NEGRI SEMBILAN OIL PALMS BHD

KLSE (MYR): NSOP (2038)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.42

Today's Change

0.00 (0.00%)

Day's Change

3.42 - 3.58

Trading Volume

4,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 82,952 105,911 111,757 93,169 62,383 50,636 62,186 88,617 84,683 84,894 89,057 74,672 4.57%
PBT 10,736 30,371 41,286 36,559 2,088 -6,074 -2,484 14,661 5,120 8,196 -7,722 28,985 4.00%
Tax -3,184 -7,632 -9,946 -9,889 -1,221 2,041 780 -3,006 -2,057 -1,095 2,720 -6,714 4.46%
NP 7,552 22,739 31,340 26,670 867 -4,033 -1,704 11,655 3,063 7,101 -5,002 22,271 3.86%
-
NP to SH 7,336 19,936 27,757 24,021 1,259 -2,566 -1,687 9,474 3,081 6,023 -3,579 18,292 4.73%
-
Tax Rate 29.66% 25.13% 24.09% 27.05% 58.48% - - 20.50% 40.18% 13.36% - 23.16% -
Total Cost 75,400 83,172 80,417 66,499 61,516 54,669 63,890 76,962 81,620 77,793 94,059 52,401 4.87%
-
Net Worth 587,590 587,590 582,676 555,999 537,045 545,469 548,979 566,530 553,191 386,111 380,250 387,515 4.63%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 5,616 6,318 11,934 9,828 4,212 3,510 5,616 4,212 4,212 4,212 6,314 6,318 7.31%
Div Payout % 76.56% 31.69% 43.00% 40.92% 334.56% 0.00% 0.00% 44.46% 136.71% 69.93% 0.00% 34.54% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 587,590 587,590 582,676 555,999 537,045 545,469 548,979 566,530 553,191 386,111 380,250 387,515 4.63%
NOSH 70,202 70,202 70,202 70,202 70,202 70,202 70,202 70,202 70,202 70,202 70,156 70,202 0.00%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 9.10% 21.47% 28.04% 28.63% 1.39% -7.96% -2.74% 13.15% 3.62% 8.36% -5.62% 29.83% -
ROE 1.25% 3.39% 4.76% 4.32% 0.23% -0.47% -0.31% 1.67% 0.56% 1.56% -0.94% 4.72% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 118.16 150.87 159.19 132.72 88.86 72.13 88.58 126.23 120.63 120.93 126.94 106.37 4.57%
EPS 10.44 28.40 39.54 34.22 1.79 -3.66 -2.40 13.50 4.39 8.58 -5.10 26.06 4.73%
DPS 8.00 9.00 17.00 14.00 6.00 5.00 8.00 6.00 6.00 6.00 9.00 9.00 7.31%
NAPS 8.37 8.37 8.30 7.92 7.65 7.77 7.82 8.07 7.88 5.50 5.42 5.52 4.63%
Adjusted Per Share Value based on latest NOSH - 70,202
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 118.16 150.87 159.19 132.72 88.86 72.13 88.58 126.23 120.63 120.93 126.86 106.37 4.57%
EPS 10.44 28.40 39.54 34.22 1.79 -3.66 -2.40 13.50 4.39 8.58 -5.10 26.06 4.73%
DPS 8.00 9.00 17.00 14.00 6.00 5.00 8.00 6.00 6.00 6.00 8.99 9.00 7.31%
NAPS 8.37 8.37 8.30 7.92 7.65 7.77 7.82 8.07 7.88 5.50 5.4165 5.52 4.63%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/03/23 31/03/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 3.50 3.50 3.50 3.08 3.20 3.60 3.15 3.80 4.02 3.98 5.00 5.60 -
P/RPS 2.96 2.32 2.20 2.32 3.60 4.99 3.56 3.01 3.33 3.29 3.94 5.26 -9.22%
P/EPS 33.49 12.32 8.85 9.00 178.43 -98.49 -131.08 28.16 91.60 46.39 -98.01 21.49 -9.38%
EY 2.99 8.11 11.30 11.11 0.56 -1.02 -0.76 3.55 1.09 2.16 -1.02 4.65 10.36%
DY 2.29 2.57 4.86 4.55 1.87 1.39 2.54 1.58 1.49 1.51 1.80 1.61 13.05%
P/NAPS 0.42 0.42 0.42 0.39 0.42 0.46 0.40 0.47 0.51 0.72 0.92 1.01 -9.28%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 29/05/23 29/05/23 27/02/23 25/02/22 30/03/21 28/02/20 27/02/19 28/02/18 28/02/17 25/02/16 26/02/15 27/02/14 -
Price 3.40 3.40 3.40 3.85 0.00 3.28 3.30 3.80 4.18 4.05 4.91 5.85 -
P/RPS 2.88 2.25 2.14 2.90 0.00 4.55 3.73 3.01 3.47 3.35 3.87 5.50 -9.95%
P/EPS 32.54 11.97 8.60 11.25 0.00 -89.74 -137.32 28.16 95.24 47.21 -96.25 22.45 -10.10%
EY 3.07 8.35 11.63 8.89 0.00 -1.11 -0.73 3.55 1.05 2.12 -1.04 4.45 11.25%
DY 2.35 2.65 5.00 3.64 0.00 1.52 2.42 1.58 1.44 1.48 1.83 1.54 13.97%
P/NAPS 0.41 0.41 0.41 0.49 0.00 0.42 0.42 0.47 0.53 0.74 0.91 1.06 -10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 672 comments

Chin Foming

Congrat, I run too early on Vsolar.

2016-06-09 11:04

Chin Foming

Dufu,I Q sell 0.64

2016-06-09 11:06

ANYU

我再排Vsolar buy

2016-06-09 11:28

Chin Foming

Li hai

2016-06-09 11:48

Chin Foming

Ifcamsc, look look

2016-06-09 11:51

ANYU

If the price ok I will go in next week ！thanks......

2016-06-09 12:12

Chin Foming

You are Fa sifu,fifo needs Ta support.% chun is qi shi.

2016-06-09 21:45

Chin Foming

These two type of medicine are good for your heart..... MFLOURBJCORP.

2016-06-09 22:20

Chin Foming

Timingquiteoktayor......notmuchriskinvolve.....

2016-06-09 22:24

ANYU

Ckwan 彼此彼此

2016-06-15 09:47

limchimleong

哈哈，带了几车的大炮！

2016-06-15 10:26

ckwan11d

Anyu, I did not buy Lii Hen shares.

2016-06-15 13:41

ANYU

我也是

2016-06-15 16:43

limchimleong

尹兄，安宇，周末愉快!

2016-06-17 17:23

ckwan11d

我们每一天都愉快.

2016-06-17 18:23

ANYU

是L0，開開心心才好:

2016-06-17 18:40

FGV_

duitKWSPkita Good morning: 对你爱皑皑不忘/完
Good morning: 我就是笨小孩。。。。

21/06/2016 11:47

2016-06-22 21:16

duitKWSPkita

对你爱爱爱不"玩"= 爱你但是不玩你

2016-06-22 21:26

duitKWSPkita

以我的领导能力，我比较适合放狗咬人。。，

2016-06-29 12:54

ww333

I'm newbie here...a very HAPPY afternoon to All sifu here..

2016-08-10 12:19

ww333

can you still remember you did mention moringa (trees) to mr CK before..

2016-08-10 16:18

ANYU

Mr.Coidrisks 谢你的消息!我想说和Mr.lim 一样！太傷心了。

2016-09-06 08:53

ANYU

林大哥，我所用的电话有時上不到VS那里，。只有在這里回答。我也不会找nason nai？我再試看。

2016-09-06 12:22

ANYU

Jason

2016-09-06 12:27

ANYU

Mr.Coldrisks.現在我也改吃Moringa种子，每天兩粒有点熱，吃多受不了。谢谢常常関心。願你健康生活美满！

2016-09-06 20:08

ANYU

Mr. Coldrisks .現在我心很亂，不知该怎么说！我又很担心'Duit.年轻人，不会有什么事吧！他知慧高会找到好医生的。

2016-09-06 21:19

ANYU

可能我喝一点苦茶油台湾的，熱吧！

2016-09-06 21:22

ANYU

Mr Coldrisks 我也病了几天，現在好了，可能吃太混乱了，你说得对。。。该休息了！

2016-09-06 21:46

ysn8

@ANYU 请问在那裏可买到台湾苦茶油？

2016-09-07 07:20

ANYU

Mr.ysn8 台湾苦茶油在Suppermarket可以買到。。。

2016-09-07 08:21

DON_JUAN

RUNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN......
DANGROUS TRAP !

2016-11-11 15:37

msgpic2003

?

2017-03-05 15:42

msgpic2003

No one? Y?this is ghost counter?

2017-03-05 15:42

James James

This old counter is out dated

2017-05-22 09:17

ysn8

谢谢

2017-05-22 12:33

desmondcsh

Following SOP?

2017-10-31 16:29

djibaok

ada chan mali chan ni...

2018-08-28 08:26

commonsense

Excluding the gain on disposal of quoted investment, 2Q18 PATAMI would have been negative. 3Q18 result is expected to be worst due to lower tonnage of FFB, crude palm oil and palm kernel.

2018-11-18 16:30

techlee229

NEGRI SEMBILAN OIL PALMS BHD - OCT PRODUCTION OF FFB 7,378 MT; CRUDE PALM OIL 417 MT; PALM KERNEL 75 MT

2019-12-02 16:23

LouiseS

NSOP's earning performance has been overall unstable in last five years, whereby its earning per share overall fluctuated from -5.73 sen to 13.5en. Its earnings mostly has been affected by low CPO prices in the latest financial year. Dividend payout in the 2018 financial year totalled 8 sen per share, which corresponds to a dividend yield of 2.38%.

https://louisesinvesting.blogspot.com/2019/12/comments-on-negri-sembilan-oil-palms.html

2019-12-22 21:48

bnmacai

Anybody here?

2020-06-29 23:42

joey

time to collect this ?

2020-08-20 20:03

milano

good dividend. but no volume. ghost counter. haha.

2021-06-23 10:16

calvintaneng

NSOP is in Top 8 holder of Bplant with 5 Million Bplant shares

See

https://klse.i3investor.com/blogs/www.eaglevisioninvest.com/2021-11-17-story-h1593872149-BPLANT_Why_Four_Other_Palm_oil_Companies_Invested_their_Capital_in_Bpla.jsp

2021-11-17 07:46

ahbah

A deep coma stock ?

2022-02-04 17:31

thesteward

Still too undervalue

2022-02-15 18:55

StartOfTheBull

Cantik.
Special dividend too.

2022-05-30 19:11

dashengyong82

Malaysian palm oil will likely trade between RM3,800 per tonne and RM4,200 per tonne until the second quarter of 2023 (Q223), as palm oil production is forecast to recover slightly next year.

2022-11-15 15:44

dashengyong82

Malaysian Palm Oil Council (MPOC) chief executive officer Wan Aishah Wan Hamid said the higher demand for palm oil, volatility of Brent crude oil prices, and geopolitical tensions remain factors in determining price direction.

2022-11-15 15:44

AlphaInvestor

up a lot but no volume

1 week ago

Post a Comment