BRITISH AMERICAN TOBACCO (M)
KLSE (MYR): BAT (4162)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
8.03
Today's Change
+0.82 (11.37%)
Day's Change
7.50 - 8.12
Trading Volume
1,300,900
Financial
Market Cap
2,293 Million
NOSH
286 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
30-Oct-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
06-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
87.18% | 14.06%
Revenue | NP to SH
2,298,231.000 | 181,540.000
RPS | P/RPS
804.90 Cent | 1.00
EPS | P/E | EY
63.58 Cent | 12.63 | 7.92%
DPS | DY | Payout %
59.00 Cent | 7.35% | 92.80%
NAPS | P/NAPS
1.36 | 5.90
QoQ | YoY
4.84% | -13.18%
NP Margin | ROE
7.90% | 46.75%
F.Y. | Ann. Date
30-Sep-2024 | 30-Oct-2024
Latest Audited Result
31-Dec-2023
Announcement Date
03-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
03-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
2,310,999.000 | 194,748.000
RPS | P/RPS
809.37 Cent | 0.99
EPS | P/E | EY
68.20 Cent | 11.77 | 8.49%
DPS | DY | Payout %
63.00 Cent | 7.85% | 92.37%
NAPS | P/NAPS
1.32 | 6.08
YoY
-25.82%
NP Margin | ROE
8.43% | 51.67%
F.Y. | Ann. Date
31-Dec-2023 | 06-Feb-2024
Revenue | NP to SH
2,216,496.000 | 178,901.333
RPS | P/RPS
776.27 Cent | 1.03
EPS | P/E | EY
62.67 Cent | 12.82 | 7.80%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
34.98% | -8.96%
NP Margin | ROE
8.07% | 46.07%
F.Y. | Ann. Date
30-Sep-2024 | 30-Oct-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,216,496 | 2,298,231 | 2,310,999 | 2,596,574 | 2,637,255 | 2,315,481 | 2,508,554 | 2,822,946 | 3,002,259 | 3,756,392 | 4,581,547 | 4,795,991 | -7.78% | |
| PBT | 243,534 | 239,527 | 256,339 | 385,412 | 394,117 | 329,285 | 462,254 | 623,009 | 639,225 | 908,457 | 1,230,998 | 1,218,797 | -15.89% | |
| Tax | -64,633 | -57,987 | -61,591 | -122,893 | -109,256 | -87,446 | -116,555 | -154,478 | -146,590 | -187,168 | -320,936 | -316,766 | -16.62% | |
| NP | 178,901 | 181,540 | 194,748 | 262,519 | 284,861 | 241,839 | 345,699 | 468,531 | 492,635 | 721,289 | 910,062 | 902,031 | -15.65% | |
| - | ||||||||||||||
| NP to SH | 178,901 | 181,540 | 194,748 | 262,519 | 284,861 | 241,839 | 343,814 | 468,531 | 479,688 | 732,066 | 913,305 | 898,125 | -15.61% | |
| - | ||||||||||||||
| Tax Rate | 26.54% | 24.21% | 24.03% | 31.89% | 27.72% | 26.56% | 25.21% | 24.80% | 22.93% | 20.60% | 26.07% | 25.99% | - | |
| Total Cost | 2,037,594 | 2,116,691 | 2,116,251 | 2,334,055 | 2,352,394 | 2,073,642 | 2,162,855 | 2,354,415 | 2,509,624 | 3,035,103 | 3,671,485 | 3,893,960 | -6.54% | |
| - | ||||||||||||||
| Net Worth | 388,320 | 388,320 | 376,899 | 376,899 | 382,610 | 374,044 | 388,320 | 422,584 | 382,610 | 613,889 | 545,362 | 525,375 | -3.62% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 83,755 | 168,462 | 179,883 | 251,266 | 279,819 | 236,989 | 336,925 | 442,571 | 482,545 | 793,773 | 890,853 | 222,713 | -2.34% | |
| Div Payout % | 46.82% | 92.80% | 92.37% | 95.71% | 98.23% | 97.99% | 98.00% | 94.46% | 100.60% | 108.43% | 97.54% | 24.80% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 388,320 | 388,320 | 376,899 | 376,899 | 382,610 | 374,044 | 388,320 | 422,584 | 382,610 | 613,889 | 545,362 | 525,375 | -3.62% | |
| NOSH | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 285,530 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 8.07% | 7.90% | 8.43% | 10.11% | 10.80% | 10.44% | 13.78% | 16.60% | 16.41% | 19.20% | 19.86% | 18.81% | - | |
| ROE | 46.07% | 46.75% | 51.67% | 69.65% | 74.45% | 64.66% | 88.54% | 110.87% | 125.37% | 119.25% | 167.47% | 170.95% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 776.27 | 804.90 | 809.37 | 909.39 | 923.64 | 810.94 | 878.56 | 988.67 | 1,051.47 | 1,315.59 | 1,604.58 | 1,679.68 | -7.78% | |
| EPS | 62.67 | 63.58 | 68.20 | 91.90 | 99.80 | 84.70 | 121.10 | 164.10 | 172.50 | 252.60 | 318.70 | 315.90 | -15.65% | |
| DPS | 29.33 | 59.00 | 63.00 | 88.00 | 98.00 | 83.00 | 118.00 | 155.00 | 169.00 | 278.00 | 312.00 | 78.00 | -2.34% | |
| NAPS | 1.36 | 1.36 | 1.32 | 1.32 | 1.34 | 1.31 | 1.36 | 1.48 | 1.34 | 2.15 | 1.91 | 1.84 | -3.62% | |
| Adjusted Per Share Value based on latest NOSH - 285,530 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 776.27 | 804.90 | 809.37 | 909.39 | 923.64 | 810.94 | 878.56 | 988.67 | 1,051.47 | 1,315.59 | 1,604.58 | 1,679.68 | -7.78% | |
| EPS | 62.67 | 63.58 | 68.20 | 91.90 | 99.80 | 84.70 | 121.10 | 164.10 | 172.50 | 252.60 | 318.70 | 315.90 | -15.65% | |
| DPS | 29.33 | 59.00 | 63.00 | 88.00 | 98.00 | 83.00 | 118.00 | 155.00 | 169.00 | 278.00 | 312.00 | 78.00 | -2.34% | |
| NAPS | 1.36 | 1.36 | 1.32 | 1.32 | 1.34 | 1.31 | 1.36 | 1.48 | 1.34 | 2.15 | 1.91 | 1.84 | -3.62% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 7.85 | 7.85 | 9.29 | 11.22 | 13.98 | 14.08 | 15.08 | 36.08 | 40.00 | 44.60 | 56.08 | 65.10 | - | |
| P/RPS | 1.01 | 0.98 | 1.15 | 1.23 | 1.51 | 1.74 | 1.72 | 3.65 | 3.80 | 3.39 | 3.50 | 3.88 | -12.63% | |
| P/EPS | 12.53 | 12.35 | 13.62 | 12.20 | 14.01 | 16.62 | 12.52 | 21.99 | 23.81 | 17.40 | 17.53 | 20.70 | -4.54% | |
| EY | 7.98 | 8.10 | 7.34 | 8.19 | 7.14 | 6.02 | 7.98 | 4.55 | 4.20 | 5.75 | 5.70 | 4.83 | 4.75% | |
| DY | 3.74 | 7.52 | 6.78 | 7.84 | 7.01 | 5.89 | 7.82 | 4.30 | 4.23 | 6.23 | 5.56 | 1.20 | 21.20% | |
| P/NAPS | 5.77 | 5.77 | 7.04 | 8.50 | 10.43 | 10.75 | 11.09 | 24.38 | 29.85 | 20.74 | 29.36 | 35.38 | -16.41% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/10/24 | 30/10/24 | 06/02/24 | 08/02/23 | 08/02/22 | 10/02/21 | 20/02/20 | 21/02/19 | 13/02/18 | 16/02/17 | 17/02/16 | 16/02/15 | - | |
| Price | 7.21 | 7.21 | 9.08 | 12.80 | 12.40 | 13.16 | 12.70 | 37.30 | 32.88 | 48.78 | 56.08 | 70.60 | - | |
| P/RPS | 0.93 | 0.90 | 1.12 | 1.41 | 1.34 | 1.62 | 1.45 | 3.77 | 3.13 | 3.71 | 3.50 | 4.20 | -13.65% | |
| P/EPS | 11.51 | 11.34 | 13.31 | 13.92 | 12.43 | 15.54 | 10.55 | 22.73 | 19.57 | 19.03 | 17.53 | 22.45 | -5.63% | |
| EY | 8.69 | 8.82 | 7.51 | 7.18 | 8.05 | 6.44 | 9.48 | 4.40 | 5.11 | 5.26 | 5.70 | 4.46 | 5.95% | |
| DY | 4.07 | 8.18 | 6.94 | 6.88 | 7.90 | 6.31 | 9.29 | 4.16 | 5.14 | 5.70 | 5.56 | 1.10 | 22.69% | |
| P/NAPS | 5.30 | 5.30 | 6.88 | 9.70 | 9.25 | 10.05 | 9.34 | 25.20 | 24.54 | 22.69 | 29.36 | 38.37 | -17.37% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
9 people like this. Showing 50 of 12,914 comments
I also bought back 7.5+, no chance to go below RM7. Should go back above at least RM8 based the QR.
1 day ago
Hv to look into ther result analysis....they claimed the profit is mainly due to less operating expenses (substantial inv in launching new categories (vape?) last year
No sure if they have to incur that every year
1 day ago
If not then this is just the beginning and turning point of a turnaround in the prices....after a painful long downtrend of around 10 years
1 day ago
I played this stock from 40 to 60. Then started to play again between 10-15. Have to cut loss after drastic drop in earnings when traded around RM15. Hope this is the beginning of the reversal.
1 day ago
Rm8 seems easy peasy....
Rm10 and above is more reasonable, if next Q shows the same good result
1 day ago
I also don't understand the cost deduction in the last QR. Today FOMO :-) If next quarter earning drop back to 10+ cent. will become water fish :-)
1 day ago
Alternately,
Buy today if u know it will go up tmr
Sell today if u know it will come down tmr
1 day ago
last time new product need promote, maybe hire more gal to sell at bar and bistro, maybe product buy 2 free 1 , now the product well known dy, all these cost can cut off lo
1 day ago
Div declared Rm0.22 while prices went up RM0.60....
Market anticipated a better future ahead I guess
1 day ago
BAT-C33 looks like good volume, expiry in February 2025, strike price 7.90 and premium 5.6% as at writing..if mother share continues to be bought up by fund managers due to anticipation of this big dividend and better future earnings..this warrant might be a good hold mid term
1 day ago
well this stock isn't some penny stock that retailer can manipulate/control..so its up to the fund managers how much they like that juicy dividend and up to what price will they buy up the shares..im in for the ride
1 day ago
the dividend of 22c this quarter is the highest since Oct 2022, so its a 2 year high..if the financials of the company are reversing, then the long term stock price should be on a reverse too from downtrend to up
1 day ago
sui....big up with big vol.....very very cantik!! luckily i bought some when it drop last week
1 day ago
SOME losers in a particular Fata chat group echo chamber, don't know they missed out, during selldown over the last 2weeks..lol
1 day ago
Yes agree.
Ken Chung
You can tell by the share movements before quarterly announcement.beri link?don't know how to read market??
1 day ago
11 hours ago
Yesterday Dow how? True what you say or your stocks cannot move?
Income
kam wins then Dow jones drop Kaw Kaw? Don't be happy early，
12 hours ago
11 hours ago
Not only FATA chat i3 chat also same.
ScotFree
SOME losers in a particular Fata chat group echo chamber, don't know they missed out, during selldown over the last 2weeks..lol
14 hours ago
11 hours ago
try to find any counter that pays u 63cts div where the stock price is less than 10
8 hours ago
Far from being a sunset industry,the proliferation of cheap contraband cigarettes at >50% market share,has produced a new wave of young smokers.usually priced at RM 4 to RM 5. per pack of 20 they are indirectly creating new markets for combustible cigarettes
7 hours ago
Smokers puffing out toxic particles at car parks, outside restaurants, one floor below your apartment unit, amidst the crowd at night market. Try to ask him/them to stop, guess what will happen?
6 hours ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-01 16:50:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-11-01 16:50:00
TURTLE SYSTEM 55
5 Mins
SELL
2024-11-01 16:25:00
TURTLE SYSTEM 20
5 Mins
BUY
2024-11-01 16:25:00
TURTLE SYSTEM 55
5 Mins
BUY
2024-11-01 16:15:00
TURTLE SYSTEM 20
5 Mins
SELL
Apps
Top Articles
1
2
3
4
save malaysia!
6
7
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Vuse888
difficult to get... small f float share....like nestle
1 day ago