KELINGTON GROUP BERHAD

KLSE (MYR): KGB (0151)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.16

Today's Change

-0.03 (2.52%)

Day's Change

1.16 - 1.19

Trading Volume

292,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 693,312 586,222 517,714 389,814 379,861 349,198 317,420 343,344 206,449 189,656 117,416 116,198 18.04%
PBT 44,452 42,863 38,488 20,061 31,365 24,459 16,943 10,071 -1,910 5,499 1,649 7,232 20.39%
Tax -10,396 -7,504 -5,934 -2,843 -7,818 -6,295 -4,857 -1,244 -679 -376 -38 -1,151 19.97%
NP 34,056 35,359 32,554 17,218 23,547 18,164 12,086 8,827 -2,589 5,123 1,611 6,081 20.47%
-
NP to SH 33,208 34,578 31,820 17,110 23,987 18,458 12,258 8,866 -2,623 5,175 1,663 6,081 20.17%
-
Tax Rate 23.39% 17.51% 15.42% 14.17% 24.93% 25.74% 28.67% 12.35% - 6.84% 2.30% 15.92% -
Total Cost 659,256 550,863 485,160 372,596 356,314 331,034 305,334 334,517 209,038 184,533 115,805 110,117 17.90%
-
Net Worth 202,097 202,097 194,959 164,454 154,797 116,492 80,120 65,946 59,315 71,252 55,624 37,506 20.08%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - 8,037 9,645 1,577 3,103 6,553 2,298 1,101 2,204 965 3,307 44 81.94%
Div Payout % - 23.24% 30.31% 9.22% 12.94% 35.50% 18.75% 12.42% 0.00% 18.66% 198.86% 0.73% -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 202,097 202,097 194,959 164,454 154,797 116,492 80,120 65,946 59,315 71,252 55,624 37,506 20.08%
NOSH 645,246 645,246 645,246 322,623 311,459 266,833 229,834 222,375 220,420 193,097 165,353 111,197 21.56%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 4.91% 6.03% 6.29% 4.42% 6.20% 5.20% 3.81% 2.57% -1.25% 2.70% 1.37% 5.23% -
ROE 16.43% 17.11% 16.32% 10.40% 15.50% 15.84% 15.30% 13.44% -4.42% 7.26% 2.99% 16.21% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 107.82 91.17 80.51 123.54 122.40 133.21 138.11 155.88 93.66 98.22 71.01 104.50 -2.85%
EPS 5.16 5.38 6.60 5.42 8.02 7.45 5.38 4.00 -1.19 2.68 1.04 3.82 6.26%
DPS 0.00 1.25 1.50 0.50 1.00 2.50 1.00 0.50 1.00 0.50 2.00 0.04 49.54%
NAPS 0.3143 0.3143 0.3032 0.5212 0.4988 0.4444 0.3486 0.2994 0.2691 0.369 0.3364 0.3373 -1.17%
Adjusted Per Share Value based on latest NOSH - 645,246
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 107.45 90.85 80.24 60.41 58.87 54.12 49.19 53.21 32.00 29.39 18.20 18.01 18.04%
EPS 5.15 5.36 4.93 2.65 3.72 2.86 1.90 1.37 -0.41 0.80 0.26 0.94 20.20%
DPS 0.00 1.25 1.49 0.24 0.48 1.02 0.36 0.17 0.34 0.15 0.51 0.01 74.30%
NAPS 0.3132 0.3132 0.3021 0.2549 0.2399 0.1805 0.1242 0.1022 0.0919 0.1104 0.0862 0.0581 20.08%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/03/22 31/03/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.37 1.37 1.72 1.69 1.26 1.12 0.83 0.285 0.29 0.34 0.43 0.53 -
P/RPS 1.27 1.50 2.14 1.37 1.03 0.84 0.60 0.18 0.31 0.35 0.61 0.51 17.26%
P/EPS 26.53 25.48 34.76 31.17 16.30 15.91 15.56 7.08 -24.37 12.69 42.76 9.69 15.23%
EY 3.77 3.93 2.88 3.21 6.13 6.29 6.43 14.12 -4.10 7.88 2.34 10.32 -13.21%
DY 0.00 0.91 0.87 0.30 0.79 2.23 1.20 1.75 3.45 1.47 4.65 0.08 30.34%
P/NAPS 4.36 4.36 5.67 3.24 2.53 2.52 2.38 0.95 1.08 0.92 1.28 1.57 15.32%
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 24/05/22 24/05/22 25/02/22 26/02/21 26/02/20 26/02/19 26/02/18 22/02/17 26/02/16 27/02/15 26/02/14 27/02/13 -
Price 1.13 1.13 1.43 2.36 1.26 1.28 0.865 0.43 0.275 0.405 0.445 0.50 -
P/RPS 1.05 1.24 1.78 1.91 1.03 0.96 0.63 0.28 0.29 0.41 0.63 0.48 15.66%
P/EPS 21.88 21.01 28.90 43.52 16.30 18.18 16.22 10.68 -23.11 15.11 44.25 9.14 13.63%
EY 4.57 4.76 3.46 2.30 6.13 5.50 6.17 9.36 -4.33 6.62 2.26 10.94 -11.99%
DY 0.00 1.11 1.05 0.21 0.79 1.95 1.16 1.16 3.64 1.23 4.49 0.08 33.09%
P/NAPS 3.60 3.60 4.72 4.53 2.53 2.88 2.48 1.44 1.02 1.10 1.32 1.48 13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
15 people like this. Showing 50 of 5,048 comments

Harry

crazy, market like shit ... avoid

1 month ago

amateurJR

haha will buy but not at current price

1 month ago

vale0111

typically entire market still slow

1 month ago

vale0111

keep an eye before making any decision

1 month ago

Harry

buy oil stocks. hengyuan hibiscus. except serbark

1 month ago

sten_still

every day drop 5% haha

1 month ago

amateurJR

Drop below RM1 first

1 month ago

chai2145

Still get contract leh

1 month ago

chai2145

This market NG

1 month ago

Skywalker00

Contract easy to get la if tender below cost

1 month ago

Xcalibre

Kelington Group Bhd's wholly-owned unit, Kelington Engineering (Shanghai) Co Ltd, has bagged a contract to perform gas hook up works in Beijing, China.

In a filing with Bursa Malaysia, Kelington said the 123 million yuan contract (worth approximately RM80 million), was awarded by China's largest semiconductor foundry.

https://www.theedgemarkets.com/article/kelington-unit-bags-rm80m-contr...

1 month ago

Xcalibre

Now with chip shortage and demand more than supply, manufacturer is expanding and Kgb is in good position to obtain lots of projects with good profit margin..

1 month ago

Xcalibre

When overall market down, it’s good opportunity to collect at low prices..

1 month ago

Leonggg

Agree @Xcalibre

1 month ago

kahfui1221

hmmm

1 month ago

kahfui1221

hmmm

1 month ago

Harry

Sell and buy hibiscus

1 month ago

blackchicken

War pushes up noble gas prices for semiconductor industry
https://www.thehindu.com/business/war-pushes-up-noble-gas-prices-for-s...

1 month ago

blackchicken

War pushes up noble gas prices for semiconductor industry
https://www.thehindu.com/business/war-pushes-up-noble-gas-prices-for-s...

1 month ago

kahfui1221

Given that the orderbook replenishment falls within our expectations, we made no changes to our earnings forecast, pending their 1Q22 quarterly results release in coming weeks.

Therefore, we maintained our BUY recommendation on KGB with an unchanged target price of RM2.10.
We derive our target price by assigning targeted P/E multiple of 28.0x to FY22f EPS of 7.5 sen.

The assigned targeted P/E multiple is slightly above with the valuations of the technology sector that is trading at 25.3x for 2022f. The slight premium is justifiable due to KGB’s niche business model.

Risks to our recommendation and target price include weaker-than-expected targeted orderbook replenishment of RM700.0m for FY22f.

Any slowdown in semiconductor sales may dampen the large scale UHP projects delivery to China and Singapore, given that the UHP segment plays an integral role towards the total revenue contribution and earnings growth.

1 month ago

Xcalibre

WASHINGTON DC: Malaysia is expected to garner RM14.62 billion in new investments from the United States (US) following the Trade and Investment Mission (TIM) led by Senior Minister and International Trade and Industry Minister Datuk Seri Mohamed Azmin Ali.

Azmin said many US-based companies had expressed their commitments to expand their operations and footprint in Malaysia during his 10-day US TIM which began on May 8.

"We are going to make some major announcements in the next few days in terms of the total new investments that have been committed by these companies," he told Bernama and TV3 reporters here, Tuesday.

Thus far, Azmin had met several high-technology (hi-tech) companies such global semiconductor company Texas Instruments Inc. and global materials supplier to the electronics assembly and semiconductor packaging industries Indium Corporation, and he is scheduled to engage with more hi-tech industry players on his next visits to San Francisco, Seattle and Los Angeles.

https://klse.i3investor.com/web/news/detail/249454

1 month ago

blackchicken

"Kelington Group a unique Malaysian proxy to global semiconductor space"
https://www.nst.com.my/business/2022/05/799234/kelington-group-unique-...

1 month ago

Harry

sorry lar, tech sector die d

1 month ago

torres623

any1 who joined the AGM today can share any information ?

1 month ago

MikiMouse69

Harry

sorry lar, tech sector die d

1 week ago
-----------

Hmm....ok
Don't be surprised if Nasdaq hit a historical new high again within 12 months

4 weeks ago

blackchicken

【行家论股/视频】科艺集团 订单踊跃前景佳 - https://www.enanyang.my/行家论股/【行家论股视频】科艺集团-订单踊跃前景佳

3 weeks ago

Skywalker00

KGB contract in Sarawak too cheap and cannot deliver as such counter proposal deviation... Chinaman will not let KGB loose... just like the joke of the prostitute in the corner selling cheap cheap cheap.!!! Can someone confirm this rumours.??

3 weeks ago

Xcalibre

The semiconductor sector continues to be favoured by analysts, especially the outsourced semiconductor assembly and test (Osat) providers.

The Osat companies have got it going with a strong sales pipeline and earnings growth prospect, anchored by their expansion roadmap and robust balance sheet, said TA Securities Research in its latest report.

“We also expect them to continue benefiting from the global structural growth in chip demand, alongside the ongoing acceleration in digitalisation and proliferation of secular technology trends like 5G, artificial intelligence, cloud computing, Internet of Things, robotics and vehicle electrification,” it said.

It maintained its “overweight” stance on the technology sector.

Thestar 10 June 2022

3 weeks ago

chai2145

new construction contract awarded

2 weeks ago

charlie chia

A lot of contracts in hand but not moving

2 weeks ago

chai2145

Be Patient

2 weeks ago

Xcalibre

Kelington Group Bhd (KGB) has secured a contract worth RM114 million to build a semiconductor manufacturing building.

https://www.theedgemarkets.com/article/kelington-bags-contract-worth-r...

2 weeks ago

sten_still

in management we trust

2 weeks ago

amateurJR

Nww contract again. But this company's net profit margin not impressive

2 weeks ago

bojed

Pending BODTL?

2 weeks ago

blackchicken

KGB announced that it has won a contract worth RM114 million from a French-Italian multinational electronics and semiconductor manufacturer.

2 weeks ago

Harry

Global equity collapse. Kgb tp 0.6

2 weeks ago

sten_still

keep your money, have fun and quality times with circle surrounding. the balance later use to buy kgb at 60cent.

2 weeks ago

Skywalker00

Yes... PE 10 maybe can buy la... take contracts cheap cheap. On the way to litigation as usual. Those in the semiconductor industry know la.

2 weeks ago

blackchicken

target price 1.90 ringgit
【行家论股/视频】科艺集团 新订单或再创纪录 - https://www.enanyang.my/行家论股/【行家论股视频】科艺集团-新订单或再创纪录

1 week ago

Harry

Nasdaq plunge. Kgb will not up

1 week ago

hng33

Bargain price to buy for growths stock

1 week ago

Dragon88

Healthy order book in hand , can buy for long term investment.
Buy in tranches, not all in, please

1 week ago

Harry

Prepare to buy at 0.6. Broad market sell down next few weeks

1 week ago

blackchicken

multibagger stock

1 week ago

Harry

Broad market sell down again

1 week ago

Harry

Tp 0.6

1 week ago

Harry

Poor hng33 must be cutting loss

1 week ago

VTrade

Usa akan masuk kejatuhan ekonomi ?

6 days ago

Harry

If cant speak proper BM please speak BI

5 days ago

Post a Comment