KELINGTON GROUP BERHAD
KLSE (MYR): KGB (0151)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.93
Today's Change
-0.03 (1.01%)
Day's Change
2.91 - 2.96
Trading Volume
648,400
Financial
Market Cap
2,028 Million
NOSH
692 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
12-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
23.43% | 3.94%
Revenue | NP to SH
1,446,052.000 | 120,138.000
RPS | P/RPS
208.90 Cent | 1.40
EPS | P/E | EY
17.36 Cent | 16.88 | 5.92%
DPS | DY | Payout %
8.11 Cent | 2.77% | 46.73%
NAPS | P/NAPS
0.61 | 4.79
QoQ | YoY
1.05% | 41.76%
NP Margin | ROE
8.48% | 28.38%
F.Y. | Ann. Date
30-Sep-2024 | 12-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,613,919.000 | 102,651.000
RPS | P/RPS
233.15 Cent | 1.26
EPS | P/E | EY
14.83 Cent | 19.76 | 5.06%
DPS | DY | Payout %
3.73 Cent | 1.27% | 25.13%
NAPS | P/NAPS
0.49 | 6.01
YoY
85.31%
NP Margin | ROE
6.51% | 30.42%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
1,290,393.333 | 112,542.666
RPS | P/RPS
186.41 Cent | 1.57
EPS | P/E | EY
16.26 Cent | 18.02 | 5.55%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
9.29% | 26.13%
NP Margin | ROE
8.93% | 27.17%
F.Y. | Ann. Date
30-Sep-2024 | 12-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,290,393 | 1,446,052 | 1,613,919 | 1,269,517 | 517,714 | 389,814 | 379,861 | 349,198 | 317,420 | 343,344 | 206,449 | 189,656 | 26.84% | |
| PBT | 147,172 | 157,275 | 133,003 | 73,645 | 38,488 | 20,061 | 31,365 | 24,459 | 16,943 | 10,071 | -1,910 | 5,499 | 42.44% | |
| Tax | -31,964 | -34,665 | -27,870 | -15,494 | -5,934 | -2,843 | -7,818 | -6,295 | -4,857 | -1,244 | -679 | -376 | 61.30% | |
| NP | 115,208 | 122,610 | 105,133 | 58,151 | 32,554 | 17,218 | 23,547 | 18,164 | 12,086 | 8,827 | -2,589 | 5,123 | 39.86% | |
| - | ||||||||||||||
| NP to SH | 112,542 | 120,138 | 102,651 | 55,395 | 31,820 | 17,110 | 23,987 | 18,458 | 12,258 | 8,866 | -2,623 | 5,175 | 39.33% | |
| - | ||||||||||||||
| Tax Rate | 21.72% | 22.04% | 20.95% | 21.04% | 15.42% | 14.17% | 24.93% | 25.74% | 28.67% | 12.35% | - | 6.84% | - | |
| Total Cost | 1,175,185 | 1,323,442 | 1,508,786 | 1,211,366 | 485,160 | 372,596 | 356,314 | 331,034 | 305,334 | 334,517 | 209,038 | 184,533 | 26.27% | |
| - | ||||||||||||||
| Net Worth | 414,167 | 423,354 | 337,415 | 241,577 | 194,959 | 164,454 | 154,797 | 116,492 | 80,120 | 65,946 | 59,315 | 71,252 | 18.84% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 414,167 | 423,354 | 337,415 | 241,577 | 194,959 | 164,454 | 154,797 | 116,492 | 80,120 | 65,946 | 59,315 | 71,252 | 18.84% | |
| NOSH | 666,721 | 681,511 | 647,036 | 645,246 | 645,246 | 322,623 | 311,459 | 266,833 | 229,834 | 222,375 | 220,420 | 193,097 | 14.37% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 8.93% | 8.48% | 6.51% | 4.58% | 6.29% | 4.42% | 6.20% | 5.20% | 3.81% | 2.57% | -1.25% | 2.70% | - | |
| ROE | 27.17% | 28.38% | 30.42% | 22.93% | 16.32% | 10.40% | 15.50% | 15.84% | 15.30% | 13.44% | -4.42% | 7.26% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 193.54 | 212.18 | 250.30 | 197.43 | 80.51 | 123.54 | 122.40 | 133.21 | 138.11 | 155.88 | 93.66 | 98.22 | 10.94% | |
| EPS | 16.88 | 17.63 | 15.94 | 8.61 | 6.60 | 5.42 | 8.02 | 7.45 | 5.38 | 4.00 | -1.19 | 2.68 | 21.89% | |
| DPS | 8.00 | 8.24 | 4.00 | 2.50 | 1.50 | 0.50 | 1.00 | 2.50 | 1.00 | 0.50 | 1.00 | 0.50 | 25.97% | |
| NAPS | 0.6212 | 0.6212 | 0.5233 | 0.3757 | 0.3032 | 0.5212 | 0.4988 | 0.4444 | 0.3486 | 0.2994 | 0.2691 | 0.369 | 3.95% | |
| Adjusted Per Share Value based on latest NOSH - 666,721 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 186.41 | 208.90 | 233.15 | 183.39 | 74.79 | 56.31 | 54.87 | 50.45 | 45.85 | 49.60 | 29.82 | 27.40 | 26.84% | |
| EPS | 16.26 | 17.36 | 14.83 | 8.00 | 4.60 | 2.47 | 3.47 | 2.67 | 1.77 | 1.28 | -0.38 | 0.75 | 39.29% | |
| DPS | 7.71 | 8.11 | 3.73 | 2.32 | 1.39 | 0.23 | 0.45 | 0.95 | 0.33 | 0.16 | 0.32 | 0.14 | 43.97% | |
| NAPS | 0.5983 | 0.6116 | 0.4874 | 0.349 | 0.2816 | 0.2376 | 0.2236 | 0.1683 | 0.1157 | 0.0953 | 0.0857 | 0.1029 | 18.85% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 3.06 | 3.06 | 2.17 | 1.37 | 1.72 | 1.69 | 1.26 | 1.12 | 0.83 | 0.285 | 0.29 | 0.34 | - | |
| P/RPS | 1.58 | 1.44 | 0.87 | 0.69 | 2.14 | 1.37 | 1.03 | 0.84 | 0.60 | 0.18 | 0.31 | 0.35 | 10.64% | |
| P/EPS | 18.13 | 17.36 | 13.63 | 15.90 | 34.76 | 31.17 | 16.30 | 15.91 | 15.56 | 7.08 | -24.37 | 12.69 | 0.79% | |
| EY | 5.52 | 5.76 | 7.34 | 6.29 | 2.88 | 3.21 | 6.13 | 6.29 | 6.43 | 14.12 | -4.10 | 7.88 | -0.78% | |
| DY | 2.61 | 2.69 | 1.84 | 1.82 | 0.87 | 0.30 | 0.79 | 2.23 | 1.20 | 1.75 | 3.45 | 1.47 | 2.52% | |
| P/NAPS | 4.93 | 4.93 | 4.15 | 3.65 | 5.67 | 3.24 | 2.53 | 2.52 | 2.38 | 0.95 | 1.08 | 0.92 | 18.20% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 12/11/24 | 12/11/24 | 28/02/24 | 27/02/23 | 25/02/22 | 26/02/21 | 26/02/20 | 26/02/19 | 26/02/18 | 22/02/17 | 26/02/16 | 27/02/15 | - | |
| Price | 2.93 | 2.93 | 2.41 | 1.52 | 1.43 | 2.36 | 1.26 | 1.28 | 0.865 | 0.43 | 0.275 | 0.405 | - | |
| P/RPS | 1.51 | 1.38 | 0.96 | 0.77 | 1.78 | 1.91 | 1.03 | 0.96 | 0.63 | 0.28 | 0.29 | 0.41 | 9.90% | |
| P/EPS | 17.36 | 16.62 | 15.14 | 17.64 | 28.90 | 43.52 | 16.30 | 18.18 | 16.22 | 10.68 | -23.11 | 15.11 | 0.02% | |
| EY | 5.76 | 6.02 | 6.61 | 5.67 | 3.46 | 2.30 | 6.13 | 5.50 | 6.17 | 9.36 | -4.33 | 6.62 | -0.01% | |
| DY | 2.73 | 2.81 | 1.66 | 1.64 | 1.05 | 0.21 | 0.79 | 1.95 | 1.16 | 1.16 | 3.64 | 1.23 | 3.38% | |
| P/NAPS | 4.72 | 4.72 | 4.61 | 4.05 | 4.72 | 4.53 | 2.53 | 2.88 | 2.48 | 1.44 | 1.02 | 1.10 | 17.24% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
20 people like this. Showing 50 of 6,356 comments
Very high chance Augustine.
Dah about to touch moving average 180 hari. 7, 30, 90 semuanya dah pecah.
Once 180/200 hari cecah chances of further downtrend is high.
Get ready with your scoops to scoop bottom 😂
2 months ago
The group said none of the projects individually met the materiality threshold for a Bursa Malaysia announcement, and therefore separate disclosures were not required.
2 months ago
KGB has secured new contracts totaling RM413mn over the past two months, bringing its total value of contracts secured year-to-date to RM977mn. The expected RM1 bil contract replenishment in 2024 is now literately achieved.
2 months ago
Meaning the current level of earning can be sustained and so to the valuation of KGB.
2 months ago
EPF is a new substantial shareholder, good news. Funds have the financial muscle to push KGB to new heights!
1 month ago
【行家论股】科艺集团 UHP订单撑前景 https://www.klsescreener.com/v2/news/view/1394617
New TP RM4.16 by Kenanga
1 month ago
all in Casino De Bursa!
Bet small win small
Bet Big win Big
ini kalilahhhhhhh!!!!
1 month ago
stimulus measures from China should provide KGB with the golden opportunity to penetrate further into China's market.
1 month ago
China eyes Southeast Asia as vital gateway for semiconductor expansion
https://www.digitimes.com/news/a20240916PD213/asia-gateway-expansion-packaging-testing.html
1 month ago
TSMC stock hits new high after posting forecast-beating earnings
https://theedgemalaysia.com/node/730676
3 weeks ago
Definetly will buy more. Does anyone has noticed that KGB has recorded net operating cash inflow Rm155 in one quarter alone and the net cash of the company has increased to Rm159 million.
7 hours ago
Good to see KGB having better profit margin compare to previous years.
Right move
6 hours ago
previously it released 23mil profit😂 i was quite shocked due to foreign currency tranalation
5 hours ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-12 16:55:00
ADX
5 Mins
SELL
2024-11-12 15:45:00
EMA 5
5 Mins
SELL
2024-11-12 15:40:00
EMA 5
10 Mins
SELL
2024-11-12 15:15:00
EMA 5
5 Mins
BUY
2024-11-12 15:05:00
EMA 5
5 Mins
SELL
Apps
Top Articles
2
4
bearisking
5
6
save malaysia!
7
HLBank Research Highlights
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Cakes Moon
All in KGB, new uptrend confirmed!!!
2 months ago