[ATIS] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 9.1%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 137,808 127,118 126,093 118,667 119,152 115,653 100,771 23.13%
PBT 9,603 9,013 7,787 8,486 6,394 7,268 8,206 11.01%
Tax -2,381 -2,415 -2,255 -3,203 -1,402 -2,010 -2,400 -0.52%
NP 7,222 6,598 5,532 5,283 4,992 5,258 5,806 15.61%
-
NP to SH 7,269 6,538 5,384 5,298 4,856 5,161 5,574 19.30%
-
Tax Rate 24.79% 26.79% 28.96% 37.74% 21.93% 27.66% 29.25% -
Total Cost 130,586 120,520 120,561 113,384 114,160 110,395 94,965 23.58%
-
Net Worth 188,867 182,492 174,702 159,016 165,040 165,151 160,391 11.47%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - 7,940 -
Div Payout % - - - - - - 142.45% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 188,867 182,492 174,702 159,016 165,040 165,151 160,391 11.47%
NOSH 158,711 158,689 158,820 159,016 158,692 158,800 158,803 -0.03%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.24% 5.19% 4.39% 4.45% 4.19% 4.55% 5.76% -
ROE 3.85% 3.58% 3.08% 3.33% 2.94% 3.13% 3.48% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 86.83 80.10 79.39 74.63 75.08 72.83 63.46 23.17%
EPS 4.58 4.12 3.39 3.34 3.06 3.25 3.51 19.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.19 1.15 1.10 1.00 1.04 1.04 1.01 11.52%
Adjusted Per Share Value based on latest NOSH - 159,016
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 93.95 86.67 85.97 80.90 81.23 78.85 68.70 23.13%
EPS 4.96 4.46 3.67 3.61 3.31 3.52 3.80 19.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.41 -
NAPS 1.2876 1.2442 1.1911 1.0841 1.1252 1.126 1.0935 11.47%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.00 0.88 0.89 0.75 0.74 0.74 0.80 -
P/RPS 1.15 1.10 1.12 1.01 0.99 1.02 1.26 -5.89%
P/EPS 21.83 21.36 26.25 22.51 24.18 22.77 22.79 -2.82%
EY 4.58 4.68 3.81 4.44 4.14 4.39 4.39 2.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.25 -
P/NAPS 0.84 0.77 0.81 0.75 0.71 0.71 0.79 4.16%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 21/11/07 23/08/07 30/05/07 28/02/07 28/11/06 30/08/06 -
Price 1.05 0.95 0.82 0.77 0.74 0.76 0.72 -
P/RPS 1.21 1.19 1.03 1.03 0.99 1.04 1.13 4.65%
P/EPS 22.93 23.06 24.19 23.11 24.18 23.38 20.51 7.69%
EY 4.36 4.34 4.13 4.33 4.14 4.28 4.87 -7.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.94 -
P/NAPS 0.88 0.83 0.75 0.77 0.71 0.73 0.71 15.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment