KELINGTON GROUP BERHAD

KLSE (MYR): KGB (0151)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.07

Today's Change

-0.15 (4.66%)

Day's Change

3.03 - 3.20

Trading Volume

3,446,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,320,970 1,540,566 1,613,919 1,269,517 517,714 389,814 379,861 349,198 317,420 343,344 206,449 189,656 26.84%
PBT 135,124 153,600 133,003 73,645 38,488 20,061 31,365 24,459 16,943 10,071 -1,910 5,499 42.44%
Tax -29,498 -32,574 -27,870 -15,494 -5,934 -2,843 -7,818 -6,295 -4,857 -1,244 -679 -376 61.30%
NP 105,626 121,026 105,133 58,151 32,554 17,218 23,547 18,164 12,086 8,827 -2,589 5,123 39.86%
-
NP to SH 102,980 118,889 102,651 55,395 31,820 17,110 23,987 18,458 12,258 8,866 -2,623 5,175 39.33%
-
Tax Rate 21.83% 21.21% 20.95% 21.04% 15.42% 14.17% 24.93% 25.74% 28.67% 12.35% - 6.84% -
Total Cost 1,215,344 1,419,540 1,508,786 1,211,366 485,160 372,596 356,314 331,034 305,334 334,517 209,038 184,533 26.27%
-
Net Worth 396,909 396,909 337,415 241,577 194,959 164,454 154,797 116,492 80,120 65,946 59,315 71,252 18.84%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 53,428 42,507 25,791 16,075 9,645 1,577 3,103 6,553 2,298 1,101 2,204 965 44.02%
Div Payout % 51.88% 35.75% 25.13% 29.02% 30.31% 9.22% 12.94% 35.50% 18.75% 12.42% 0.00% 18.66% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 396,909 396,909 337,415 241,577 194,959 164,454 154,797 116,492 80,120 65,946 59,315 71,252 18.84%
NOSH 678,998 678,998 647,036 645,246 645,246 322,623 311,459 266,833 229,834 222,375 220,420 193,097 14.37%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 8.00% 7.86% 6.51% 4.58% 6.29% 4.42% 6.20% 5.20% 3.81% 2.57% -1.25% 2.70% -
ROE 25.95% 29.95% 30.42% 22.93% 16.32% 10.40% 15.50% 15.84% 15.30% 13.44% -4.42% 7.26% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 197.79 230.67 250.30 197.43 80.51 123.54 122.40 133.21 138.11 155.88 93.66 98.22 10.94%
EPS 15.62 17.80 15.94 8.61 6.60 5.42 8.02 7.45 5.38 4.00 -1.19 2.68 21.89%
DPS 8.00 6.36 4.00 2.50 1.50 0.50 1.00 2.50 1.00 0.50 1.00 0.50 25.97%
NAPS 0.5943 0.5943 0.5233 0.3757 0.3032 0.5212 0.4988 0.4444 0.3486 0.2994 0.2691 0.369 3.95%
Adjusted Per Share Value based on latest NOSH - 678,998
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 192.64 224.66 235.36 185.14 75.50 56.85 55.40 50.92 46.29 50.07 30.11 27.66 26.84%
EPS 15.02 17.34 14.97 8.08 4.64 2.50 3.50 2.69 1.79 1.29 -0.38 0.75 39.43%
DPS 7.79 6.20 3.76 2.34 1.41 0.23 0.45 0.96 0.34 0.16 0.32 0.14 44.10%
NAPS 0.5788 0.5788 0.4921 0.3523 0.2843 0.2398 0.2257 0.1699 0.1168 0.0962 0.0865 0.1039 18.85%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.42 3.42 2.17 1.37 1.72 1.69 1.26 1.12 0.83 0.285 0.29 0.34 -
P/RPS 1.73 1.48 0.87 0.69 2.14 1.37 1.03 0.84 0.60 0.18 0.31 0.35 10.64%
P/EPS 22.18 19.21 13.63 15.90 34.76 31.17 16.30 15.91 15.56 7.08 -24.37 12.69 0.79%
EY 4.51 5.21 7.34 6.29 2.88 3.21 6.13 6.29 6.43 14.12 -4.10 7.88 -0.78%
DY 2.34 1.86 1.84 1.82 0.87 0.30 0.79 2.23 1.20 1.75 3.45 1.47 2.52%
P/NAPS 5.75 5.75 4.15 3.65 5.67 3.24 2.53 2.52 2.38 0.95 1.08 0.92 18.20%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 21/08/24 21/08/24 28/02/24 27/02/23 25/02/22 26/02/21 26/02/20 26/02/19 26/02/18 22/02/17 26/02/16 27/02/15 -
Price 3.40 3.40 2.41 1.52 1.43 2.36 1.26 1.28 0.865 0.43 0.275 0.405 -
P/RPS 1.72 1.47 0.96 0.77 1.78 1.91 1.03 0.96 0.63 0.28 0.29 0.41 9.90%
P/EPS 22.05 19.10 15.14 17.64 28.90 43.52 16.30 18.18 16.22 10.68 -23.11 15.11 0.02%
EY 4.54 5.24 6.61 5.67 3.46 2.30 6.13 5.50 6.17 9.36 -4.33 6.62 -0.01%
DY 2.35 1.87 1.66 1.64 1.05 0.21 0.79 1.95 1.16 1.16 3.64 1.23 3.38%
P/NAPS 5.72 5.72 4.61 4.05 4.72 4.53 2.53 2.88 2.48 1.44 1.02 1.10 17.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
19 people like this. Showing 50 of 6,281 comments

gooman

https://www.thestar.com.my/business/business-news/2024/07/10/improving-outlook-for-semiconductor-sector

1 month ago

Augustine

TP RM4

1 month ago

Augustine

MSIA survey reveals rising optimism in Malaysia's semicon industry despite challenges

https://theedgemalaysia.com/node/718928

1 month ago

dawchok

Any idea why KGB keeps on dropping while the main market is going up?

1 month ago

gohkimhock

Just tracking technology index. Nothing wrong. If got chance it, grab it.

1 month ago

Cakes Moon

Market so good, KGB still can drop.
Better stay monitoring 1st

1 month ago

Sue1234

huge drop ,omg

1 month ago

speakup

https://www.youtube.com/watch?v=ti7r3DEFdfc

1 month ago

Augustine

KGB is still stably moving up. No sign of huge drop

1 month ago

SEE_Research

Post removed.Why?

1 month ago

LoveCalvin378

https://www.instagram.com/p/C9OeY3wgh7M/

1 month ago

Augustine

Update of arbitration proceeding by Kelington
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3465742

1 month ago

Sue1234

look like not a good sign

4 weeks ago

speakup

After lunch limit down?

4 weeks ago

OTB

Can claim it is a bonus for KGB.
If not, no impact.

The aforesaid Defence is not expected to have any material financial and operational impact on the Company for the financial year ending 31 December 2024.
Good luck.

4 weeks ago

HuatRex1314

If everything limit down, you might as well keep your money in FD. Baseless comment

4 weeks ago

Augustine

Lol, institutional funds are not insane and throw the shares like CEB

4 weeks ago

dawchok


KUALA LUMPUR (July 29): Kelington Group Bhd (KL:KGB) has entered into a conditional share sale agreement (SSA) to acquire 2.53 million ordinary shares in Ace Gases Sdn Bhd for RM35.69 million.

In a Bursa Malaysia filing Monday, Kelington said the acquisition represents the remaining 9.29% equity interest and will allow it to fully control Ace Gases.

“The SSA is to be satisfied via cash consideration amounting to RM10.07 million cash and issuance of 7.59 million new ordinary shares in Kelington at an issue price of RM3.37 per share,” it said.

Kelington said that the acquisition would provide greater flexibility in planning and implementing long-term strategies for its business and services, enhancing its growth potential.

“In view of Ace Gases’ financial performance in recent years and its diverse geographical market coverage, Kelington may have the potential to pursue additional growth opportunities within the industrial gas industry,” it said.

Kelington said the proposed acquisition is expected to be completed in the second half of 2024.

UOB Kay Hian has been appointed to act as the adviser.

Uploaded by Lam Seng Fatt

3 weeks ago

Augustine

Good acquisition of shares 👍

3 weeks ago

Cakes Moon

It is time to buy the dips!!!

2 weeks ago

gohkimhock

Intra day high. Lol. What a roller-coaster. As long as you believe in KGB fundamental and not impulsive on Intel's decline, everything will be fine.

2 weeks ago

calvintaneng

Please tell the SEE_Research fella not to disturb Tsh people

or later they will also come here to do the same

it will not be good for anyone

2 weeks ago

mf

Dow Jones

Dow Jones Industrial Average

38,703.27

-1,033.99

2.60%

Nasdaq

NASDAQ Composite

16,200.08

-576.08

3.43%

2 weeks ago

chopstick

😀

2 weeks ago

multi-bagger

strong rebound, kudos to anyone who managed to buy the dip

2 weeks ago

Augustine

Can't say it was a dip on Monday

2 weeks ago

multi-bagger

then what would you call it? A crash?

2 weeks ago

NeverLie

https://www.thestar.com.my/business/business-news/2024/08/08/infineons-7bil-kulim-sic-power-fab-to-create-1500-high-value-jobs

2 weeks ago

NeverLie

first phase contract was awarded to kgb, second phase...?

2 weeks ago

gohkimhock

usually the partnership will continue as not to make things difficult for their own engineers to test another supplier's UHP gas.

2 weeks ago

chai2145

hope KGB will get new contract soon.

2 weeks ago

Cakes Moon

Patiently waiting for the announcement of KGB's financial result! 😃

2 weeks ago

chai2145

will be good?

2 weeks ago

Augustine

It will beat last quarter's performance

1 week ago

dawchok

KGB higher TP at RM3.90 by RHB

https://www.klsescreener.com/v2/news/view/1375151

1 week ago

Augustine

KGB is tendering for two key projects in Germany, potentially valued at RM300 million to RM400 million, which if successful will further bolster its order book 🤗

1 week ago

Goldberg

Kelington to deliver another strong quarter on solid order book, says RHB

By Myia S Nair / theedgemalaysia.com

15 Aug 2024,

KUALA LUMPUR (Aug 15): RHB Research expects Kelington Group Bhd (KL:KGB) to deliver another quarter of strong earnings, on the back of a solid order book.

“We expect the strong year-on-year/quarter-on-quarter growth in revenue and core earnings to continue, supported by a solid RM1.3 billion order book (as of end-March) and favourable product mix”, RHB said in a note on Thursday. KGB is slated to announce its results for the second quarter ended June 30, 2024 (2QFY2024) on Aug 21.

“We gather that new job wins exceeded RM500 million in the first half ended June 30, 2024 (1HFY2024), with the majority coming from China, where tenders were aplenty," RHB added.

1 week ago

bryan1704

Results out guys, Revenue down from prev quarter but PAT & EPS up 30+%

3 days ago

bryan1704

any thoughts on how the share will perform tomorrow?

3 days ago

gohkimhock

means KGB is on the right track as a growing company. The revenue is still within expectations.

3 days ago

gohkimhock

Despite the decline in revenue in 2Q2024, gross profit increased by 21%, rising from RM46.0 million in 2Q2023 to RM55.5 million. This significant improvement in the gross profit margin, which increased to 17.3% from 10.8% in 2Q2023, was primarily driven by changes in revenue composition and a favorable project mix, as well as the contribution from industrial gases division. Additionally, PBT and PAT for the current quarter showed robust growth, each expanding by 34% compared to 2Q2023.

3 days ago

multi-bagger

operating cash flow is strong, receivables down quite a bit. I guess Calvin won't come to make noise here anymore

3 days ago

Augustine

Superb results. Tomorrow will open high and then shoot up

3 days ago

Cakes Moon

Where got superb?
I can see that all sectors of the business drop significantly, only industrial gas business going up.
Terrible!!!

2 days ago

multi-bagger

profit recognition from construction segment tends to be lumpy, have patience

2 days ago

NeverLie

Revenue dropped due to most projects came to an end, nothing to be surprised of, more high margin UHP projects coming, order book will breach 1.2b this year

2 days ago

gooman

https://klse.i3investor.com/web/pricetarget/research/72247

2 days ago

calvintaneng

please do think very carefully


see two macro picture


1. In Peninsular (West Malaysia )

there is a 52% diesel price rise

as such all industries will be impacted by a corresponding rise of 5% to as high as 30%

these will see higher cost

1. property
2. construction
3. construction material
4.logistic that send goods by lorry or ships

5. consumer food and drink which are bulky

6. Toll road owners
as lorries now see higher operation cost by 52% they will make less trip so less collections from till


others




2. By Nov 2024 if Trump gets elected he will impose 10% tariff (tax) for all and for China it will be 60% tariff

so all industries related to export to USA will be hit

two things will hit all


a universal price rise caused by rise of diesel 52%

a universal tariff by USA from 10% to 60%


that is why it is of utmost safety to go invest in East Malaysia stocks which got no 52% diesel rise there

and palm oil export is more to India and China (not USA)

1 day ago

Augustine

What happened ? Local funds took profit ... ?

17 hours ago

gooman

Stocks Rally as Powell ‘Locks In’ a September Cut: Markets Wrap

Powell says ‘time has come’ for Fed to cut interest rates
Traders pricing over 100 basis points of Fed easing this year
https://www.bloomberg.com/news/articles/2024-08-22/stock-market-today-dow-s-p-live-updates?embedded-checkout=true

4 hours ago

Post a Comment