KLSE (MYR): EDARAN (5036)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.18
Today's Change
-0.03 (2.48%)
Day's Change
1.18 - 1.22
Trading Volume
448,700
Market Cap
71 Million
NOSH
60 Million
Latest Quarter
31-Dec-2023 [#2]
Announcement Date
28-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
31-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
21.40% | -74.36%
Revenue | NP to SH
85,187.000 | 2,313.000
RPS | P/RPS
141.98 Cent | 0.83
EPS | P/E | EY
3.86 Cent | 30.61 | 3.27%
DPS | DY | Payout %
2.90 Cent | 2.46% | 75.10%
NAPS | P/NAPS
0.50 | 2.38
QoQ | YoY
-29.2% | 305.79%
NP Margin | ROE
2.71% | 7.78%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Latest Audited Result
30-Jun-2023
Announcement Date
30-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
30-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
69,432.000 | 2,025.000
RPS | P/RPS
115.72 Cent | 1.02
EPS | P/E | EY
3.38 Cent | 34.96 | 2.86%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.49 | 2.43
YoY
289.42%
NP Margin | ROE
2.91% | 6.95%
F.Y. | Ann. Date
30-Jun-2023 | 29-Aug-2023
Revenue | NP to SH
93,838.000 | 1,198.000
RPS | P/RPS
156.40 Cent | 0.75
EPS | P/E | EY
2.00 Cent | 59.10 | 1.69%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
10.52% | 91.99%
NP Margin | ROE
1.27% | 4.03%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 93,838 | 85,187 | 69,432 | 47,930 | 50,168 | 45,378 | 54,090 | 150,285 | 84,740 | 38,817 | 46,179 | 37,607 | 7.04% | |
PBT | 2,796 | 3,965 | 3,241 | 1,685 | 5,291 | -2,467 | -4,032 | 2,510 | -3,640 | -4,472 | 485 | -4,088 | - | |
Tax | -1,600 | -1,656 | -1,219 | -1,168 | -2,779 | -913 | -917 | 4,426 | -557 | -498 | -195 | -4 | 88.72% | |
NP | 1,196 | 2,309 | 2,022 | 517 | 2,512 | -3,380 | -4,949 | 6,936 | -4,197 | -4,970 | 290 | -4,092 | - | |
- | ||||||||||||||
NP to SH | 1,198 | 2,313 | 2,025 | 520 | 2,530 | -3,411 | -5,008 | 7,203 | -2,304 | -4,498 | 180 | -4,272 | - | |
- | ||||||||||||||
Tax Rate | 57.22% | 41.77% | 37.61% | 69.32% | 52.52% | - | - | -176.33% | - | - | 40.21% | - | - | |
Total Cost | 92,642 | 82,878 | 67,410 | 47,413 | 47,656 | 48,758 | 59,039 | 143,349 | 88,937 | 43,787 | 45,889 | 41,699 | 5.47% | |
- | ||||||||||||||
Net Worth | 29,728 | 29,728 | 29,149 | 28,170 | 23,578 | 22,119 | 22,415 | 30,249 | 29,195 | 27,948 | 32,156 | 31,472 | -0.84% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 29,728 | 29,728 | 29,149 | 28,170 | 23,578 | 22,119 | 22,415 | 30,249 | 29,195 | 27,948 | 32,156 | 31,472 | -0.84% | |
NOSH | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 57,911 | 58,064 | 57,886 | 0.39% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 1.27% | 2.71% | 2.91% | 1.08% | 5.01% | -7.45% | -9.15% | 4.62% | -4.95% | -12.80% | 0.63% | -10.88% | - | |
ROE | 4.03% | 7.78% | 6.95% | 1.85% | 10.73% | -15.42% | -22.34% | 23.81% | -7.89% | -16.09% | 0.56% | -13.57% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 162.06 | 147.12 | 119.91 | 82.77 | 86.64 | 78.37 | 93.41 | 259.54 | 146.34 | 67.03 | 79.53 | 64.97 | 7.04% | |
EPS | 2.06 | 3.99 | 3.50 | 0.90 | 4.37 | -5.89 | -8.65 | 12.44 | -3.98 | -7.77 | 0.31 | -7.38 | - | |
DPS | 6.00 | 3.00 | 0.00 | 1.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.5134 | 0.5134 | 0.5034 | 0.4865 | 0.4072 | 0.382 | 0.3871 | 0.5224 | 0.5042 | 0.4826 | 0.5538 | 0.5437 | -0.85% |
Adjusted Per Share Value based on latest NOSH - 60,000 | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 156.40 | 141.98 | 115.72 | 79.88 | 83.61 | 75.63 | 90.15 | 250.48 | 141.23 | 64.70 | 76.97 | 62.68 | 7.04% | |
EPS | 2.00 | 3.86 | 3.38 | 0.87 | 4.22 | -5.69 | -8.35 | 12.01 | -3.84 | -7.50 | 0.30 | -7.12 | - | |
DPS | 5.79 | 2.90 | 0.00 | 1.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.4955 | 0.4955 | 0.4858 | 0.4695 | 0.393 | 0.3687 | 0.3736 | 0.5042 | 0.4866 | 0.4658 | 0.5359 | 0.5245 | -0.84% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | - | |
Price | 0.87 | 0.87 | 0.47 | 0.58 | 0.805 | 0.32 | 0.44 | 0.35 | 0.27 | 0.27 | 0.32 | 0.33 | - | |
P/RPS | 0.54 | 0.59 | 0.39 | 0.70 | 0.93 | 0.41 | 0.47 | 0.13 | 0.18 | 0.40 | 0.40 | 0.51 | -2.93% | |
P/EPS | 42.05 | 21.78 | 13.44 | 64.59 | 18.42 | -5.43 | -5.09 | 2.81 | -6.79 | -3.48 | 103.23 | -4.47 | - | |
EY | 2.38 | 4.59 | 7.44 | 1.55 | 5.43 | -18.41 | -19.66 | 35.54 | -14.74 | -28.77 | 0.97 | -22.36 | - | |
DY | 6.90 | 3.45 | 0.00 | 3.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.69 | 1.69 | 0.93 | 1.19 | 1.98 | 0.84 | 1.14 | 0.67 | 0.54 | 0.56 | 0.58 | 0.61 | 4.79% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/02/24 | 28/02/24 | 29/08/23 | 30/08/22 | 28/09/21 | 26/08/20 | 27/08/19 | 28/08/18 | 30/08/17 | 29/08/16 | 26/08/15 | 28/08/14 | - | |
Price | 1.33 | 1.33 | 0.515 | 0.59 | 0.87 | 0.35 | 0.445 | 0.65 | 0.225 | 0.27 | 0.325 | 0.355 | - | |
P/RPS | 0.82 | 0.90 | 0.43 | 0.71 | 1.00 | 0.45 | 0.48 | 0.25 | 0.15 | 0.40 | 0.41 | 0.55 | -2.69% | |
P/EPS | 64.29 | 33.30 | 14.73 | 65.70 | 19.91 | -5.94 | -5.15 | 5.23 | -5.65 | -3.48 | 104.84 | -4.81 | - | |
EY | 1.56 | 3.00 | 6.79 | 1.52 | 5.02 | -16.83 | -19.44 | 19.14 | -17.68 | -28.77 | 0.95 | -20.79 | - | |
DY | 4.51 | 2.26 | 0.00 | 2.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.59 | 2.59 | 1.02 | 1.21 | 2.14 | 0.92 | 1.15 | 1.24 | 0.45 | 0.56 | 0.59 | 0.65 | 5.13% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
morning..wow betul2 mari wooo
sayangnya paktua dah sell all long time ago..
miss the boat ready
==========
paktua73@as paktua say..
will cutwin at rm0.93..
yes paktua success cutwin right now when hit rm0.95 to rm0.93..
cut 57
and left 43 stage to ride till rm1.20
tut tut
will reload again.later if retrace hit below rm0.80
09/11/2023 9:09 AM
===========
tut tut
bukan rezeki
2 months ago
Edaran Bhd has secured a RM356.56 million contract to provide hardware and software rental services to the Royal Malaysian Customs Department. The technology company said its wholly-owned Edaran IT Services Sdn Bhd secured the 48-month contract from the Ministry of Finance (MOF), and that the letter of award was accepted on Tuesday. Edaran bags RM356.56 mil contract to provide hardware, software rental services to Customs Department.
https://theedgemalaysia.com/node/695907
2 months ago
If morning session can maintain till 1.21, then afternoon session another 30% limit up till rm1.55
2 months ago
KUALA LUMPUR (Jan 2): Edaran Bhd has secured a RM356.56 million contract to provide hardware and software rental services to the Royal Malaysian Customs Department, its Bursa Malaysia filing showed on Tuesday.
The technology company said its wholly-owned Edaran IT Services Sdn Bhd secured the 48-month contract from the Ministry of Finance (MOF), and that the letter of award was accepted on Tuesday.
“Proceeds from the contract shall contribute towards the earnings of the group for the financial year ending June 30, 2024 (FY2024) until June 30, 2028 (FY2028),” it said.
Edaran’s substantial shareholders are Valiant Chapter Sdn Bhd, with a 23.8% stake, Kauthar Sdn Bhd (8.17%) and Unique Pyramid (7.93%).
Valiant Chapter is wholly-owned by Zamri Samsuddin, while Unique Pyramid is owned by Ruzila Ab Kadir, according to checks with the Companies Commission Malaysia.
Kauthar, meanwhile, is 95%-owned by Edaran’s founder, previously prominent corporate figure Tan Sri Tajudin Ramli, while the remaining 5% is held by his spouse Puan Sri Faridah Abdullah. Tajudin’s son, Fazlan Azri Tajudin, sits on the company’s board as an executive director.
https://theedgemalaysia.com/node/695854
2 months ago
@Master: One trading day, only one time limit up. Got to wait for tomorrow (4.1.2024) to see how. If tomorrow second limit up, it will be RM1.57 but I do not think it can have second limit up. If tomorrow no limit up, then can trade between RM1.21 and RM1.57.
2 months ago
can limit up once only lah per day. never per session . tomorrow another round then rest 1 day. never 3 days limit up. wah gong xi gong xi start early this year.
2 months ago
Don't know, my another friend told me the same, below rm1, can have 2 sessions up limit for the same day.
Let see. Huat
2 months ago
Those investors who bought 3 weeks ago as recommended should by now have reap huge rewards
ben0303
212 posts
Posted by ben0303 > 3 weeks ago | Report Abuse
Just continue to queue buy at the lowest possible price for the day. Some desperate traders might sell at that price. Continue to accumulate and hold for long term rewards.
2 months ago
If we were to study EDARAN net profit for FY2023/24 (RM,000), Q2 2023: 1,283; Q3 2023: 654; Q4 2023: 1,059; Q1 2024: 271, it is nothing specticular. It is up to the operator to manipulate the share price.
2 months ago
Wah,it really up.rebound back after 85 cents,wait few trading days it jump.boom.here it go.also notice talking about 20-30 cents jump.see the words.many now come.join me as follower or paid.the address on pg1-4.
3/1/24 12.50pm
Excuse me.there method to see when to sell.but experience say wht time need to sell.at least means minimum will up 10 cents.It may 20-30 cents if market good.rm 1 i dun think so in 1 days.
2/1/24 10.24pm
Posted by Master > 1 hour ago | Report Abuse
Michael, don't understand on 10 cents up for this new prj. ...... I think sure shoot up at least Rm 1 and reach rm2
Price 84.5
Yup,i admit it turn if break 85 cents.tht the breaking point.
20/12/23 9.15am
2 months ago
@Ben0303, unexpectedly I bought at the limit up price of RM1.21. I also hope there is going to be another limit up tomorrow at RM1.57. After the second limit up, I also hope that the day after tomorrow will stay at RM1.57. (cannot have limit up for three consecutive days).
2 months ago
Looks like the share market is having a bull run. YTLPOWER up 23 sen, YTL up 9 sen, PBA up 12 sen (from red at 1.70) KGB up 8 sen.
2 months ago
Today volume is only 6,585,800. The first contract win in Nov 2023 has a volume of 8 times of today's volume. Hope for the best tomorrow. We do not know what the operators will do.
2 months ago
@ChloeTai, continue to hold. Very small free float, NOSH only 60million. Easily goes up, and also goes down. If this is the beginning of `bull run' potential of `bull run' on the prices are very high.
2 months ago
Sold all with a profit of RM5,557.22. The second limit up opening is a fake one.
2 months ago
We cannot always buy at the lowest and sell at the highest. Just be thankful got profit instead of losing.
2 months ago
New contract would generate EPS of 5c for next 4yrs or additional 35c at RM1.30. Hence, edaran at current price is fully valued. However, operators will play up this shares due to small base
2 months ago
morning too all edaran fighters..
paktua love to fight more in here.
tut tut
let fight more
2 months ago
100% pofit for those who bought at 0.71 dec 2023 no more contracts for the rest of 2024
2 months ago
EDARAN
this smallish A1 stock won big time IT contracts of $90 mill + $356 million with Custom dept, the best pay master.
custom the life blood of the country, is solely IT by this little stock of $68 million mkt cap.
enter some by guesstimate the low of its IM, Intermission now.
https://www.tradingview.com/x/JIHq40L9/
https://theedgemalaysia.com/node/695854
NB: it was able to give 3 sen dividend 2 days ago!
https://klse.i3investor.com/web/entitlement/detail/26095_1942746833
2 months ago
EDARAN
the next pure Tech stock likely to fly high like HTPADU:
https://www.tradingview.com/x/vtln15it/
Edaran, an ultra small stock, is solely IT the all money Custom dept with recent win of $ 90 + $ 356 million contracts.
some 1 in high power wants malay stocks to fly super HIGH...
2 weeks ago
Price 1.26
Edaran no good.must sell.there may be behind schedule work in progress.
18/3/24 1pm
1 week ago
morning..
come swing in new born stick 24..
more promising mostly was rise from day one..
paktua now play new born counter..
let joined paktua on good hot new born stock..
paktua back pick new hot counter for march till june..
so paktua n team we will focus on
1-Mtec paktua target rm1.43
2-KJTS paktua target rm0.93
3-Hegroup Paktua target rm0.70
4-Emcc paktua target rm0.75
set from 21hb march 24.till 7hb june 24..
come joined paktua Swing team..
let we fight together
tut tut
come joined paktua swing team..
sent request at tele @swingdarkred73
2 days ago
icecool
limit up wtf
2 months ago