FRONTKEN CORPORATION BHD

KLSE (MYR): FRONTKN (0128)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.84

Today's Change

+0.09 (2.40%)

Day's Change

3.76 - 3.85

Trading Volume

3,683,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 500,149 500,149 500,149 517,183 450,222 368,319 339,911 327,218 296,580 261,844 280,573 309,845 5.46%
PBT 167,066 167,066 167,066 174,791 149,491 114,252 96,261 75,615 46,148 33,345 17,532 28,140 21.87%
Tax -42,727 -42,727 -42,727 -39,623 -35,269 -25,935 -22,033 -18,613 -9,739 -6,059 -6,490 -4,952 27.03%
NP 124,339 124,339 124,339 135,168 114,222 88,317 74,228 57,002 36,409 27,286 11,042 23,188 20.50%
-
NP to SH 111,951 111,951 111,951 123,292 104,504 81,967 69,170 52,257 29,858 20,040 4,045 18,775 21.92%
-
Tax Rate 25.57% 25.57% 25.57% 22.67% 23.59% 22.70% 22.89% 24.62% 21.10% 18.17% 37.02% 17.60% -
Total Cost 375,810 375,810 375,810 382,015 336,000 280,002 265,683 270,216 260,171 234,558 269,531 286,657 3.05%
-
Net Worth 644,891 644,891 644,891 549,833 502,704 440,146 377,268 324,870 282,951 261,975 272,575 242,232 11.48%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 34,603 34,603 34,603 65,979 62,838 41,918 26,199 15,719 5,239 - - - -
Div Payout % 30.91% 30.91% 30.91% 53.52% 60.13% 51.14% 37.88% 30.08% 17.55% - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 644,891 644,891 644,891 549,833 502,704 440,146 377,268 324,870 282,951 261,975 272,575 242,232 11.48%
NOSH 1,580,152 1,580,152 1,580,152 1,580,152 1,580,152 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,053,435 1,009,301 5.10%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 24.86% 24.86% 24.86% 26.14% 25.37% 23.98% 21.84% 17.42% 12.28% 10.42% 3.94% 7.48% -
ROE 17.36% 17.36% 17.36% 22.42% 20.79% 18.62% 18.33% 16.09% 10.55% 7.65% 1.48% 7.75% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 31.80 31.80 31.80 32.92 28.66 35.15 32.44 31.22 28.30 24.99 26.76 30.70 0.39%
EPS 7.12 7.12 7.12 7.85 6.65 7.82 6.60 4.99 2.85 1.91 0.39 1.86 16.07%
DPS 2.20 2.20 2.20 4.20 4.00 4.00 2.50 1.50 0.50 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.41 0.35 0.32 0.42 0.36 0.31 0.27 0.25 0.26 0.24 6.12%
Adjusted Per Share Value based on latest NOSH - 1,580,152
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 31.65 31.65 31.65 32.73 28.49 23.31 21.51 20.71 18.77 16.57 17.76 19.61 5.45%
EPS 7.08 7.08 7.08 7.80 6.61 5.19 4.38 3.31 1.89 1.27 0.26 1.19 21.89%
DPS 2.19 2.19 2.19 4.18 3.98 2.65 1.66 0.99 0.33 0.00 0.00 0.00 -
NAPS 0.4081 0.4081 0.4081 0.348 0.3181 0.2785 0.2388 0.2056 0.1791 0.1658 0.1725 0.1533 11.48%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.24 3.24 3.24 3.08 4.00 3.55 2.29 0.705 0.46 0.17 0.19 0.14 -
P/RPS 10.19 10.19 10.19 9.36 13.96 10.10 7.06 2.26 1.63 0.68 0.71 0.46 41.05%
P/EPS 45.52 45.52 45.52 39.24 60.13 45.39 34.69 14.14 16.15 8.89 49.24 7.53 22.11%
EY 2.20 2.20 2.20 2.55 1.66 2.20 2.88 7.07 6.19 11.25 2.03 13.29 -18.10%
DY 0.68 0.68 0.68 1.36 1.00 1.13 1.09 2.13 1.09 0.00 0.00 0.00 -
P/NAPS 7.90 7.90 7.90 8.80 12.50 8.45 6.36 2.27 1.70 0.68 0.73 0.58 33.64%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/02/24 22/02/24 22/02/24 23/02/23 25/02/22 24/02/21 18/02/20 12/02/19 26/02/18 23/02/17 24/02/16 27/02/15 -
Price 3.74 3.74 3.74 3.15 3.08 5.17 2.45 0.89 0.455 0.215 0.175 0.18 -
P/RPS 11.76 11.76 11.76 9.57 10.75 14.71 7.55 2.85 1.61 0.86 0.65 0.59 39.41%
P/EPS 52.55 52.55 52.55 40.14 46.30 66.10 37.12 17.85 15.97 11.24 45.36 9.68 20.66%
EY 1.90 1.90 1.90 2.49 2.16 1.51 2.69 5.60 6.26 8.89 2.20 10.33 -17.14%
DY 0.59 0.59 0.59 1.33 1.30 0.77 1.02 1.69 1.10 0.00 0.00 0.00 -
P/NAPS 9.12 9.12 9.12 9.00 9.63 12.31 6.81 2.87 1.69 0.86 0.67 0.75 31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
51 people like this. Showing 50 of 26,027 comments

Souljaboiiii

Taiwan exports rose 18.1% year-on-year in January to US$37.19 billion powered by exports of electronic components related to AI, including chips, officials reportedly said, noting it was the 3rd straight month of year-on-year growth and the best increase in 21-months, media report. Electronic component exports rose 7.5% to $13.67 billion, ending 14 straight monthly declines.

2 months ago

Souljaboiiii

Frontkn Taiwan division will be very very very busy this year.
TSMC is expanding + utilization soars due to AI chips demand:
H100
MI300

2 months ago

Souljaboiiii

Frontkn is definitely going back to RM4...

2 months ago

jooortp

Tsmc to the moon, we sideline…

2 months ago

jooortp

https://wccftech.com/tsmc-increasing-3nm-wafer-production-to-100000-monthly-units-in-2024/

2 months ago

jooortp

TSMC new high liao lor

2 months ago

nicholas99

People TSMC go 2nm chip and 1nm chip. and build more factory. And cut labor recently. And Ai Nvidia use their chip. Sure go high. What frontkn got?

2 months ago

jooortp

If you know you know LOL

2 months ago

jooortp

Still sleeping

2 months ago

Cakes Moon

Result out soon!!!
Better play safe & buy after business is good~

2 months ago

AlphaCapX

Warrants are heading back to above 30sen at this rate. It was extremely undervalued during the sell off and still got upside.

2 months ago

klee

sapu kaw2 frontkn wb

2 months ago

newbie2y

cheers bros~😀

2 months ago

Tanleechoo

Ok ftk wb 31 cts …buy some

2 months ago

AlphaCapX

Once again my prediction has come true. Congrats to those that took advantage of it!

2 months ago

Cakes Moon

Financial result out, dividend 2.2 cents!!!
Management project to have strong business performance this year 20204!!!
All in Frontkn-WB at 27 cents!!!

2 months ago

Tanleechoo

Anytime go back 4️⃣ n WB 0.50

2 months ago

jooortp

4.00 lo go go

1 month ago

jooortp

Semiconductor bullish, Frontken flattish?

1 month ago

jooortp

Road block

1 month ago

jooortp

Tsmc new high

1 month ago

Robinmoon

buy more frontken obviously

1 month ago

newbie8080

Frontken is a solid fundamental company but it's already price for perfection.
It's currently trading at PE 52 and forward PE of 40 for 2025.
It's better to purchase it's main customer TSMC directly, which currently trades at PE 23 and forward PE of 19 for 2025

1 month ago

jooortp

Gogo

1 month ago

jooortp

Another roadblock

1 month ago

Cakes Moon

Roadblock cleared!!!
Today going to break new high!!!

1 month ago

berfikir

son will break new high

1 month ago

paktua73

afternoon..
ling time paktua not be here .
since 2022 rasanya..


great to see here climb higher time to time


tut tut
come joined paktua swing team..
sent request at tele @swingdarkred73

1 month ago

jooortp

Manyak roadblock by epf

1 month ago

Robinmoon

Don't care keep collect

1 month ago

Cakes Moon

RM4 today!!!

1 month ago

jooortp

Clear roadblocks!

1 month ago

jooortp

Many people stuck very long wanna sell we clear those people first!

1 month ago

jooortp

Everyday roadblock

3 weeks ago

Cakes Moon

Ultimate bull, 1st blue arrow, bottom signal, 😃

3 weeks ago

jooortp

Roadblock again

3 weeks ago

Goodwill5

Frontkn PE: 54.52 can not cross RM 3.9 which is PE: 55 whereas Vitrox PE: 57.18 and Unisem
PE: 77.46

3 weeks ago

Goodwill5

Why numerous technological companies can violate PE:55 and proceed to reach more than PE:55 in their value elevation.

2 weeks ago

Joyce126

Next week TP 398

2 weeks ago

jooortp

Still waiting

2 weeks ago

Cakes Moon

TSMC to the moon!!!

2 weeks ago

jooortp

Frontken still on the ground ready for engine

2 weeks ago

jooortp

https://www.cnbc.com/2024/04/10/tsmc-posts-fastest-monthly-revenue-growth-since-2022-on-ai-chip-boom.html

1 week ago

jooortp

Up so slow, down so fast LOL

1 week ago

Cakes Moon

Habis cerita!!!
Cut loss & run for your life!!!

1 week ago

jooortp

So panic ah? Good good flush more people so we can go higher

4 days ago

Cakes Moon

RM3.62, better play safe, with stubborn inflation, high interest rate, middle east conflict & bad financial result, no point of getting involves at this junction.

4 days ago

jooortp

Semicon slower but steady, OIL doing good. Overall is ok

3 days ago

zolasteven

Strong resistance at rm4.... difficult to break and stay above

5 hours ago

jooortp

Result out soon sure break hopefully

2 hours ago

Post a Comment