ATIS CORPORATION BHD

KLSE (MYR): ATIS (5055)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.29

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/11 31/12/10 31/12/09 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
Revenue 785,258 830,282 920,450 750,159 451,445 401,132 529,104 454,243 406,627 362,410 289,084 215,917 17.46%
PBT 27,346 19,080 34,306 80,202 60,526 36,832 37,488 30,353 30,775 34,763 37,845 30,114 1.45%
Tax -7,916 -8,922 -15,138 -12,385 -4,578 -6,044 -9,872 -9,015 -7,666 -11,610 -12,423 -17,866 -1.82%
NP 19,430 10,158 19,168 67,817 55,948 30,788 27,616 21,338 23,109 23,153 25,422 12,248 5.09%
-
NP to SH 16,046 13,370 15,254 24,854 53,399 28,683 27,093 20,888 22,175 23,153 25,422 19,016 -2.41%
-
Tax Rate 28.95% 46.76% 44.13% 15.44% 7.56% 16.41% 26.33% 29.70% 24.91% 33.40% 32.83% 59.33% -
Total Cost 765,828 820,124 901,282 682,342 395,497 370,344 501,488 432,905 383,518 339,257 263,662 203,669 17.95%
-
Net Worth 324,740 324,156 321,523 309,703 264,173 214,480 198,530 169,936 154,031 125,451 109,231 96,974 14.23%
Dividend
AQR T4Q 31/12/11 31/12/10 31/12/09 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
Div - - - - - - - - 7,939 11,909 11,703 7,802 -
Div Payout % - - - - - - - - 35.81% 51.44% 46.04% 41.03% -
Equity
AQR T4Q 31/12/11 31/12/10 31/12/09 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
Net Worth 324,740 324,156 321,523 309,703 264,173 214,480 198,530 169,936 154,031 125,451 109,231 96,974 14.23%
NOSH 146,941 146,677 146,814 146,778 146,763 147,917 158,824 158,818 158,795 158,799 156,045 111,465 3.10%
Ratio Analysis
AQR T4Q 31/12/11 31/12/10 31/12/09 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
NP Margin 2.47% 1.22% 2.08% 9.04% 12.39% 7.68% 5.22% 4.70% 5.68% 6.39% 8.79% 5.67% -
ROE 4.94% 4.12% 4.74% 8.03% 20.21% 13.37% 13.65% 12.29% 14.40% 18.46% 23.27% 19.61% -
Per Share
AQR T4Q 31/12/11 31/12/10 31/12/09 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
RPS 534.40 566.06 626.95 511.08 307.60 271.19 333.14 286.01 256.07 228.22 185.26 193.71 13.93%
EPS 10.92 9.12 10.39 16.96 36.26 19.04 17.06 13.15 14.00 14.58 16.30 17.06 -5.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 7.50 7.50 7.00 -
NAPS 2.21 2.21 2.19 2.11 1.80 1.45 1.25 1.07 0.97 0.79 0.70 0.87 10.79%
Adjusted Per Share Value based on latest NOSH - 146,941
AQR T4Q 31/12/11 31/12/10 31/12/09 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
RPS 535.36 566.06 627.53 511.43 307.78 273.48 360.73 309.69 277.23 247.08 197.09 147.21 17.46%
EPS 10.94 9.12 10.40 16.94 36.41 19.56 18.47 14.24 15.12 15.78 17.33 12.96 -2.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.41 8.12 7.98 5.32 -
NAPS 2.214 2.21 2.192 2.1115 1.8011 1.4623 1.3535 1.1586 1.0501 0.8553 0.7447 0.6611 14.23%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
Date 29/06/12 29/06/12 30/12/11 30/12/10 31/12/09 31/12/08 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/12/02 -
Price 1.17 1.17 1.20 1.05 0.99 1.02 1.29 0.75 0.79 1.60 2.29 1.62 -
P/RPS 0.22 0.21 0.19 0.21 0.32 0.38 0.39 0.26 0.31 0.70 1.24 0.84 -15.21%
P/EPS 10.71 12.84 11.55 6.20 2.72 5.26 7.56 5.70 5.66 10.97 14.06 9.50 2.19%
EY 9.33 7.79 8.66 16.13 36.75 19.01 13.22 17.54 17.68 9.11 7.11 10.53 -2.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.33 4.69 3.28 4.32 -
P/NAPS 0.53 0.53 0.55 0.50 0.55 0.70 1.03 0.70 0.81 2.03 3.27 1.86 -12.65%
Price Multiplier on Announcement Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
Date 29/08/12 29/08/12 29/02/12 28/02/11 25/02/10 28/05/09 27/05/08 30/05/07 26/05/06 27/05/05 26/05/04 27/02/03 -
Price 1.26 1.26 1.21 1.06 0.95 1.01 1.41 0.77 0.79 1.31 2.00 1.74 -
P/RPS 0.24 0.22 0.19 0.21 0.31 0.37 0.42 0.27 0.31 0.57 1.08 0.90 -15.86%
P/EPS 11.54 13.82 11.65 6.26 2.61 5.21 8.27 5.85 5.66 8.98 12.28 10.20 1.48%
EY 8.67 7.23 8.59 15.97 38.30 19.20 12.10 17.08 17.68 11.13 8.15 9.80 -1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.33 5.73 3.75 4.02 -
P/NAPS 0.57 0.57 0.55 0.50 0.53 0.70 1.13 0.72 0.81 1.66 2.86 2.00 -13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment