KLSE (MYR): PAOS (5022)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.355
Today's Change
+0.005 (1.43%)
Day's Change
0.345 - 0.36
Trading Volume
55,700
Market Cap
64 Million
NOSH
181 Million
Latest Quarter
31-May-2024 [#4]
Announcement Date
16-Aug-2024
Next Quarter
31-Aug-2024
Est. Ann. Date
27-Oct-2024
Est. Ann. Due Date
30-Oct-2024
QoQ | YoY
-12.59% | -68.74%
Revenue | NP to SH
705,743.000 | 94.000
RPS | P/RPS
389.56 Cent | 0.09
EPS | P/E | EY
0.05 Cent | 684.18 | 0.15%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.49 | 0.72
QoQ | YoY
-89.41% | 313.64%
NP Margin | ROE
0.01% | 0.11%
F.Y. | Ann. Date
31-May-2024 | 16-Aug-2024
Latest Audited Result
31-May-2023
Announcement Date
27-Sep-2023
Next Audited Result
31-May-2024
Est. Ann. Date
27-Sep-2024
Est. Ann. Due Date
27-Nov-2024
Revenue | NP to SH
705,743.000 | 94.000
RPS | P/RPS
389.56 Cent | 0.09
EPS | P/E | EY
0.05 Cent | 684.18 | 0.15%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.49 | 0.72
YoY
304.35%
NP Margin | ROE
0.01% | 0.11%
F.Y. | Ann. Date
31-May-2024 | 16-Aug-2024
Revenue | NP to SH
705,743.000 | 94.000
RPS | P/RPS
389.56 Cent | 0.09
EPS | P/E | EY
0.05 Cent | 684.18 | 0.15%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
126.4% | 304.35%
NP Margin | ROE
0.01% | 0.11%
F.Y. | Ann. Date
31-May-2024 | 16-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 705,743 | 705,743 | 705,743 | 683,950 | 378,670 | 404,862 | 282,844 | 326,700 | 279,529 | 237,447 | 74,102 | 57,278 | 32.15% | |
PBT | 556 | 556 | 556 | 618 | -2,825 | -444 | -1,059 | 1,637 | 1,486 | 2,588 | 5,403 | 2,997 | -17.05% | |
Tax | -462 | -462 | -462 | -664 | -370 | -707 | -285 | -894 | -631 | -735 | -1,946 | -1,248 | -10.44% | |
NP | 94 | 94 | 94 | -46 | -3,195 | -1,151 | -1,344 | 743 | 855 | 1,853 | 3,457 | 1,749 | -27.71% | |
- | ||||||||||||||
NP to SH | 94 | 94 | 94 | -46 | -3,195 | -1,151 | -1,344 | 743 | 855 | 1,853 | 3,457 | 1,749 | -27.71% | |
- | ||||||||||||||
Tax Rate | 83.09% | 83.09% | 83.09% | 107.44% | - | - | - | 54.61% | 42.46% | 28.40% | 36.02% | 41.64% | - | |
Total Cost | 705,649 | 705,649 | 705,649 | 683,996 | 381,865 | 406,013 | 284,188 | 325,957 | 278,674 | 235,594 | 70,645 | 55,529 | 32.60% | |
- | ||||||||||||||
Net Worth | 88,770 | 88,770 | 88,770 | 88,770 | 88,770 | 90,582 | 92,393 | 96,016 | 99,640 | 99,640 | 100,325 | 100,115 | -1.32% |
Equity | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 88,770 | 88,770 | 88,770 | 88,770 | 88,770 | 90,582 | 92,393 | 96,016 | 99,640 | 99,640 | 100,325 | 100,115 | -1.32% | |
NOSH | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 | 120,874 | 120,620 | 4.61% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 0.01% | 0.01% | 0.01% | -0.01% | -0.84% | -0.28% | -0.48% | 0.23% | 0.31% | 0.78% | 4.67% | 3.05% | - | |
ROE | 0.11% | 0.11% | 0.11% | -0.05% | -3.60% | -1.27% | -1.45% | 0.77% | 0.86% | 1.86% | 3.45% | 1.75% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 389.56 | 389.56 | 389.56 | 377.53 | 209.02 | 223.48 | 156.13 | 180.33 | 154.30 | 131.07 | 61.31 | 47.49 | 26.31% | |
EPS | 0.05 | 0.05 | 0.05 | -0.03 | -1.76 | -0.64 | -0.74 | 0.41 | 0.47 | 1.02 | 2.86 | 1.45 | -31.18% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.60 | 1.60 | 0.80 | 2.05 | 2.50 | 2.50 | - | |
NAPS | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.50 | 0.51 | 0.53 | 0.55 | 0.55 | 0.83 | 0.83 | -5.68% |
Adjusted Per Share Value based on latest NOSH - 181,164 | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 389.56 | 389.56 | 389.56 | 377.53 | 209.02 | 223.48 | 156.13 | 180.33 | 154.30 | 131.07 | 40.90 | 31.62 | 32.15% | |
EPS | 0.05 | 0.05 | 0.05 | -0.03 | -1.76 | -0.64 | -0.74 | 0.41 | 0.47 | 1.02 | 1.91 | 0.97 | -28.04% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.60 | 1.60 | 0.80 | 2.05 | 1.67 | 1.66 | - | |
NAPS | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.50 | 0.51 | 0.53 | 0.55 | 0.55 | 0.5538 | 0.5526 | -1.32% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/05/24 | 31/05/24 | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 29/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 29/05/15 | - | |
Price | 0.365 | 0.365 | 0.365 | 0.285 | 0.285 | 0.295 | 0.295 | 0.35 | 0.39 | 0.56 | 0.70 | 0.635 | - | |
P/RPS | 0.09 | 0.09 | 0.09 | 0.08 | 0.14 | 0.13 | 0.19 | 0.19 | 0.25 | 0.43 | 1.14 | 1.34 | -25.90% | |
P/EPS | 703.46 | 703.46 | 703.46 | -1,122.43 | -16.16 | -46.43 | -39.76 | 85.34 | 82.64 | 54.75 | 24.48 | 43.79 | 36.10% | |
EY | 0.14 | 0.14 | 0.14 | -0.09 | -6.19 | -2.15 | -2.51 | 1.17 | 1.21 | 1.83 | 4.09 | 2.28 | -26.63% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.42 | 4.57 | 2.05 | 3.66 | 3.57 | 3.94 | - | |
P/NAPS | 0.74 | 0.74 | 0.74 | 0.58 | 0.58 | 0.59 | 0.58 | 0.66 | 0.71 | 1.02 | 0.84 | 0.77 | -0.44% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 16/08/24 | 16/08/24 | 16/08/24 | 26/07/23 | 27/07/22 | 26/08/21 | 28/07/20 | 25/07/19 | 26/07/18 | 27/07/17 | 27/07/16 | 28/07/15 | - | |
Price | 0.37 | 0.37 | 0.37 | 0.27 | 0.265 | 0.40 | 0.265 | 0.38 | 0.345 | 0.57 | 0.90 | 0.67 | - | |
P/RPS | 0.09 | 0.09 | 0.09 | 0.07 | 0.13 | 0.18 | 0.17 | 0.21 | 0.22 | 0.43 | 1.47 | 1.41 | -26.32% | |
P/EPS | 713.09 | 713.09 | 713.09 | -1,063.35 | -15.03 | -62.96 | -35.72 | 92.65 | 73.10 | 55.73 | 31.47 | 46.21 | 35.49% | |
EY | 0.14 | 0.14 | 0.14 | -0.09 | -6.66 | -1.59 | -2.80 | 1.08 | 1.37 | 1.79 | 3.18 | 2.16 | -26.19% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.04 | 4.21 | 2.32 | 3.60 | 2.78 | 3.73 | - | |
P/NAPS | 0.76 | 0.76 | 0.76 | 0.55 | 0.54 | 0.80 | 0.52 | 0.72 | 0.63 | 1.04 | 1.08 | 0.81 | -0.70% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
No time left to sleep already.. need goreng liao..
warrant need goreng to take up conversion
2021-11-11 10:25
Bought back PAOS @ 27.5c after recommending to clients last wk...Long time never buy this stock :)
2023-05-17 15:55
dompeilee
Bought back PAOS @ 27.5c after recommending to clients last wk...Long time never buy this stock :)
2023-05-17 15:55
BIG WIN on PAOS !!! Margin interest repaid handsomely many times over !!! 🤗🔼🔼🔼📈📈📈
2023-11-10 20:04
Old siasuay can't even make consistent profit(always jumping in far too late & getting caught eg KPS, Paos, HwaTai) still got the cheek to scam ppl with a scam telegram group!🤣👎👎👎
2023-11-20 15:18
HSR PUTRAJAYA STATION - BANTING INDUSTRIAL AREA, PAOS BHD FACTORY potential makan
2024-04-25 17:25
oh... PAOS owns land targeted for the high-speed rail project, positioning them for windfall from both sale and development. Savvy investors are taking notice - should I get in? hmm.
2024-04-25 22:15
Shares are largely controlled by Hapseng boss.. so maybe hapseng boss will also goreng together
2024-04-26 07:45
Paos land and building revaluation really worth a bet considering now share price sideway consolidating.
2024-05-09 15:05
awesome20
tomorrow superstar if start at 0.470
2021-10-14 20:49