[MFLOUR] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 420.03%
YoY- 315.44%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 701,209 625,516 635,171 669,536 642,746 547,677 563,815 15.63%
PBT 29,436 3,382 25,875 33,088 -3,710 8,105 2,450 423.78%
Tax -5,783 1,212 -3,963 -11,644 882 -1,940 235 -
NP 23,653 4,594 21,912 21,444 -2,828 6,165 2,685 325.97%
-
NP to SH 20,698 -580 19,873 16,597 -5,186 4,769 1,596 451.12%
-
Tax Rate 19.65% -35.84% 15.32% 35.19% - 23.94% -9.59% -
Total Cost 677,556 620,922 613,259 648,092 645,574 541,512 561,130 13.38%
-
Net Worth 1,093,134 1,078,856 906,671 819,924 797,913 814,422 803,416 22.76%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 11,987 - 5,502 - 11,005 - -
Div Payout % - 0.00% - 33.16% - 230.78% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,093,134 1,078,856 906,671 819,924 797,913 814,422 803,416 22.76%
NOSH 1,003,453 1,001,884 978,443 825,428 550,285 550,285 550,285 49.20%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.37% 0.73% 3.45% 3.20% -0.44% 1.13% 0.48% -
ROE 1.89% -0.05% 2.19% 2.02% -0.65% 0.59% 0.20% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 69.92 62.62 77.06 121.67 116.80 99.53 102.46 -22.47%
EPS 2.06 -0.06 2.41 3.02 -0.94 0.87 0.29 269.08%
DPS 0.00 1.20 0.00 1.00 0.00 2.00 0.00 -
NAPS 1.09 1.08 1.10 1.49 1.45 1.48 1.46 -17.68%
Adjusted Per Share Value based on latest NOSH - 825,428
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 56.59 50.48 51.26 54.03 51.87 44.20 45.50 15.63%
EPS 1.67 -0.05 1.60 1.34 -0.42 0.38 0.13 447.65%
DPS 0.00 0.97 0.00 0.44 0.00 0.89 0.00 -
NAPS 0.8822 0.8706 0.7317 0.6617 0.6439 0.6572 0.6484 22.76%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.585 0.695 0.76 0.48 1.06 1.42 1.53 -
P/RPS 0.84 1.11 0.99 0.39 0.91 1.43 1.49 -31.73%
P/EPS 28.34 -1,197.01 31.52 15.91 -112.48 163.85 527.53 -85.73%
EY 3.53 -0.08 3.17 6.28 -0.89 0.61 0.19 600.23%
DY 0.00 1.73 0.00 2.08 0.00 1.41 0.00 -
P/NAPS 0.54 0.64 0.69 0.32 0.73 0.96 1.05 -35.78%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 13/11/19 14/08/19 24/05/19 27/02/19 08/11/18 17/08/18 30/05/18 -
Price 0.72 0.61 0.745 0.555 1.11 1.20 1.52 -
P/RPS 1.03 0.97 0.97 0.46 0.95 1.21 1.48 -21.45%
P/EPS 34.89 -1,050.61 30.90 18.40 -117.78 138.47 524.08 -83.54%
EY 2.87 -0.10 3.24 5.43 -0.85 0.72 0.19 510.05%
DY 0.00 1.97 0.00 1.80 0.00 1.67 0.00 -
P/NAPS 0.66 0.56 0.68 0.37 0.77 0.81 1.04 -26.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment