SCGBHD (0225): Results for Last 10 Financial Years (Summary) | I3investor

SOUTHERN CABLE GROUP BERHAD

KLSE (MYR): SCGBHD (0225)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.965

Today's Change

-0.02 (2.03%)

Day's Change

0.955 - 1.01

Trading Volume

16,798,700

Financial

Market Cap

850 Million

NOSH

880 Million

Latest Quarter

30-Jun-2024 [#2]

Announcement Date

26-Aug-2024

Next Quarter

30-Sep-2024

Est. Ann. Date

29-Nov-2024

Est. Ann. Due Date

29-Nov-2024

QoQ | YoY

2.54% | 169.92%

Revenue | NP to SH

1,207,656.000 | 47,454.000

RPS | P/RPS

137.16 Cent | 0.70

EPS | P/E | EY

5.39 Cent | 17.90 | 5.59%

DPS | DY | Payout %

0.68 Cent | 0.70% | 12.64%

NAPS | P/NAPS

0.38 | 2.51

QoQ | YoY

23.67% | 152.25%

NP Margin | ROE

3.93% | 14.02%

F.Y. | Ann. Date

30-Jun-2024 | 26-Aug-2024

Latest Audited Result

31-Dec-2023

Announcement Date

30-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

30-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Revenue | NP to SH

1,053,081.000 | 29,437.000

RPS | P/RPS

119.61 Cent | 0.81

EPS | P/E | EY

3.34 Cent | 28.86 | 3.46%

DPS | DY | Payout %

0.68 Cent | 0.70% | 20.38%

NAPS | P/NAPS

0.35 | 2.72

YoY

102.39%

NP Margin | ROE

2.80% | 9.43%

F.Y. | Ann. Date

31-Dec-2023 | 27-Feb-2024

Revenue | NP to SH

1,254,712.000 | 57,006.000

RPS | P/RPS

142.51 Cent | 0.68

EPS | P/E | EY

6.47 Cent | 14.90 | 6.71%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

1.27% | 171.82%

NP Margin | ROE

4.54% | 16.84%

F.Y. | Ann. Date

30-Jun-2024 | 26-Aug-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Last 10 FY Result
Revenue	1,254,712	1,207,656	1,053,081	875,879	659,939	562,727	656,687	12.52%
YoY %	3.90%	14.68%	20.23%	32.72%	17.28%	-14.31%	-	-
Horiz. %	191.07%	183.90%	160.36%	133.38%	100.50%	85.69%	100.00%	-
PBT	74,632	62,460	39,049	19,859	14,306	30,014	39,324	-0.17%
YoY %	19.49%	59.95%	96.63%	38.82%	-52.34%	-23.68%	-	-
Horiz. %	189.79%	158.83%	99.30%	50.50%	36.38%	76.32%	100.00%	-
Tax	-17,626	-15,006	-9,612	-5,314	-3,377	-8,752	-10,775	-2.81%
YoY %	-17.46%	-56.12%	-80.88%	-57.36%	61.41%	18.77%	-	-
Horiz. %	163.58%	139.27%	89.21%	49.32%	31.34%	81.23%	100.00%	-
NP	57,006	47,454	29,437	14,545	10,929	21,262	28,549	0.76%
YoY %	20.13%	61.21%	102.39%	33.09%	-48.60%	-25.52%	-	-
Horiz. %	199.68%	166.22%	103.11%	50.95%	38.28%	74.48%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	57,006	47,454	29,437	14,545	10,929	21,262	28,549	0.76%
YoY %	20.13%	61.21%	102.39%	33.09%	-48.60%	-25.52%	-	-
Horiz. %	199.68%	166.22%	103.11%	50.95%	38.28%	74.48%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.62%	24.02%	24.62%	26.76%	23.61%	29.16%	27.40%	-
YoY %	-1.67%	-2.44%	-8.00%	13.34%	-19.03%	6.42%	-	-
Horiz. %	86.20%	87.66%	89.85%	97.66%	86.17%	106.42%	100.00%	-
Total Cost	1,197,706	1,160,202	1,023,644	861,334	649,010	541,465	628,138	12.97%
YoY %	3.23%	13.34%	18.84%	32.72%	19.86%	-13.80%	-	-
Horiz. %	190.68%	184.70%	162.96%	137.12%	103.32%	86.20%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	338,415	338,415	312,019	288,000	272,000	264,000	177,139	15.19%
YoY %	0.00%	8.46%	8.34%	5.88%	3.03%	49.04%	-	-
Horiz. %	191.04%	191.04%	176.14%	162.58%	153.55%	149.04%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Dividend
Div	-	6,000	6,000	2,240	1,679	3,200	-	-
YoY %	-	0.00%	167.86%	33.41%	-47.53%	0.00%	-	-
Horiz. %	-	187.50%	187.50%	70.00%	52.47%	100.00%	-	-
Div Payout %	-	12.64%	20.38%	15.40%	15.37%	15.05%	-	-
YoY %	-	-37.98%	32.34%	0.20%	2.13%	0.00%	-	-
Horiz. %	-	83.99%	135.42%	102.33%	102.13%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Equity
Net Worth	338,415	338,415	312,019	288,000	272,000	264,000	177,139	15.19%
YoY %	0.00%	8.46%	8.34%	5.88%	3.03%	49.04%	-	-
Horiz. %	191.04%	191.04%	176.14%	162.58%	153.55%	149.04%	100.00%	-
NOSH	827,450	827,450	800,050	800,000	800,000	800,000	295,232	28.28%
YoY %	0.00%	3.42%	0.01%	0.00%	0.00%	170.97%	-	-
Horiz. %	280.27%	280.27%	270.99%	270.97%	270.97%	270.97%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Ratio Analysis
NP Margin	4.54%	3.93%	2.80%	1.66%	1.66%	3.78%	4.35%	-
YoY %	15.52%	40.36%	68.67%	0.00%	-56.08%	-13.10%	-	-
Horiz. %	104.37%	90.34%	64.37%	38.16%	38.16%	86.90%	100.00%	-
ROE	16.84%	14.02%	9.43%	5.05%	4.02%	8.05%	16.12%	-
YoY %	20.11%	48.67%	86.73%	25.62%	-50.06%	-50.06%	-	-
Horiz. %	104.47%	86.97%	58.50%	31.33%	24.94%	49.94%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Per Share
RPS	155.72	149.88	131.63	109.48	82.49	70.34	222.43	-12.28%
YoY %	3.90%	13.86%	20.23%	32.72%	17.27%	-68.38%	-	-
Horiz. %	70.01%	67.38%	59.18%	49.22%	37.09%	31.62%	100.00%	-
EPS	7.12	5.89	3.68	1.82	1.37	2.66	9.67	-21.44%
YoY %	20.88%	60.05%	102.20%	32.85%	-48.50%	-72.49%	-	-
Horiz. %	73.63%	60.91%	38.06%	18.82%	14.17%	27.51%	100.00%	-
DPS	0.00	0.75	0.75	0.28	0.21	0.40	0.00	-
YoY %	0.00%	0.00%	167.86%	33.33%	-47.50%	0.00%	-	-
Horiz. %	0.00%	187.50%	187.50%	70.00%	52.50%	100.00%	-	-
NAPS	0.42	0.42	0.39	0.36	0.34	0.33	0.60	-10.20%
YoY %	0.00%	7.69%	8.33%	5.88%	3.03%	-45.00%	-	-
Horiz. %	70.00%	70.00%	65.00%	60.00%	56.67%	55.00%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Adjusted Per Share Value based on latest NOSH - 827,450
RPS	142.51	137.16	119.61	99.48	74.95	63.91	74.59	12.52%
YoY %	3.90%	14.67%	20.24%	32.73%	17.27%	-14.32%	-	-
Horiz. %	191.06%	183.89%	160.36%	133.37%	100.48%	85.68%	100.00%	-
EPS	6.47	5.39	3.34	1.65	1.24	2.41	3.24	0.76%
YoY %	20.04%	61.38%	102.42%	33.06%	-48.55%	-25.62%	-	-
Horiz. %	199.69%	166.36%	103.09%	50.93%	38.27%	74.38%	100.00%	-
DPS	0.00	0.68	0.68	0.25	0.19	0.36	0.00	-
YoY %	0.00%	0.00%	172.00%	31.58%	-47.22%	0.00%	-	-
Horiz. %	0.00%	188.89%	188.89%	69.44%	52.78%	100.00%	-	-
NAPS	0.3844	0.3844	0.3544	0.3271	0.3089	0.2998	0.2012	15.19%
YoY %	0.00%	8.47%	8.35%	5.89%	3.04%	49.01%	-	-
Horiz. %	191.05%	191.05%	176.14%	162.57%	153.53%	149.01%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/24	28/06/24	29/12/23	30/12/22	31/12/21	31/12/20	-	-
Price	0.94	0.94	0.42	0.29	0.405	0.485	0.00	-
P/RPS	0.60	0.63	0.32	0.26	0.49	0.69	0.00	-
YoY %	-4.76%	96.88%	23.08%	-46.94%	-28.99%	0.00%	-	-
Horiz. %	86.96%	91.30%	46.38%	37.68%	71.01%	100.00%	-	-
P/EPS	13.29	15.96	11.41	15.95	29.65	18.25	0.00	-
YoY %	-16.73%	39.88%	-28.46%	-46.21%	62.47%	0.00%	-	-
Horiz. %	72.82%	87.45%	62.52%	87.40%	162.47%	100.00%	-	-
EY	7.53	6.27	8.76	6.27	3.37	5.48	0.00	-
YoY %	20.10%	-28.42%	39.71%	86.05%	-38.50%	0.00%	-	-
Horiz. %	137.41%	114.42%	159.85%	114.42%	61.50%	100.00%	-	-
DY	0.00	0.80	1.79	0.97	0.52	0.82	0.00	-
YoY %	0.00%	-55.31%	84.54%	86.54%	-36.59%	0.00%	-	-
Horiz. %	0.00%	97.56%	218.29%	118.29%	63.41%	100.00%	-	-
P/NAPS	2.24	2.24	1.08	0.81	1.19	1.47	0.00	-
YoY %	0.00%	107.41%	33.33%	-31.93%	-19.05%	0.00%	-	-
Horiz. %	152.38%	152.38%	73.47%	55.10%	80.95%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Price Multiplier on Announcement Date
Date	26/08/24	26/08/24	27/02/24	27/02/23	24/02/22	23/02/21	-	-
Price	0.835	0.835	0.50	0.36	0.375	0.55	0.00	-
P/RPS	0.54	0.56	0.38	0.33	0.45	0.78	0.00	-
YoY %	-3.57%	47.37%	15.15%	-26.67%	-42.31%	0.00%	-	-
Horiz. %	69.23%	71.79%	48.72%	42.31%	57.69%	100.00%	-	-
P/EPS	11.80	14.18	13.59	19.80	27.45	20.69	0.00	-
YoY %	-16.78%	4.34%	-31.36%	-27.87%	32.67%	0.00%	-	-
Horiz. %	57.03%	68.54%	65.68%	95.70%	132.67%	100.00%	-	-
EY	8.47	7.05	7.36	5.05	3.64	4.83	0.00	-
YoY %	20.14%	-4.21%	45.74%	38.74%	-24.64%	0.00%	-	-
Horiz. %	175.36%	145.96%	152.38%	104.55%	75.36%	100.00%	-	-
DY	0.00	0.90	1.50	0.78	0.56	0.73	0.00	-
YoY %	0.00%	-40.00%	92.31%	39.29%	-23.29%	0.00%	-	-
Horiz. %	0.00%	123.29%	205.48%	106.85%	76.71%	100.00%	-	-
P/NAPS	1.99	1.99	1.28	1.00	1.10	1.67	0.00	-
YoY %	0.00%	55.47%	28.00%	-9.09%	-34.13%	0.00%	-	-
Horiz. %	119.16%	119.16%	76.65%	59.88%	65.87%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

4 people like this. Showing 50 of 1,349 comments

Scg order book is $1B.. can last for 3 years..

TNB $20B capex per year for 28 years meaning SCG for next 28 years will go yang kaki

2024-07-09 14:12

TNB to invest around RM20 bln capex per annum to fast-track energy transition plan

17 Aug 2022

Tenaga Nasional Bhd (TNB) will invest around RM20 billion per year over the next 28 years as capital expenditure (Capex) for initiatives to fast-track its Energy Transition Plan that aspires to reduce its emissions intensity to net zero by 2050.

President and chief executive officer Datuk Ir Baharin Din said the investment would pave the way for TNB’s journey towards its net zero aspiration and open opportunities in more than doubling its earnings before interest and taxes (EBIT).

“This responsible energy transition journey will bring positive

2024-07-09 14:13

VincentTang

Bought some SCGBHD at 0.98

2024-07-09 14:37

not a good timing because of the loss of by-election Sg Bakap

2024-07-09 16:56

investor2021trading

Conversion of Warrants to Ordinary Shares
10 Jul 2024 exercise of 10,438,000 Warrants

2024-07-10 18:11

goldmanbull

Can sleep well holding Northern Cable

2024-07-10 21:53

investor2021trading

dividend entitlement date is 12th July 2024.

2024-07-11 11:48

Warrant pool only 400 millions, the discount % is getting lower as 5~10 millions conversion daily.
Eventually, there is no warrant in near future after full conversion!!!

2024-07-11 13:46

VincentTang

Sold all my MNHLDG and SCGBHD to buy more FPHB.

2024-07-12 09:48

@wine1234 what is that mean

2024-07-15 20:08

investor2021trading

🤑🤑🤑🙏🙏🙏

2024-07-17 06:12

TP 1.33 lets goooo

2024-07-18 07:30

Gogogo malaysia bull theme is data centre gogogo continue more CABLE needed

2024-07-18 10:03

Gogoogo data centre theme bring Malaysia Great again

2024-07-18 10:05

If stop this theme bursa will be bearish so gogoogo data centre theme

2024-07-18 10:06

yeahhh, our theme is data center gogoogo CABLE need more

2024-07-18 12:03

sweetylemon

Reached RM 1 at last today. Should I wait for it to reach certain TP or not?

2024-07-18 15:24

A new factory coming up for exports to US. Think of all the US$. Price will be more than 2.00.

2024-07-18 16:17

goldmanbull

Truly Northern Cable

2024-07-18 18:01

Buy on weakness, sell on strength!!!

2024-07-22 11:39

day day drop not Data Center Theme Bursa day day drop

2024-07-26 16:38

wongcheehui8383

if not mistaken, monday will up based on MACD and candle stick

2024-07-27 21:11

chwong116227

When will rebound??? I lossing almost 1000

2024-08-01 22:04

chwong116227

Headache

2024-08-01 22:04

chwong116227

Hopefully tmr can go up and stand back 0.92

2024-08-01 22:05

XinXin Chan

When it was equal price as SCICOM at 0.95, got guru recommended to swap from Scicom to SCGBHD. Now Scicom share price still stood at 0.94, but Scgbhd dropped to 0.865

2024-08-03 12:44

sauk!

2024-08-07 16:36

Data centre theme!!! SCGBHD definitely will be benefiting from this BOOM!!!

2024-08-09 10:53

What happen?
Suddenly shoot!!!

2024-08-22 11:19

Power reloaded... ready for departure...

2024-08-22 15:50

Eps 1.7c.... Flat only...
DISSAPOINTED leh!

2 months ago

good

2 months ago

Congratulations guys~

2 months ago

wongcheehui83

sell now? dont regret.......................

2 months ago

thinking of add on...

2 months ago

All in SCGBHD, now is just the beginning of a new uptrend!!!

2 months ago

Scgbhd going to break RM1 soon!!!

2 months ago

Bombibi lo~

2 months ago

Ample growth in the pipeline. Definitely worth more than RM1b.
https://www.nst.com.my/business/corporate/2024/09/1108262/tnb-signs-deal-supply-100-mw-electricity-singapores-keppel

2 months ago

SCGBHD benefits from stronger MYR. It is because under the materials, company would procure copper and aluminium from their suppliers, denominated in USD. Weaker USD is good for the company. Furthermore, TNB has been demanding more cables from SCGBHD.

1 month ago

if your having problem in snapchat and wanted to report black mail well here you can do this with simple method
https://techbigo.com/report-blackmail-on-snapchat/

1 month ago

LuckyWinForever

Ho Ho Ho, Buy when other people panic, hahaha

2 weeks ago

Old man stock. Cannot move. Mtec more vigorous.

1 week ago

to the moon

1 week ago

@sriweld simple valuation can be look by PE ratio

SCGBHD - 17x
MTEC - 49x

let these valuation speak itself which one has more upside potential

1 week ago

Picking up momentum. This stock still has strong fundamentals

1 week ago

Strong resistance 97 - 98 cts, if break 1.00 I think is a chance to buy in.

1 week ago

Profit taking soon ??

1 week ago

assume eps 1.8sen coming QR, and take PE of 20x then TP is RM1.44, thats is the reason no profit taking activities even share price moving up

3 days ago

Look at this SCGBHD's video https://www.youtube.com/watch?v=6vBicUekstk

It was a video of Southern Cable Group last 4 years before they raised RM71 million for IPO

Even before IPO scgbhd already taiko.

Imagine with current orderbook & growing revenue and their profit, what will be the future?

You can check their past revenue&profit when they start IPO and compare each year ya.

Light up your cigar and enjoy the journey

2 days ago

Post a Comment

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos

New IPO: A fertilizer formulating and blending company, Cropmate Berhad aims to list on the ACE Market!

0:17

New IPO: A fertilizer formulating and blending company, Cropmate Berhad aims to list on the ACE Market!

MQ Trader 44 views | 4 h ago

New IPO: Supreme Consolidated Resources Berhad, a distributor and warehouser of F&B products, aims to list on the ACE Market!

0:17

New IPO: Supreme Consolidated Resources Berhad, a distributor and warehouser of F&B products, aims to list on the ACE Market!

MQ Trader 948 views | 14 d ago

M & A Value Partners IPO Equity Fund

0:43

M & A Value Partners IPO Equity Fund

MQ Trader 10492 views | 4 mo ago

MQ Market Updates - 21 November 2024

0:16

MQ Market Updates - 21 November 2024

MQ Trader 38 views | 3 h ago

MQ Market Updates - 20 November 2024

0:15

MQ Market Updates - 20 November 2024

MQ Trader 117 views | 1 d ago

MQ Trading Signals

2024-11-21 15:00:00

EMA 5

30 Mins

SELL

2024-11-21 14:30:00

TURTLE SYSTEM 20

30 Mins

SELL

2024-11-21 14:30:00

TURTLE SYSTEM 55

30 Mins

SELL

2024-11-21 11:30:00

EMA 5

10 Mins

SELL

2024-11-21 10:40:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

Send individual or group chats with anyone on i3investor

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

Online learning and teaching marketplace

Top Articles

1

save malaysia!

Hypocrisy of branding DAP communists yet PAS, Bersatu leaders make beeline to China for official visit

2

save malaysia!

“The one eatery with giant Chinese signage that gives you China feel serves forbidden meat, Tun M”

3

Good Articles to Share

A 30-Year Expert Trader’s HONEST Confession - Ziet Invests

4

Koon Yew Yin's Blog

Why all plantation companies will continue to report more profit - Koon Yew Yin

5

AmInvest Research Reports

Power - Valuations are no longer compelling

6

save malaysia!

Malaysia could lose RM100b in palm oil exports value without licensing for planting

7

save malaysia!

The tale of Innov8tif and five public-listed companies

8

save malaysia!

Malaysia vows affordable medical protection plans as population ages

Hot Stocks Today >

1

YTL POWER INTERNATIONAL BHD

1000

2

YTL CORPORATION BHD

796

3

MALAYAN BANKING BHD

770

4

PETRONAS CHEMICALS GROUP BHD

670

5

MY E.G. SERVICES BHD

636

6

CAPITAL A BERHAD

429

7

DIALOG GROUP BHD

398

8

TOP GLOVE CORPORATION BHD

369

9

GENTING BHD

353

10

SAPURA ENERGY BERHAD

342

Daily Stocks

0.91

+0.03

98,043,100

1.05

-0.04

53,500,500

0.285

0.00

39,048,400

0.14

-0.005

31,142,100

1.83

-0.13

30,452,400

0.37

+0.01

29,927,900

2.98

-0.17

27,461,900

0.04

0.00

26,624,900

0.32

+0.045

24,368,900

0.11

+0.02

23,907,800

More active Stocks

4.83

+0.26

18,448,200

7.65

+0.12

819,000

20.14

+0.12

55,700

1.50

+0.11

25,200

5.66

+0.11

4,600

2.20

+0.09

1,000

10.20

+0.08

8,807,300

3.65

+0.08

1,117,500

13.28

+0.08

29,900

4.97

+0.07

13,554,500

More gainer Stocks

24.36

-0.52

295,500

13.80

-0.50

8,339,900

13.78

-0.48

42,400

17.58

-0.42

383,900

10.54

-0.40

3,200

13.50

-0.30

716,900

6.61

-0.23

1,225,800

8.87

-0.21

5,959,300

97.80

-0.20

107,600

3.15

-0.18

765,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

1

2

TA

3

Affin Hwang

4

Rakuten Trade

5

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....