrective waves that are wave#2, wave#4, wave#b; By using Fibonacci retracement ratio for length of wave, if length of wave#1 equal to wave#5 and is 100%, then length of wave#3 will be 161.8% of either wave#1 or wave#5 in length; the length of corrective waves of either wave#2 or wave#4 is either 23.6% or 61.8%. Frontkn made breakout resistance of RM4.18 or PE ratio 51.7 with a powerful momentum candle stick and ascend into wave#3 yesterday.

1 month ago

frank74

@Goodwill5, what do you think? 4.70 by mid Jan, and maybe 5.00 by mid Feb or Mac. Provided bitcoin, Nasdaq, TSMC, are still holding up there, and there's no massive geopolitical issues.

1 month ago

Goodwill5

Frontkn provided some indication that Frontkn can achieve RM5.30 or PE ratio 65.09 with no specifying time frame and even RM5.65 or PE ratio 70 but in doubt RM6 or PE ratio 74.25.

1 month ago

frank74

Oooh, you’re more bullish than I am. I like that. Let’s hope !

1 month ago

James_Bond

Quantum computing chips by google, manufactured in Santa Barbara, NOT TSMC! Too bad for TSMC!

1 month ago

James_Bond

Wow, Quantum computing chips!
Please watch and get enlightened!

https://youtu.be/W2piM1I05A4?si=Gr7vBl7xsWXKOhZ-

1 month ago

EngineeringProfit

Taking profits today- downside> upside

1 month ago

James_Bond

https://apnews.com/article/nvidia-china-antitrust-monopoly-investigation-chipmaker-bf2dfae0a2f6a83a64b46239f86a4173

1 month ago

frank74

while I'm looking at Frontkn, I also have my eyes keenly on the Tech index, and it's looking poised - detect a little bit of a spring in its movement...like dasher, dancer, prancer...onwards and upwards ! Good luck everybody !

1 month ago

newbie2y

Morning guys, cheers!☕

1 month ago

Robinmoon

full uptrend

1 month ago

tahansan

來了~!

1 month ago

cola

WB is trading at negative premium… if you believe Frontkn is in the uptrend, WB would be a better bet…. It has to catch up eventually…

4 weeks ago

frank74

At this moment, the warrant is at a great point to collect. It's flattish with upside bias from here. Even if the mother corrects to about 4.35-4.45, the warrant has no deep downside bias. However, if this mother really moves towards 4.70 and 5.00, it's just upwards from here for the warrant. My two cents.

3 weeks ago

mmk79

WAH, huge discount for WB oh...... No body want to sapu kah??

3 weeks ago

ocbc

their plant 2 up n running now supporting TSMC advance technology process. World the only 1 can make all the AI chips that designed by Nvida n their competitors.

3 weeks ago

alex88

Why EPF keeps selling?

2 weeks ago

frank74

1) there seems to be many epf accounts

2) if one owns more than 5%, you need to declare transaction.

Any chance epf account (>5%) sells to epf account (<5%) ownership? Just wondering. Shows you how I don’t trust these funds/sharks. hahaha !

2 weeks ago

frank74

TSMC has broken out strongly after 2 and a half months of consolidation/accumulation. If this is replicated by its Malaysian proxy, we’re in for a big push?

2 weeks ago

troy88

Still one of the best tech stocks in bursa..

2 weeks ago

Kitty28

Today red alert

1 week ago

Sami_Value

Everywhere red, hence it is acceptable. If only frontken red, then something fishy.

1 week ago

Sami_Value

Seems like someone starts converting the WA second round. After convert & dispose mother share to market or dispose mother share, bought WA to convert. It will takes awhile to reduce the volume of WA.

1 week ago

mf

run

1 week ago

tahansan

訂單繼續滿載:-
https://www.digitimes.com/news/a20250109PD237/tsmc-54nm-3nm-capacity-2025.html

1 week ago

stncws

oledi factor in...i think

1 week ago

James_Bond

The USA will impose a full access blockade on Data Center chips in Malaysia

-source: technave

1 week ago

mf

Dow Jones

Dow Jones Industrial Average

41,938.45

-696.75

1.63%

Nasdaq

NASDAQ Composite

19,161.62

-317.25

1.62%

1 week ago

tahansan

''The White House unveiled sweeping new limits on the sale of advanced AI chips by Nvidia Corp. and its peers, leaving the Trump administration to decide how and whether to implement curbs that have encountered fierce industry opposition.

The rules, which are set to take effect in one year, establish caps on the amount of computing power that can be sold to most countries. Businesses in those places can bypass national limits by agreeing to a set of security and human rights standards, US officials said Sunday.

Companies will have a 120-day comment period — which is exceptionally long — to give the Trump administration time to get settled in and make changes to the rule after consulting with industry and other countries, Commerce Secretary Gina Raimondo told reporters ahead of the release.

Raimondo stressed that the Biden administration sought to strike a balance between protecting national security and allowing trade in chips to continue. Supply chain activities and gaming chips are excluded from the new curbs, she added. And Washington will waive licensing for the sale of chips with low collective computing power, such as to universities and research institutes.''
source: https://www.bloomberg.com/news/articles/2025-01-13/white-house-unveils-new-curbs-on-exporting-nvidia-ai-chips?srnd=phx-technology

1 week ago

tahansan

外圍因素搞店, 等二月業績~加油

4 days ago

Post a Comment