[ATIS] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 8.63%
YoY- 49.04%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 121,709 143,664 135,759 138,086 137,808 127,118 126,093 -2.32%
PBT 15,248 10,278 11,306 11,079 9,603 9,013 7,787 56.19%
Tax -891 -2,575 -2,578 -2,821 -2,381 -2,415 -2,255 -46.00%
NP 14,357 7,703 8,728 8,258 7,222 6,598 5,532 88.30%
-
NP to SH 13,311 7,057 8,315 7,896 7,269 6,538 5,384 82.33%
-
Tax Rate 5.84% 25.05% 22.80% 25.46% 24.79% 26.79% 28.96% -
Total Cost 107,352 135,961 127,031 129,828 130,586 120,520 120,561 -7.41%
-
Net Worth 204,202 195,096 201,912 198,652 188,867 182,492 174,702 10.90%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 204,202 195,096 201,912 198,652 188,867 182,492 174,702 10.90%
NOSH 151,261 152,419 158,986 158,922 158,711 158,689 158,820 -3.18%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.80% 5.36% 6.43% 5.98% 5.24% 5.19% 4.39% -
ROE 6.52% 3.62% 4.12% 3.97% 3.85% 3.58% 3.08% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 80.46 94.26 85.39 86.89 86.83 80.10 79.39 0.89%
EPS 8.80 4.63 5.23 4.97 4.58 4.12 3.39 88.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.28 1.27 1.25 1.19 1.15 1.10 14.55%
Adjusted Per Share Value based on latest NOSH - 158,922
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 82.98 97.95 92.56 94.14 93.95 86.67 85.97 -2.32%
EPS 9.08 4.81 5.67 5.38 4.96 4.46 3.67 82.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3922 1.3301 1.3766 1.3544 1.2876 1.2442 1.1911 10.90%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.02 1.26 1.39 1.29 1.00 0.88 0.89 -
P/RPS 1.27 1.34 1.63 1.48 1.15 1.10 1.12 8.69%
P/EPS 11.59 27.21 26.58 25.96 21.83 21.36 26.25 -41.87%
EY 8.63 3.67 3.76 3.85 4.58 4.68 3.81 72.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.98 1.09 1.03 0.84 0.77 0.81 -4.14%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 11/11/08 14/08/08 27/05/08 26/02/08 21/11/07 23/08/07 -
Price 0.97 1.01 1.37 1.41 1.05 0.95 0.82 -
P/RPS 1.21 1.07 1.60 1.62 1.21 1.19 1.03 11.28%
P/EPS 11.02 21.81 26.20 28.38 22.93 23.06 24.19 -40.65%
EY 9.07 4.58 3.82 3.52 4.36 4.34 4.13 68.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 1.08 1.13 0.88 0.83 0.75 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment