KELINGTON GROUP BERHAD
KLSE (MYR): KGB (0151)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.16
Today's Change
-0.03 (2.52%)
Day's Change
1.16 - 1.19
Trading Volume
292,400
Financial
Market Cap
748 Million
NOSH
645 Million
Latest Quarter
31-Mar-2022 [#1]
Announcement Date
24-May-2022
Next Quarter
30-Jun-2022
Est. Ann. Date
24-Aug-2022
Est. Ann. Due Date
29-Aug-2022
QoQ | YoY
-24.28% | 49.75%
Revenue | NP to SH
586,222.000 | 34,578.000
RPS | P/RPS
90.85 Cent | 1.28
EPS | P/E | EY
5.36 Cent | 21.65 | 4.62%
DPS | DY | Payout %
1.25 Cent | 1.08% | 23.24%
NAPS | P/NAPS
0.31 | 3.70
QoQ | YoY
8.67% | 85.91%
NP Margin | ROE
6.03% | 17.11%
F.Y. | Ann. Date
31-Mar-2022 | 24-May-2022
Latest Audited Result
31-Dec-2021
Announcement Date
29-Apr-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
29-Apr-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
517,714.000 | 31,820.000
RPS | P/RPS
80.24 Cent | 1.45
EPS | P/E | EY
4.93 Cent | 23.52 | 4.25%
DPS | DY | Payout %
1.49 Cent | 1.28% | 30.31%
NAPS | P/NAPS
0.30 | 3.84
YoY
85.97%
NP Margin | ROE
6.29% | 16.32%
F.Y. | Ann. Date
31-Dec-2021 | 25-Feb-2022
Revenue | NP to SH
693,312.000 | 33,208.000
RPS | P/RPS
107.45 Cent | 1.08
EPS | P/E | EY
5.15 Cent | 22.54 | 4.44%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
4.36% | 49.75%
NP Margin | ROE
4.91% | 16.43%
F.Y. | Ann. Date
31-Mar-2022 | 24-May-2022
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693,312 | 586,222 | 517,714 | 389,814 | 379,861 | 349,198 | 317,420 | 343,344 | 206,449 | 189,656 | 117,416 | 116,198 | 18.04% | |
| PBT | 44,452 | 42,863 | 38,488 | 20,061 | 31,365 | 24,459 | 16,943 | 10,071 | -1,910 | 5,499 | 1,649 | 7,232 | 20.39% | |
| Tax | -10,396 | -7,504 | -5,934 | -2,843 | -7,818 | -6,295 | -4,857 | -1,244 | -679 | -376 | -38 | -1,151 | 19.97% | |
| NP | 34,056 | 35,359 | 32,554 | 17,218 | 23,547 | 18,164 | 12,086 | 8,827 | -2,589 | 5,123 | 1,611 | 6,081 | 20.47% | |
| - | ||||||||||||||
| NP to SH | 33,208 | 34,578 | 31,820 | 17,110 | 23,987 | 18,458 | 12,258 | 8,866 | -2,623 | 5,175 | 1,663 | 6,081 | 20.17% | |
| - | ||||||||||||||
| Tax Rate | 23.39% | 17.51% | 15.42% | 14.17% | 24.93% | 25.74% | 28.67% | 12.35% | - | 6.84% | 2.30% | 15.92% | - | |
| Total Cost | 659,256 | 550,863 | 485,160 | 372,596 | 356,314 | 331,034 | 305,334 | 334,517 | 209,038 | 184,533 | 115,805 | 110,117 | 17.90% | |
| - | ||||||||||||||
| Net Worth | 202,097 | 202,097 | 194,959 | 164,454 | 154,797 | 116,492 | 80,120 | 65,946 | 59,315 | 71,252 | 55,624 | 37,506 | 20.08% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 202,097 | 202,097 | 194,959 | 164,454 | 154,797 | 116,492 | 80,120 | 65,946 | 59,315 | 71,252 | 55,624 | 37,506 | 20.08% | |
| NOSH | 645,246 | 645,246 | 645,246 | 322,623 | 311,459 | 266,833 | 229,834 | 222,375 | 220,420 | 193,097 | 165,353 | 111,197 | 21.56% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 4.91% | 6.03% | 6.29% | 4.42% | 6.20% | 5.20% | 3.81% | 2.57% | -1.25% | 2.70% | 1.37% | 5.23% | - | |
| ROE | 16.43% | 17.11% | 16.32% | 10.40% | 15.50% | 15.84% | 15.30% | 13.44% | -4.42% | 7.26% | 2.99% | 16.21% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 107.82 | 91.17 | 80.51 | 123.54 | 122.40 | 133.21 | 138.11 | 155.88 | 93.66 | 98.22 | 71.01 | 104.50 | -2.85% | |
| EPS | 5.16 | 5.38 | 6.60 | 5.42 | 8.02 | 7.45 | 5.38 | 4.00 | -1.19 | 2.68 | 1.04 | 3.82 | 6.26% | |
| DPS | 0.00 | 1.25 | 1.50 | 0.50 | 1.00 | 2.50 | 1.00 | 0.50 | 1.00 | 0.50 | 2.00 | 0.04 | 49.54% | |
| NAPS | 0.3143 | 0.3143 | 0.3032 | 0.5212 | 0.4988 | 0.4444 | 0.3486 | 0.2994 | 0.2691 | 0.369 | 0.3364 | 0.3373 | -1.17% | |
| Adjusted Per Share Value based on latest NOSH - 645,246 | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 107.45 | 90.85 | 80.24 | 60.41 | 58.87 | 54.12 | 49.19 | 53.21 | 32.00 | 29.39 | 18.20 | 18.01 | 18.04% | |
| EPS | 5.15 | 5.36 | 4.93 | 2.65 | 3.72 | 2.86 | 1.90 | 1.37 | -0.41 | 0.80 | 0.26 | 0.94 | 20.20% | |
| DPS | 0.00 | 1.25 | 1.49 | 0.24 | 0.48 | 1.02 | 0.36 | 0.17 | 0.34 | 0.15 | 0.51 | 0.01 | 74.30% | |
| NAPS | 0.3132 | 0.3132 | 0.3021 | 0.2549 | 0.2399 | 0.1805 | 0.1242 | 0.1022 | 0.0919 | 0.1104 | 0.0862 | 0.0581 | 20.08% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/03/22 | 31/03/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | - | |
| Price | 1.37 | 1.37 | 1.72 | 1.69 | 1.26 | 1.12 | 0.83 | 0.285 | 0.29 | 0.34 | 0.43 | 0.53 | - | |
| P/RPS | 1.27 | 1.50 | 2.14 | 1.37 | 1.03 | 0.84 | 0.60 | 0.18 | 0.31 | 0.35 | 0.61 | 0.51 | 17.26% | |
| P/EPS | 26.53 | 25.48 | 34.76 | 31.17 | 16.30 | 15.91 | 15.56 | 7.08 | -24.37 | 12.69 | 42.76 | 9.69 | 15.23% | |
| EY | 3.77 | 3.93 | 2.88 | 3.21 | 6.13 | 6.29 | 6.43 | 14.12 | -4.10 | 7.88 | 2.34 | 10.32 | -13.21% | |
| DY | 0.00 | 0.91 | 0.87 | 0.30 | 0.79 | 2.23 | 1.20 | 1.75 | 3.45 | 1.47 | 4.65 | 0.08 | 30.34% | |
| P/NAPS | 4.36 | 4.36 | 5.67 | 3.24 | 2.53 | 2.52 | 2.38 | 0.95 | 1.08 | 0.92 | 1.28 | 1.57 | 15.32% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 24/05/22 | 24/05/22 | 25/02/22 | 26/02/21 | 26/02/20 | 26/02/19 | 26/02/18 | 22/02/17 | 26/02/16 | 27/02/15 | 26/02/14 | 27/02/13 | - | |
| Price | 1.13 | 1.13 | 1.43 | 2.36 | 1.26 | 1.28 | 0.865 | 0.43 | 0.275 | 0.405 | 0.445 | 0.50 | - | |
| P/RPS | 1.05 | 1.24 | 1.78 | 1.91 | 1.03 | 0.96 | 0.63 | 0.28 | 0.29 | 0.41 | 0.63 | 0.48 | 15.66% | |
| P/EPS | 21.88 | 21.01 | 28.90 | 43.52 | 16.30 | 18.18 | 16.22 | 10.68 | -23.11 | 15.11 | 44.25 | 9.14 | 13.63% | |
| EY | 4.57 | 4.76 | 3.46 | 2.30 | 6.13 | 5.50 | 6.17 | 9.36 | -4.33 | 6.62 | 2.26 | 10.94 | -11.99% | |
| DY | 0.00 | 1.11 | 1.05 | 0.21 | 0.79 | 1.95 | 1.16 | 1.16 | 3.64 | 1.23 | 4.49 | 0.08 | 33.09% | |
| P/NAPS | 3.60 | 3.60 | 4.72 | 4.53 | 2.53 | 2.88 | 2.48 | 1.44 | 1.02 | 1.10 | 1.32 | 1.48 | 13.74% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
15 people like this. Showing 50 of 5,048 comments
Kelington Group Bhd's wholly-owned unit, Kelington Engineering (Shanghai) Co Ltd, has bagged a contract to perform gas hook up works in Beijing, China.
In a filing with Bursa Malaysia, Kelington said the 123 million yuan contract (worth approximately RM80 million), was awarded by China's largest semiconductor foundry.
https://www.theedgemarkets.com/article/kelington-unit-bags-rm80m-contr...
1 month ago
Now with chip shortage and demand more than supply, manufacturer is expanding and Kgb is in good position to obtain lots of projects with good profit margin..
1 month ago
War pushes up noble gas prices for semiconductor industry
https://www.thehindu.com/business/war-pushes-up-noble-gas-prices-for-s...
1 month ago
War pushes up noble gas prices for semiconductor industry
https://www.thehindu.com/business/war-pushes-up-noble-gas-prices-for-s...
1 month ago
Given that the orderbook replenishment falls within our expectations, we made no changes to our earnings forecast, pending their 1Q22 quarterly results release in coming weeks.
Therefore, we maintained our BUY recommendation on KGB with an unchanged target price of RM2.10.
We derive our target price by assigning targeted P/E multiple of 28.0x to FY22f EPS of 7.5 sen.
The assigned targeted P/E multiple is slightly above with the valuations of the technology sector that is trading at 25.3x for 2022f. The slight premium is justifiable due to KGB’s niche business model.
Risks to our recommendation and target price include weaker-than-expected targeted orderbook replenishment of RM700.0m for FY22f.
Any slowdown in semiconductor sales may dampen the large scale UHP projects delivery to China and Singapore, given that the UHP segment plays an integral role towards the total revenue contribution and earnings growth.
1 month ago
WASHINGTON DC: Malaysia is expected to garner RM14.62 billion in new investments from the United States (US) following the Trade and Investment Mission (TIM) led by Senior Minister and International Trade and Industry Minister Datuk Seri Mohamed Azmin Ali.
Azmin said many US-based companies had expressed their commitments to expand their operations and footprint in Malaysia during his 10-day US TIM which began on May 8.
"We are going to make some major announcements in the next few days in terms of the total new investments that have been committed by these companies," he told Bernama and TV3 reporters here, Tuesday.
Thus far, Azmin had met several high-technology (hi-tech) companies such global semiconductor company Texas Instruments Inc. and global materials supplier to the electronics assembly and semiconductor packaging industries Indium Corporation, and he is scheduled to engage with more hi-tech industry players on his next visits to San Francisco, Seattle and Los Angeles.
https://klse.i3investor.com/web/news/detail/249454
1 month ago
"Kelington Group a unique Malaysian proxy to global semiconductor space"
https://www.nst.com.my/business/2022/05/799234/kelington-group-unique-...
1 month ago
Harry
sorry lar, tech sector die d
1 week ago
-----------
Hmm....ok
Don't be surprised if Nasdaq hit a historical new high again within 12 months
4 weeks ago
KGB contract in Sarawak too cheap and cannot deliver as such counter proposal deviation... Chinaman will not let KGB loose... just like the joke of the prostitute in the corner selling cheap cheap cheap.!!! Can someone confirm this rumours.??
3 weeks ago
The semiconductor sector continues to be favoured by analysts, especially the outsourced semiconductor assembly and test (Osat) providers.
The Osat companies have got it going with a strong sales pipeline and earnings growth prospect, anchored by their expansion roadmap and robust balance sheet, said TA Securities Research in its latest report.
“We also expect them to continue benefiting from the global structural growth in chip demand, alongside the ongoing acceleration in digitalisation and proliferation of secular technology trends like 5G, artificial intelligence, cloud computing, Internet of Things, robotics and vehicle electrification,” it said.
It maintained its “overweight” stance on the technology sector.
Thestar 10 June 2022
3 weeks ago
Kelington Group Bhd (KGB) has secured a contract worth RM114 million to build a semiconductor manufacturing building.
https://www.theedgemarkets.com/article/kelington-bags-contract-worth-r...
2 weeks ago
KGB announced that it has won a contract worth RM114 million from a French-Italian multinational electronics and semiconductor manufacturer.
2 weeks ago
keep your money, have fun and quality times with circle surrounding. the balance later use to buy kgb at 60cent.
2 weeks ago
Yes... PE 10 maybe can buy la... take contracts cheap cheap. On the way to litigation as usual. Those in the semiconductor industry know la.
2 weeks ago
target price 1.90 ringgit
【行家论股/视频】科艺集团 新订单或再创纪录 - https://www.enanyang.my/行家论股/【行家论股视频】科艺集团-新订单或再创纪录
1 week ago
Healthy order book in hand , can buy for long term investment.
Buy in tranches, not all in, please
1 week ago
Post a Comment
Featured Posts
1
I3investor
2
MQ Trader Announcement!
MQ Trading Signals
Time
Signal
Duration
Type
2022-07-01 15:00:00
EMA 5
30 Mins
SELL
2022-07-01 10:15:10
TURTLE SYSTEM 20
10 Mins
SELL
2022-07-01 09:31:07
EMA 5
Hourly
BUY
Apps
Top Articles
1
Stock Pick Contest Year 2022
2
3
Genetec - A baby step
For knowledge sharing - Tesla 4680 Teardown // Cell Disassembly // 4 hours in 1 hour
4
5
James的股票投资James Share Investing
[转贴] [Video:浅谈CYPARK RESOURCES BERHAD, CYPARK, 5184] - James的股票投资James Share Investing
7
Good Articles to Share
8
Good Articles to Share
Lao leader pushes for logistics links along China-Laos Railway
Hot Stocks Today
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Harry
crazy, market like shit ... avoid
1 month ago