AYS VENTURES BHD

KLSE (MYR): AYS (5021)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.36

Today's Change

-0.01 (2.70%)

Day's Change

0.355 - 0.365

Trading Volume

632,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,327,366 1,331,846 1,313,765 1,116,486 753,658 768,212 599,347 562,508 530,084 591,352 563,799 656,065 8.01%
PBT 23,737 33,431 54,634 145,472 28,924 -7,781 21,127 32,655 39,665 11,735 8,641 18,172 13.00%
Tax -5,721 -5,300 -12,601 -28,948 -4,352 -1,342 -5,381 -9,124 -11,933 -3,452 -1,545 -5,136 10.47%
NP 18,016 28,131 42,033 116,524 24,572 -9,123 15,746 23,531 27,732 8,283 7,096 13,036 13.88%
-
NP to SH 18,192 28,895 40,126 101,428 19,004 -10,524 15,743 23,504 27,835 8,269 7,050 12,970 13.36%
-
Tax Rate 24.10% 15.85% 23.06% 19.90% 15.05% - 25.47% 27.94% 30.08% 29.42% 17.88% 28.26% -
Total Cost 1,309,350 1,303,715 1,271,732 999,962 729,086 777,335 583,601 538,977 502,352 583,069 556,703 643,029 7.86%
-
Net Worth 451,935 451,935 443,566 372,190 277,705 258,684 273,900 262,488 235,859 217,309 213,375 209,229 8.70%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 4,184 4,184 15,837 - - 3,804 9,510 9,510 3,812 3,810 3,804 1.06%
Div Payout % - 14.48% 10.43% 15.61% - - 24.16% 40.46% 34.17% 46.11% 54.05% 29.33% -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 451,935 451,935 443,566 372,190 277,705 258,684 273,900 262,488 235,859 217,309 213,375 209,229 8.70%
NOSH 418,458 418,458 418,458 418,458 380,418 380,418 380,418 380,418 380,418 381,244 381,027 380,418 1.06%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.36% 2.11% 3.20% 10.44% 3.26% -1.19% 2.63% 4.18% 5.23% 1.40% 1.26% 1.99% -
ROE 4.03% 6.39% 9.05% 27.25% 6.84% -4.07% 5.75% 8.95% 11.80% 3.81% 3.30% 6.20% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 317.20 318.27 313.95 281.98 198.11 201.94 157.55 147.87 139.34 155.11 147.97 172.46 6.87%
EPS 4.35 6.91 9.59 25.62 5.00 -2.77 4.14 6.18 7.32 2.17 1.85 3.41 12.16%
DPS 0.00 1.00 1.00 4.00 0.00 0.00 1.00 2.50 2.50 1.00 1.00 1.00 0.00%
NAPS 1.08 1.08 1.06 0.94 0.73 0.68 0.72 0.69 0.62 0.57 0.56 0.55 7.55%
Adjusted Per Share Value based on latest NOSH - 418,458
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 317.20 318.27 313.95 266.81 180.10 183.58 143.23 134.42 126.68 141.32 134.73 156.78 8.01%
EPS 4.35 6.91 9.59 24.24 4.54 -2.51 3.76 5.62 6.65 1.98 1.68 3.10 13.36%
DPS 0.00 1.00 1.00 3.78 0.00 0.00 0.91 2.27 2.27 0.91 0.91 0.91 1.05%
NAPS 1.08 1.08 1.06 0.8894 0.6636 0.6182 0.6545 0.6273 0.5636 0.5193 0.5099 0.50 8.70%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.365 0.365 0.385 0.55 0.335 0.135 0.33 0.38 0.39 0.285 0.26 0.31 -
P/RPS 0.12 0.11 0.12 0.20 0.17 0.07 0.21 0.26 0.28 0.18 0.18 0.18 -4.40%
P/EPS 8.40 5.29 4.02 2.15 6.71 -4.88 7.97 6.15 5.33 13.14 14.05 9.09 -8.66%
EY 11.91 18.92 24.91 46.58 14.91 -20.49 12.54 16.26 18.76 7.61 7.12 11.00 9.50%
DY 0.00 2.74 2.60 7.27 0.00 0.00 3.03 6.58 6.41 3.51 3.85 3.23 -2.38%
P/NAPS 0.34 0.34 0.36 0.59 0.46 0.20 0.46 0.55 0.63 0.50 0.46 0.56 -4.78%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/02/24 26/02/24 31/05/23 24/05/22 31/05/21 30/06/20 30/05/19 22/05/18 23/05/17 18/05/16 27/05/15 30/05/14 -
Price 0.375 0.375 0.35 0.49 0.43 0.165 0.305 0.395 0.545 0.26 0.245 0.305 -
P/RPS 0.12 0.12 0.11 0.17 0.22 0.08 0.19 0.27 0.39 0.17 0.17 0.18 -5.32%
P/EPS 8.63 5.43 3.65 1.91 8.61 -5.96 7.37 6.39 7.45 11.99 13.24 8.95 -9.47%
EY 11.59 18.41 27.40 52.28 11.62 -16.77 13.57 15.64 13.43 8.34 7.55 11.18 10.46%
DY 0.00 2.67 2.86 8.16 0.00 0.00 3.28 6.33 4.59 3.85 4.08 3.28 -1.51%
P/NAPS 0.35 0.35 0.33 0.52 0.59 0.24 0.42 0.57 0.88 0.46 0.44 0.55 -5.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 4,028 comments

1million

KL SE 2U App

2023-09-09 13:26

speakup

Ays, Hiaptek, Masteel mana best?

2023-09-09 14:53

Waller

AYS better. PE is cheaper and profit margin is higher

2023-09-11 14:30

fregend

steel need to rest dulu

2023-09-11 17:01

Waller

Steel rest together with construction sector

2023-09-12 15:16

Waller

Because tomorrow is weekend, right 😆

2023-09-15 12:35

EVO118

Malaysia Day!

2023-09-15 13:25

hng33

bought ays at 42sen

2023-09-15 15:27

Waller

Nice catch, hng33

2023-09-18 14:54

fregend

dividend coming come push

2023-09-19 16:03

khpwwl

give u dividend, gap down

2023-09-20 09:09

Waller

Doesn't gap down today. Don't worry, it's still steady

2023-09-20 18:13

khpwwl

will drop some more..boss too stingy, dividend given, and sell down

2023-09-22 09:02

garychee8

bought 0.395

2023-09-29 16:54

fregend

See masteel, Lionind

2023-10-12 14:58

khpwwl

pressing low price

2023-10-12 15:19

GoldenShares

pity hng33 @ 0.42, : )

2023-10-20 16:23

garychee8

tambah 0.38

2023-10-20 16:58

AnaiAnai

Can rebound from here?

2023-10-25 13:33

fregend

Seems like sleeping until next year this counter

2023-11-07 17:04

AnaiAnai

Finally wake up again.

2023-11-15 09:59

fregend

Balik tidur lagi kesian

2023-11-16 11:19

AnaiAnai

Sleep again? Then wait for it to wake up again.

2023-11-17 09:13

garychee8

tambah 0.39

2023-11-22 12:03

fregend

C'mon AYS time to wake up again

2023-11-22 12:13

AnaiAnai

QR profit drop so can sleep again?

2023-11-28 09:07

khpwwl

matiloh all bought 0.40 gg liao

2023-11-28 11:37

khpwwl

0.375 pun tak ada orang minat nak beli....haiz

2023-11-30 11:40

Abram66

kyy got bought this share, right

2023-12-02 21:35

garychee8

TAMBAH 0.36

2023-12-07 17:35

khpwwl

big boss pressing 0.360-0.355

2023-12-11 10:52

Abram66

wonder why big boss is pressing down the share ..

2023-12-13 17:53

fregend

looking at chart, many better steel counter for trade

2023-12-14 11:48

khpwwl

only 26% free float in the market.... boss controlling....up or down, he decided.

2023-12-27 10:36

AnaiAnai

2024 time to wake up again.

2024-01-02 12:50

Atacms

Steel is coming back in 2024?

2024-01-03 11:58

fregend

0.385 resistance need to break first

2024-01-04 14:05

Atacms

I am curious. Did kyy still own this stock?

2024-01-05 15:07

khpwwl

don't bother whether KYY own this stock, if got extra monies this stock can keep for long term,

2024-01-11 10:15

Atacms

Lol. Fair enough

2024-01-11 18:20

Atacms

grab some at 37.5 cents today 🙂

2024-01-15 11:48

khpwwl

free float not much in the market...unless boss silent want to privatization, just collect low price in the market. just his own chiew ho hldg already owned 58% not incl his indirect directors....

2024-01-16 11:11

Atacms

Yupe, the current price is close to its bottom price, and it's worthwhile to collect some

2024-01-16 11:44

Luo XM Xing Min

Dont worry. It will awaken soon or later.

2024-01-17 18:35

khpwwl

boss holding alot...dont worry

2 months ago

Abram66

Any share buyback from the company?

2 months ago

khpwwl

got extra monies can keep

2 months ago

Atacms

Q3 slowed down a bit in terms of QoQ ..

1 month ago

Atacms

Looking ahead, RHB Research noted that the World Steel Association expects sluggish global steel demand with a minor increase of 1.7% in 2024.

1 month ago

Atacms

PE is around 5x and NTA is more than RM1. AYS is undervalued !

1 month ago

Post a Comment