KLSE (MYR): AYS (5021)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.41
Today's Change
0.00 (0.00%)
Day's Change
0.405 - 0.415
Trading Volume
1,296,800
Market Cap
172 Million
NOSH
418 Million
Latest Quarter
31-Mar-2024 [#4]
Announcement Date
28-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
22-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
224.47% | -66.17%
Revenue | NP to SH
1,289,239.000 | 18,803.000
RPS | P/RPS
308.09 Cent | 0.13
EPS | P/E | EY
4.49 Cent | 9.12 | 10.96%
DPS | DY | Payout %
1.50 Cent | 3.66% | 33.38%
NAPS | P/NAPS
1.10 | 0.37
QoQ | YoY
-34.93% | -53.14%
NP Margin | ROE
1.62% | 4.08%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Latest Audited Result
31-Mar-2024
Announcement Date
18-Jun-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
18-Jun-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
1,289,239.000 | 18,803.000
RPS | P/RPS
308.09 Cent | 0.13
EPS | P/E | EY
4.49 Cent | 9.12 | 10.96%
DPS | DY | Payout %
1.50 Cent | 3.66% | 33.38%
NAPS | P/NAPS
1.10 | 0.37
YoY
-53.14%
NP Margin | ROE
1.62% | 4.08%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Revenue | NP to SH
1,289,239.000 | 18,803.000
RPS | P/RPS
308.09 Cent | 0.13
EPS | P/E | EY
4.49 Cent | 9.12 | 10.96%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
3.36% | -53.14%
NP Margin | ROE
1.62% | 4.08%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,289,239 | 1,289,239 | 1,289,239 | 1,313,765 | 1,116,486 | 753,658 | 768,212 | 599,347 | 562,508 | 530,084 | 591,352 | 563,799 | 9.61% | |
PBT | 26,956 | 26,956 | 26,956 | 54,634 | 145,472 | 28,924 | -7,781 | 21,127 | 32,655 | 39,665 | 11,735 | 8,641 | 13.46% | |
Tax | -6,117 | -6,117 | -6,117 | -12,601 | -28,948 | -4,352 | -1,342 | -5,381 | -9,124 | -11,933 | -3,452 | -1,545 | 16.50% | |
NP | 20,839 | 20,839 | 20,839 | 42,033 | 116,524 | 24,572 | -9,123 | 15,746 | 23,531 | 27,732 | 8,283 | 7,096 | 12.70% | |
- | ||||||||||||||
NP to SH | 18,803 | 18,803 | 18,803 | 40,126 | 101,428 | 19,004 | -10,524 | 15,743 | 23,504 | 27,835 | 8,269 | 7,050 | 11.50% | |
- | ||||||||||||||
Tax Rate | 22.69% | 22.69% | 22.69% | 23.06% | 19.90% | 15.05% | - | 25.47% | 27.94% | 30.08% | 29.42% | 17.88% | - | |
Total Cost | 1,268,400 | 1,268,400 | 1,268,400 | 1,271,732 | 999,962 | 729,086 | 777,335 | 583,601 | 538,977 | 502,352 | 583,069 | 556,703 | 9.57% | |
- | ||||||||||||||
Net Worth | 460,304 | 460,304 | 460,304 | 443,566 | 372,190 | 277,705 | 258,684 | 273,900 | 262,488 | 235,859 | 217,309 | 213,375 | 8.90% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 460,304 | 460,304 | 460,304 | 443,566 | 372,190 | 277,705 | 258,684 | 273,900 | 262,488 | 235,859 | 217,309 | 213,375 | 8.90% | |
NOSH | 418,458 | 418,458 | 418,458 | 418,458 | 418,458 | 380,418 | 380,418 | 380,418 | 380,418 | 380,418 | 381,244 | 381,027 | 1.04% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 1.62% | 1.62% | 1.62% | 3.20% | 10.44% | 3.26% | -1.19% | 2.63% | 4.18% | 5.23% | 1.40% | 1.26% | - | |
ROE | 4.08% | 4.08% | 4.08% | 9.05% | 27.25% | 6.84% | -4.07% | 5.75% | 8.95% | 11.80% | 3.81% | 3.30% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 308.09 | 308.09 | 308.09 | 313.95 | 281.98 | 198.11 | 201.94 | 157.55 | 147.87 | 139.34 | 155.11 | 147.97 | 8.48% | |
EPS | 4.49 | 4.49 | 4.49 | 9.59 | 25.62 | 5.00 | -2.77 | 4.14 | 6.18 | 7.32 | 2.17 | 1.85 | 10.34% | |
DPS | 1.50 | 1.50 | 1.50 | 1.00 | 4.00 | 0.00 | 0.00 | 1.00 | 2.50 | 2.50 | 1.00 | 1.00 | 4.60% | |
NAPS | 1.10 | 1.10 | 1.10 | 1.06 | 0.94 | 0.73 | 0.68 | 0.72 | 0.69 | 0.62 | 0.57 | 0.56 | 7.78% |
Adjusted Per Share Value based on latest NOSH - 418,458 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 308.09 | 308.09 | 308.09 | 313.95 | 266.81 | 180.10 | 183.58 | 143.23 | 134.42 | 126.68 | 141.32 | 134.73 | 9.61% | |
EPS | 4.49 | 4.49 | 4.49 | 9.59 | 24.24 | 4.54 | -2.51 | 3.76 | 5.62 | 6.65 | 1.98 | 1.68 | 11.53% | |
DPS | 1.50 | 1.50 | 1.50 | 1.00 | 3.78 | 0.00 | 0.00 | 0.91 | 2.27 | 2.27 | 0.91 | 0.91 | 5.70% | |
NAPS | 1.10 | 1.10 | 1.10 | 1.06 | 0.8894 | 0.6636 | 0.6182 | 0.6545 | 0.6273 | 0.5636 | 0.5193 | 0.5099 | 8.90% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
Price | 0.355 | 0.355 | 0.355 | 0.385 | 0.55 | 0.335 | 0.135 | 0.33 | 0.38 | 0.39 | 0.285 | 0.26 | - | |
P/RPS | 0.12 | 0.12 | 0.12 | 0.12 | 0.20 | 0.17 | 0.07 | 0.21 | 0.26 | 0.28 | 0.18 | 0.18 | -4.40% | |
P/EPS | 7.90 | 7.90 | 7.90 | 4.02 | 2.15 | 6.71 | -4.88 | 7.97 | 6.15 | 5.33 | 13.14 | 14.05 | -6.19% | |
EY | 12.66 | 12.66 | 12.66 | 24.91 | 46.58 | 14.91 | -20.49 | 12.54 | 16.26 | 18.76 | 7.61 | 7.12 | 6.59% | |
DY | 4.23 | 4.23 | 4.23 | 2.60 | 7.27 | 0.00 | 0.00 | 3.03 | 6.58 | 6.41 | 3.51 | 3.85 | 1.05% | |
P/NAPS | 0.32 | 0.32 | 0.32 | 0.36 | 0.59 | 0.46 | 0.20 | 0.46 | 0.55 | 0.63 | 0.50 | 0.46 | -3.94% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/05/24 | 28/05/24 | 28/05/24 | 31/05/23 | 24/05/22 | 31/05/21 | 30/06/20 | 30/05/19 | 22/05/18 | 23/05/17 | 18/05/16 | 27/05/15 | - | |
Price | 0.37 | 0.37 | 0.37 | 0.35 | 0.49 | 0.43 | 0.165 | 0.305 | 0.395 | 0.545 | 0.26 | 0.245 | - | |
P/RPS | 0.12 | 0.12 | 0.12 | 0.11 | 0.17 | 0.22 | 0.08 | 0.19 | 0.27 | 0.39 | 0.17 | 0.17 | -3.79% | |
P/EPS | 8.23 | 8.23 | 8.23 | 3.65 | 1.91 | 8.61 | -5.96 | 7.37 | 6.39 | 7.45 | 11.99 | 13.24 | -5.14% | |
EY | 12.14 | 12.14 | 12.14 | 27.40 | 52.28 | 11.62 | -16.77 | 13.57 | 15.64 | 13.43 | 8.34 | 7.55 | 5.41% | |
DY | 4.05 | 4.05 | 4.05 | 2.86 | 8.16 | 0.00 | 0.00 | 3.28 | 6.33 | 4.59 | 3.85 | 4.08 | -0.08% | |
P/NAPS | 0.34 | 0.34 | 0.34 | 0.33 | 0.52 | 0.59 | 0.24 | 0.42 | 0.57 | 0.88 | 0.46 | 0.44 | -2.82% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
only 26% free float in the market.... boss controlling....up or down, he decided.
2023-12-27 10:36
don't bother whether KYY own this stock, if got extra monies this stock can keep for long term,
2024-01-11 10:15
free float not much in the market...unless boss silent want to privatization, just collect low price in the market. just his own chiew ho hldg already owned 58% not incl his indirect directors....
2024-01-16 11:11
Yupe, the current price is close to its bottom price, and it's worthwhile to collect some
2024-01-16 11:44
Looking ahead, RHB Research noted that the World Steel Association expects sluggish global steel demand with a minor increase of 1.7% in 2024.
2024-03-05 17:18
Waller
Because tomorrow is weekend, right 😆
2023-09-15 12:35