SEDANIA INNOVATOR BERHAD

KLSE (MYR): SEDANIA (0178)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.43

Today's Change

-0.02 (4.44%)

Day's Change

0.425 - 0.46

Trading Volume

13,024,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 36,160 41,070 49,098 8,339 15,495 12,343 27,297 14,273 8,704 11,483 23.04%
PBT 3,316 7,932 12,186 -11,556 2,949 -4,313 2,211 -1,870 1,310 6,635 9.06%
Tax -1,276 -1,777 -1,649 -447 -463 -44 -590 -266 538 -177 37.51%
NP 2,040 6,155 10,537 -12,003 2,486 -4,357 1,621 -2,136 1,848 6,458 7.23%
-
NP to SH 1,132 4,588 8,515 -12,003 2,486 -4,357 1,621 -2,136 1,848 6,470 3.99%
-
Tax Rate 38.48% 22.40% 13.53% - 15.70% - 26.68% - -41.07% 2.67% -
Total Cost 34,120 34,915 38,561 20,342 13,009 16,700 25,676 16,409 6,856 5,025 33.76%
-
Net Worth 41,454 41,454 43,398 31,336 31,495 26,329 33,870 3,844,800 3,880,799 905,799 -35.19%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - 1,847 - -
Div Payout % - - - - - - - - 100.00% - -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 41,454 41,454 43,398 31,336 31,495 26,329 33,870 3,844,800 3,880,799 905,799 -35.19%
NOSH 347,189 347,189 347,189 302,191 248,387 225,806 225,806 21,360,000 18,480,000 6,469,999 -34.13%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.64% 14.99% 21.46% -143.94% 16.04% -35.30% 5.94% -14.97% 21.23% 56.24% -
ROE 2.73% 11.07% 19.62% -38.30% 7.89% -16.55% 4.79% -0.06% 0.05% 0.71% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 10.42 11.83 14.14 2.79 6.24 5.47 12.09 0.07 0.05 0.18 86.43%
EPS 0.32 1.32 2.59 -4.54 1.03 -1.93 0.01 -0.01 0.01 0.10 59.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1194 0.1194 0.125 0.1049 0.1268 0.1166 0.15 0.18 0.21 0.14 -1.60%
Adjusted Per Share Value based on latest NOSH - 347,189
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 10.42 11.83 14.14 2.40 4.46 3.56 7.86 4.11 2.51 3.31 23.03%
EPS 0.32 1.32 2.59 -3.46 0.72 -1.25 0.47 -0.62 0.53 1.86 4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.53 0.00 -
NAPS 0.1194 0.1194 0.125 0.0903 0.0907 0.0758 0.0976 11.0741 11.1778 2.609 -35.19%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/22 31/03/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 - -
Price 0.34 0.34 0.515 0.145 0.20 0.10 0.325 0.29 0.435 0.00 -
P/RPS 3.26 2.87 3.64 5.19 3.21 1.83 2.69 433.99 923.58 0.00 -
P/EPS 104.28 25.73 21.00 -3.61 19.98 -5.18 45.27 -2,900.00 4,350.00 0.00 -
EY 0.96 3.89 4.76 -27.71 5.00 -19.30 2.21 -0.03 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 2.85 2.85 4.12 1.38 1.58 0.86 2.17 1.61 2.07 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/05/22 30/05/22 28/02/22 25/02/21 25/02/20 25/02/19 27/02/18 21/02/17 29/02/16 - -
Price 0.35 0.35 0.385 0.15 0.195 0.13 0.34 0.295 0.40 0.00 -
P/RPS 3.36 2.96 2.72 5.37 3.13 2.38 2.81 441.48 849.26 0.00 -
P/EPS 107.35 26.49 15.70 -3.73 19.48 -6.74 47.36 -2,950.00 4,000.00 0.00 -
EY 0.93 3.78 6.37 -26.79 5.13 -14.84 2.11 -0.03 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 2.93 2.93 3.08 1.43 1.54 1.11 2.27 1.64 1.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 7,786 comments

Profit77

I experience this often. Companies having bad QR prior to the announcement, the share price goes up distinctively. Will it be the case for Sedania? Currently share price has gone down. Wait till coming Monday or Tuesday?

1 month ago

Profit77

A decent close today.

1 month ago

Chong3710

I bet a negative quarter report is coming

1 month ago

Profit1

I bet it is a definite positive report.

1 month ago

kfliau

Eps has been down for the past 4 quarters. From the price movement, I believe it's going to be negative

1 month ago

MrsLee

Any chance to rebound soon?

1 month ago

kfliau

Ya, only after you have cut loss, lol

4 weeks ago

kfliau

I made 7.7k 1st round. 2nd round just cut loss 21k. Worst operator

4 weeks ago

kitmanworld

means your losses is 13.4K ?

3 weeks ago

kitmanworld

Anyway, market is not good now, is like bottoming now.....

3 weeks ago

kfliau

Ya

3 weeks ago

Profit77

Meeting outcome out. May be QR today.

3 weeks ago

Profit1

QR positive however, 283 K. Drop to 93% from year ago quarter. Not bad.

3 weeks ago

kfliau

What fo you mean by not bad? Profit down consecutively for 5 quarters and PAT only 280k. Based on trend projection, next quarter will be red. Lao sai tomorrow

3 weeks ago

Profit77

It is not a negative quarter as you claimed.It is a positive quarter. Price will gradually pick up. No lao sai tmrow.

3 weeks ago

Profit77

Whatever be , i am adding to my bags tmrow. My opinion.

3 weeks ago

Profit77

Kfliau, it is good if you stay away from Sedania if it deemed to be a lao sai company. Sell and sail to another good company accordingly. Bye.

3 weeks ago

Profit1

Long term in mind. NFTs, Metaverse thro ESPL, digital banking not one but 3 in progress, herb supply to African countries and venturing more in that region etc etc etc.

3 weeks ago

Profit77

Kfliau, recent i heard Sedania has got something to do with 5g. Do you know that? Mind to share, please.

3 weeks ago

Profit77

Kfliau, recent i heard Sedania has got something to do with 5g. Do you know that? Mind to share, please.

3 weeks ago

kitmanworld

Go for Tech stock la like aemulus, Carcinogenz, etc....

3 weeks ago

kfliau

Haven't heard of anything to do with 5G. I am concerned with the profit trend

3 weeks ago

kfliau

I have flu with bumi companies since the shenanigans of Serba Dynamik and Sapurs Energy

3 weeks ago

8dragon

Grab has refused to work with Sedania in Islamic finance instead working with Amb

3 weeks ago

kitmanworld

you wants to partner with rich co or a not so rich co? you decide :)

3 weeks ago

Silentreader88

Stoc oversold, yes Sedania should fly up now. Now awaiting dataprp to follow if operator not stubborn

3 weeks ago

Squirtle

Texchem woah

3 weeks ago

Squirtle

Gais, go see Texchem

3 weeks ago

Chong3710

This company is promoting “Sustainability” hope we will see more sustainable revenue in future :)

3 weeks ago

kitmanworld

Yes, sustainability, however no one can predict the future....

3 weeks ago

Michael Kwok

If 35 cents substain after some days correction then 40 cents range possible.

3 weeks ago

todak_ensem

Ade show ke?

3 weeks ago

Ron90

wah..very strong today

3 weeks ago

Megacrown

Tudemung ~

3 weeks ago

MrsLee

Tomorrow will reach 60cents?

3 weeks ago

imvu

oh no .. terlepas kapal

3 weeks ago

Tiger I

ssshhh ... jangan tegur

3 weeks ago

chongming

good show

2 weeks ago

Silentreader88

sedania, jetson green while dataprp rubbish this time

2 weeks ago

Chong3710

Enjoy the ride

2 weeks ago

loneranger163

chart show cup...TP 0.70?

2 weeks ago

Michael Kwok

Possible will dip below 30 cents.see from there.

1 week ago

mf

accumulate

1 week ago

Legend

next week tinggal underwaer

1 week ago

Profit77

Those who missed the boat……

1 week ago

imvu

billion billion ?

1 week ago

todakensem

I waiting at 0.35

1 week ago

sepol

rebound

5 days ago

Raiz368

Uptrend mode and will go to bullish by tomorrow.

5 days ago

Post a Comment