KLSE (MYR): MFLOUR (3662)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.54
Today's Change
-0.03 (5.26%)
Day's Change
0.535 - 0.575
Trading Volume
11,455,300
Market Cap
669 Million
NOSH
1,239 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
19-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-61.00% | -69.66%
Revenue | NP to SH
3,097,274.000 | 24,708.000
RPS | P/RPS
249.95 Cent | 0.22
EPS | P/E | EY
1.99 Cent | 27.08 | 3.69%
DPS | DY | Payout %
2.74 Cent | 5.07% | 137.32%
NAPS | P/NAPS
1.06 | 0.51
QoQ | YoY
-40.56% | -68.94%
NP Margin | ROE
1.44% | 1.88%
F.Y. | Ann. Date
30-Sep-2024 | 19-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
23-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
23-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
3,148,901.000 | -6,681.000
RPS | P/RPS
254.12 Cent | 0.21
EPS | P/E | EY
-0.54 Cent | -100.16 | -1.00%
DPS | DY | Payout %
2.48 Cent | 4.59% | 0.00%
NAPS | P/NAPS
1.08 | 0.50
YoY
-104.61%
NP Margin | ROE
0.17% | -0.50%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
3,070,297.333 | 85,425.333
RPS | P/RPS
247.77 Cent | 0.22
EPS | P/E | EY
7.00 Cent | 7.83 | 12.77%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-24.7% | 96.05%
NP Margin | ROE
3.28% | 6.50%
F.Y. | Ann. Date
30-Sep-2024 | 19-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,070,297 | 3,097,274 | 3,148,901 | 2,915,570 | 2,426,936 | 2,680,670 | 2,681,563 | 2,423,774 | 2,402,283 | 2,538,686 | 2,301,907 | 2,286,575 | 3.61% | |
PBT | 134,182 | 87,127 | 31,962 | 179,444 | 96,904 | 36,745 | 78,295 | 39,933 | 96,493 | 111,319 | 43,874 | 83,729 | -10.14% | |
Tax | -33,481 | -42,411 | -26,677 | -25,444 | 101,638 | -16,161 | -17,693 | -12,467 | -24,530 | -18,359 | -14,470 | -4,235 | 22.67% | |
NP | 100,701 | 44,716 | 5,285 | 154,000 | 198,542 | 20,584 | 60,602 | 27,466 | 71,963 | 92,960 | 29,404 | 79,494 | -25.99% | |
- | ||||||||||||||
NP to SH | 85,425 | 24,708 | -6,681 | 145,045 | 173,909 | 5,413 | 43,251 | 17,776 | 68,568 | 80,835 | 20,545 | 67,778 | - | |
- | ||||||||||||||
Tax Rate | 24.95% | 48.68% | 83.46% | 14.18% | -104.89% | 43.98% | 22.60% | 31.22% | 25.42% | 16.49% | 32.98% | 5.06% | - | |
Total Cost | 2,969,596 | 3,052,558 | 3,143,616 | 2,761,570 | 2,228,394 | 2,660,086 | 2,620,961 | 2,396,308 | 2,330,320 | 2,445,726 | 2,272,503 | 2,207,081 | 4.00% | |
- | ||||||||||||||
Net Worth | 1,313,503 | 1,313,503 | 1,339,763 | 1,366,963 | 1,254,173 | 1,069,821 | 1,094,051 | 819,924 | 836,433 | 831,055 | 752,958 | 732,153 | 6.94% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 24,783 | 33,928 | 30,681 | 30,603 | 20,393 | 10,092 | 30,111 | 16,508 | 35,768 | 35,773 | 21,513 | 34,992 | -1.44% | |
Div Payout % | 29.01% | 137.32% | 0.00% | 21.10% | 11.73% | 186.45% | 69.62% | 92.87% | 52.17% | 44.26% | 104.71% | 51.63% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,313,503 | 1,313,503 | 1,339,763 | 1,366,963 | 1,254,173 | 1,069,821 | 1,094,051 | 819,924 | 836,433 | 831,055 | 752,958 | 732,153 | 6.94% | |
NOSH | 1,239,154 | 1,239,154 | 1,022,892 | 1,020,210 | 1,019,653 | 1,010,282 | 1,004,094 | 825,428 | 550,285 | 550,367 | 537,827 | 538,347 | 7.38% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 3.28% | 1.44% | 0.17% | 5.28% | 8.18% | 0.77% | 2.26% | 1.13% | 3.00% | 3.66% | 1.28% | 3.48% | - | |
ROE | 6.50% | 1.88% | -0.50% | 10.61% | 13.87% | 0.51% | 3.95% | 2.17% | 8.20% | 9.73% | 2.73% | 9.26% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 247.77 | 249.95 | 307.89 | 285.81 | 238.02 | 265.61 | 267.16 | 440.46 | 436.55 | 461.27 | 428.00 | 424.74 | -3.50% | |
EPS | 7.00 | 1.99 | -0.65 | 14.22 | 17.08 | 0.54 | 4.51 | 3.23 | 12.46 | 14.69 | 3.82 | 12.59 | - | |
DPS | 2.00 | 2.74 | 3.00 | 3.00 | 2.00 | 1.00 | 3.00 | 3.00 | 6.50 | 6.50 | 4.00 | 6.50 | -8.22% | |
NAPS | 1.06 | 1.06 | 1.31 | 1.34 | 1.23 | 1.06 | 1.09 | 1.49 | 1.52 | 1.51 | 1.40 | 1.36 | -0.41% |
Adjusted Per Share Value based on latest NOSH - 1,239,154 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 247.77 | 249.95 | 254.12 | 235.29 | 195.85 | 216.33 | 216.40 | 195.60 | 193.86 | 204.87 | 185.76 | 184.53 | 3.61% | |
EPS | 7.00 | 1.99 | -0.54 | 11.71 | 14.03 | 0.44 | 3.49 | 1.43 | 5.53 | 6.52 | 1.66 | 5.47 | - | |
DPS | 2.00 | 2.74 | 2.48 | 2.47 | 1.65 | 0.81 | 2.43 | 1.33 | 2.89 | 2.89 | 1.74 | 2.82 | -1.41% | |
NAPS | 1.06 | 1.06 | 1.0812 | 1.1031 | 1.0121 | 0.8633 | 0.8829 | 0.6617 | 0.675 | 0.6707 | 0.6076 | 0.5908 | 6.94% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.73 | 0.73 | 0.64 | 0.76 | 0.685 | 0.65 | 0.64 | 0.48 | 1.91 | 1.35 | 1.32 | 1.55 | - | |
P/RPS | 0.29 | 0.29 | 0.21 | 0.27 | 0.29 | 0.24 | 0.24 | 0.11 | 0.44 | 0.29 | 0.31 | 0.36 | -5.80% | |
P/EPS | 10.59 | 36.61 | -97.97 | 5.35 | 4.02 | 121.19 | 14.85 | 14.86 | 15.33 | 9.19 | 34.55 | 12.31 | - | |
EY | 9.44 | 2.73 | -1.02 | 18.71 | 24.90 | 0.83 | 6.73 | 6.73 | 6.52 | 10.88 | 2.89 | 8.12 | - | |
DY | 2.74 | 3.75 | 4.69 | 3.95 | 2.92 | 1.54 | 4.69 | 6.25 | 3.40 | 4.81 | 3.03 | 4.19 | 1.25% | |
P/NAPS | 0.69 | 0.69 | 0.49 | 0.57 | 0.56 | 0.61 | 0.59 | 0.32 | 1.26 | 0.89 | 0.94 | 1.14 | -8.95% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 19/11/24 | 19/11/24 | 29/02/24 | 27/02/23 | 28/02/22 | 26/02/21 | 27/02/20 | 27/02/19 | 28/02/18 | 23/02/17 | 24/02/16 | 23/02/15 | - | |
Price | 0.63 | 0.63 | 0.65 | 0.815 | 0.625 | 0.83 | 0.565 | 0.555 | 2.05 | 1.49 | 1.27 | 1.64 | - | |
P/RPS | 0.25 | 0.25 | 0.21 | 0.29 | 0.26 | 0.31 | 0.21 | 0.13 | 0.47 | 0.32 | 0.30 | 0.39 | -6.64% | |
P/EPS | 9.14 | 31.60 | -99.50 | 5.73 | 3.66 | 154.76 | 13.11 | 17.18 | 16.45 | 10.14 | 33.25 | 13.03 | - | |
EY | 10.94 | 3.16 | -1.01 | 17.45 | 27.29 | 0.65 | 7.63 | 5.82 | 6.08 | 9.86 | 3.01 | 7.68 | - | |
DY | 3.17 | 4.35 | 4.62 | 3.68 | 3.20 | 1.20 | 5.31 | 5.41 | 3.17 | 4.36 | 3.15 | 3.96 | 1.72% | |
P/NAPS | 0.59 | 0.59 | 0.50 | 0.61 | 0.51 | 0.78 | 0.52 | 0.37 | 1.35 | 0.99 | 0.91 | 1.21 | -9.34% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
This stock is going back to reclaim its Dec 7, 2022, high of 80.5. Charts are positive, price way above the cloud with strong buyer support. Anticipation of profitability of flour prices in near future, it should chart new high in next two weeks.
2024-05-17 08:50
Today Morning queue 0.79 sold all now queue to buy again at 0.76. Siok.... small knife cut big tree.
2024-06-05 14:02
Finally broke the 0.80 mark with good buyup. Bullish trend resumes with strong buy support. Price is out of the clouds and poised for advancement. Hold on to your horses and ride the trend
2024-06-11 09:45
government removed the subsidy for diesel. Soon they will remove the ceiling price for flour?
2024-06-11 10:23
Good show today, likely settle at 0.875. All resistance broken, back to the Golden Mean of its Fibo. Tomorrow will be interesting should it smash through 0.90. Then the bulls will be back. Buyers are still in good control.
2024-06-11 16:22
There, 90. And look at the volume - over 1mil waiting to sell. That should tell you something
2024-06-12 11:04
Today is the day of the hearing of the court case. Hope its positive. Any news?
2024-06-12 21:30
https://klse.i3investor.com/web/blog/detail/ceomorningbrief/2024-10-17-story-h471865822-Malayan_Flour_Mills_Falls_to_Five_month_Low_After_Announcing_No_Second_E
wondering how will be this RM140mil impact to the company? this amount is huge
1 month ago
any expect can advice? the sales proceeds reduced by RM140mil is too much might turn the deal from profit to huge loss
1 month ago
Unlikely to recover much. Malaysia's dependence on imported wheat and controlled flour pricing means local prices are influenced more by currency exchange rates and freight costs than global wheat trends. Today 1USD is equal to RM4.41. Go figure
2 days ago
mflour become bjfood.
Nobody want to eat McDonald where all chicken supply by mflour.
Cut loss faster.
1 day ago
bowman
As expected, it is on the rise after being stuck in the doldrums. Pay attention to its move in the coming days. Should breach the 0.79 mark before end of the month given the buyers in control situation.
2024-05-13 15:08