AEMULUS HOLDINGS BERHAD
KLSE (MYR): AEMULUS (0181)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.385
Today's Change
-0.005 (1.28%)
Day's Change
0.375 - 0.395
Trading Volume
6,391,400
Financial
Market Cap
258 Million
NOSH
671 Million
Latest Quarter
31-Mar-2024 [#2]
Announcement Date
14-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
08-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
42.74% | 56.43%
Revenue | NP to SH
26,124.000 | -50,805.000
RPS | P/RPS
3.89 Cent | 9.89
EPS | P/E | EY
-7.57 Cent | -5.09 | -19.66%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.19 | 2.03
QoQ | YoY
4.95% | -735.33%
NP Margin | ROE
-194.48% | -39.94%
F.Y. | Ann. Date
31-Mar-2024 | 14-May-2024
Latest Audited Result
30-Sep-2023
Announcement Date
02-Feb-2024
Next Audited Result
30-Sep-2024
Est. Ann. Date
02-Feb-2025
Est. Ann. Due Date
29-Mar-2025
Revenue | NP to SH
25,098.000 | -54,656.000
RPS | P/RPS
3.74 Cent | 10.30
EPS | P/E | EY
-8.14 Cent | -4.73 | -21.15%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.20 | 1.93
YoY
-536.69%
NP Margin | ROE
-217.77% | -40.88%
F.Y. | Ann. Date
30-Sep-2023 | 30-Nov-2023
Revenue | NP to SH
32,326.000 | -11,216.000
RPS | P/RPS
4.82 Cent | 8.00
EPS | P/E | EY
-1.67 Cent | -23.04 | -4.34%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
21.37% | 40.71%
NP Margin | ROE
-34.70% | -8.82%
F.Y. | Ann. Date
31-Mar-2024 | 14-May-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32,326 | 26,124 | 25,098 | 73,035 | 61,093 | 19,320 | 28,833 | 36,958 | 40,068 | 21,984 | 32,591 | 0 | - | |
| PBT | -11,100 | -50,614 | -54,374 | 12,463 | 11,301 | -3,321 | -3,149 | 5,337 | 7,552 | -2,654 | 9,142 | 0 | - | |
| Tax | -116 | -191 | -282 | 53 | -851 | -291 | -66 | -40 | -1 | -81 | -35 | 0 | - | |
| NP | -11,216 | -50,805 | -54,656 | 12,516 | 10,450 | -3,612 | -3,215 | 5,297 | 7,551 | -2,735 | 9,107 | 0 | - | |
| - | ||||||||||||||
| NP to SH | -11,216 | -50,805 | -54,656 | 12,516 | 10,450 | -3,612 | -3,215 | 5,297 | 7,551 | -2,735 | 9,107 | 0 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | -0.43% | 7.53% | - | - | 0.75% | 0.01% | - | 0.38% | - | - | |
| Total Cost | 43,542 | 76,929 | 79,754 | 60,519 | 50,643 | 22,932 | 32,048 | 31,661 | 32,517 | 24,719 | 23,484 | 0 | - | |
| - | ||||||||||||||
| Net Worth | 127,190 | 127,190 | 133,694 | 190,258 | 115,041 | 99,313 | 76,817 | 76,798 | 74,604 | 66,169 | 67,328 | 0 | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 127,190 | 127,190 | 133,694 | 190,258 | 115,041 | 99,313 | 76,817 | 76,798 | 74,604 | 66,169 | 67,328 | 0 | - | |
| NOSH | 670,099 | 670,099 | 669,384 | 667,830 | 606,004 | 604,623 | 549,476 | 548,899 | 438,850 | 441,129 | 354,357 | 0 | - | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -34.70% | -194.48% | -217.77% | 17.14% | 17.11% | -18.70% | -11.15% | 14.33% | 18.85% | -12.44% | 27.94% | 0.00% | - | |
| ROE | -8.82% | -39.94% | -40.88% | 6.58% | 9.08% | -3.64% | -4.19% | 6.90% | 10.12% | -4.13% | 13.53% | 0.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 4.83 | 3.90 | 3.75 | 11.13 | 10.09 | 3.50 | 5.25 | 6.74 | 9.13 | 4.98 | 9.20 | 0.00 | - | |
| EPS | -1.68 | -7.59 | -8.18 | 1.91 | 1.73 | -0.65 | -0.59 | 0.97 | 1.72 | -0.62 | 2.57 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.19 | 0.19 | 0.20 | 0.29 | 0.19 | 0.18 | 0.14 | 0.14 | 0.17 | 0.15 | 0.19 | 0.00 | - | |
| Adjusted Per Share Value based on latest NOSH - 670,099 | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 4.82 | 3.89 | 3.74 | 10.88 | 9.10 | 2.88 | 4.30 | 5.51 | 5.97 | 3.27 | 4.85 | 0.00 | - | |
| EPS | -1.67 | -7.57 | -8.14 | 1.86 | 1.56 | -0.54 | -0.48 | 0.79 | 1.12 | -0.41 | 1.36 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.1895 | 0.1895 | 0.1992 | 0.2834 | 0.1714 | 0.1479 | 0.1144 | 0.1144 | 0.1111 | 0.0986 | 0.1003 | 0.00 | - | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/03/24 | 29/03/24 | 29/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 28/09/18 | 29/09/17 | 30/09/16 | 30/09/15 | - | - | |
| Price | 0.385 | 0.385 | 0.32 | 0.39 | 1.05 | 0.625 | 0.27 | 0.355 | 0.605 | 0.26 | 0.495 | 0.00 | - | |
| P/RPS | 7.97 | 9.87 | 8.52 | 3.50 | 10.41 | 17.85 | 5.14 | 5.27 | 6.63 | 5.22 | 5.38 | 0.00 | - | |
| P/EPS | -22.98 | -5.07 | -3.91 | 20.44 | 60.84 | -95.47 | -46.08 | 36.76 | 35.16 | -41.94 | 19.26 | 0.00 | - | |
| EY | -4.35 | -19.71 | -25.55 | 4.89 | 1.64 | -1.05 | -2.17 | 2.72 | 2.84 | -2.38 | 5.19 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.03 | 2.03 | 1.60 | 1.34 | 5.53 | 3.47 | 1.93 | 2.54 | 3.56 | 1.73 | 2.61 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 14/05/24 | 14/05/24 | 30/11/23 | 16/11/22 | 08/11/21 | 13/11/20 | 21/11/19 | 23/11/18 | 16/11/17 | 18/11/16 | 13/11/15 | - | - | |
| Price | 0.365 | 0.365 | 0.25 | 0.405 | 1.18 | 0.835 | 0.26 | 0.295 | 0.66 | 0.205 | 0.585 | 0.00 | - | |
| P/RPS | 7.56 | 9.35 | 6.66 | 3.64 | 11.69 | 23.85 | 4.95 | 4.38 | 7.23 | 4.11 | 6.36 | 0.00 | - | |
| P/EPS | -21.78 | -4.81 | -3.06 | 21.23 | 68.37 | -127.55 | -44.37 | 30.55 | 38.36 | -33.06 | 22.76 | 0.00 | - | |
| EY | -4.59 | -20.79 | -32.70 | 4.71 | 1.46 | -0.78 | -2.25 | 3.27 | 2.61 | -3.02 | 4.39 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.92 | 1.92 | 1.25 | 1.40 | 6.21 | 4.64 | 1.86 | 2.11 | 3.88 | 1.37 | 3.08 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
10 people like this. Showing 50 of 6,955 comments
AEMULUS usually reports its Q2 quarterly report in May (except FY 2022, which was in April). Based on the prospects given by management in the past 2 quarterly reports, if they become true, investors will see further improvement of revenue and profit
2 months ago
Is it still in the ATE business? How relevant is this business today with so many players? These are to be considered before investment. Semi-con is on the rise, but if it's facing stiff competition, the company should chart new plans. Failing which, it will be flatlining in stock price hovering between 0.30-0.35
2 months ago
Aemulus still making loss in Jan-Mar'24 quarter, albeit the loss has narrowed YoY and QoQ.
Let's see how market reacts to this "improved" results tomorrow.
2 months ago
Insider said business is strong. China on strong footing on manufacturing chip's. Buy in
2 months ago
anyway, i am going to sell and buy ...er.... should i buy more in powerwell or SNS ?
2 months ago
as expected, revenue and profit further improve. Last quarter, revenue was 9.3 mil. Its revenue must exceed 10 mil in order to have a profit.
There are some positives:
- the recovery of semiconductor industry is making progress
- new products into the Enterprise Storage market.
- Rest of World sales region (excluding China) grew 53% quarter-over-quarter (q-o-q). Several orders and deliveries were delayed, but not cancelled.
Although China sales is expected to slow in Q3 2024, management is preparing for growth q-o-q. Management is positive but I am going to be conservative and expect revenue and profit to be lower q-o-q. I hope I am wrong. The prospects given by management in previous 2 quarterly report become true. I hope they are right again.
Year-over-year, it should be easy.
Last year figures:
Q3 2023 revenue 3.8 mil, EPS -1.03 sen
Q4 2023 revenue 6.1 mil, EPS -5.73 sen
The figures are low so we should see improvement year-over year for the next 2 quarters Q3 & Q4 2024.
2 months ago
Semiconductor ATE makers should see up site. Msia usually benefits from both sides of the trade us/China war
2 months ago
I heard that, china going to buy more 6G and AI from Germany. No more from Malaysia
2 months ago
Aemulus 36.5
Buy on weaknesses
21/5/24 12.30am
I help the people by writing sell and buy call.pity the people.
Lim guan eng of chairman of dap already sleep since 10pm,still snoring.
No offense.
2 months ago
Next quarter loss wider as I know from insider that nothing new technology being done. Sad
1 month ago
Coconut, not wo, my insider told they have new technologies, they even using new technology on their toilets.
1 month ago
i got news on this counter to go in on monday but then due to all the negative report i refuse to buy
1 month ago
yes paktua success grab rm0.455..
let ride till rm0.65
on coming week..
tut tut
who with paktua? bow rm0.50 better grab
1 month ago
wslaam scaniaz..
paktua suka Aemulus even qr tak cantik tapi ada future business ahead
agak promising..
ia sesuai untuk paktua n our swing team.
tut tut
let ride till july
1 month ago
Been trying to understand why this stock would go up. Cant find any logical explanation. Both AR and QR also losses. Any thoughts?
1 month ago
this is just the beginning of aemulus.. semiconductor related biz.. riding along with AI/DC theme.
showing bigger revenue, smaller losses.. lets wait next QR for confirmation of a turnaround.
1 month ago
morning..
lama paktua tak visit by here..
as paktua was share..
1st relaod done at rm0.455
final will set on 1st week jully..
tut tut
set destination rm0.65.
1 month ago
morning..
Aemulus ni slow n steady..
range rm0.37 to rm0.43 akan berlegar quite sometimes before new rally come
paktua more focus on aug to sept..
so now if below rm0.39 better eat kaw kaw
tut tut
come be part paktua swing team see how paktua set the game.
but its not free laa yer..
sent request untuk paktua consider..
sent request at tele @swingdarkred73.
4 days ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-07-22 16:40:00
EMA 5
10 Mins
BUY
2024-07-22 16:40:00
EMA 5
5 Mins
BUY
2024-07-22 16:30:00
EMA 5
5 Mins
SELL
2024-07-22 16:20:00
EMA 5
10 Mins
SELL
2024-07-22 16:10:00
TURTLE SYSTEM 20
10 Mins
SELL
Apps
Top Articles
1
https://dividendguy67.blogspot.com
2
save malaysia!
3
save malaysia!
4
save malaysia!
5
6
7
Good Articles to Share
Bill Gates on Elon Musk: I Hope He'll Talk More About Climate
8
Good Articles to Share
LGBTQ+ supporters march through far-right German town | REUTERS
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Blue Tulip
Syndicates dumping.
2024-04-09 09:21