IBRACO BHD

KLSE (MYR): IBRACO (5084)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.11

Today's Change

+0.01 (0.91%)

Day's Change

1.09 - 1.11

Trading Volume

678,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 391,871 391,871 391,871 272,027 273,370 308,494 371,247 239,260 126,599 158,770 254,038 229,061 6.14%
PBT 62,726 62,726 62,726 43,525 32,315 47,943 48,488 41,814 18,971 40,378 70,251 52,816 1.92%
Tax -17,379 -17,379 -17,379 -12,431 -8,846 -13,073 -13,518 -11,449 -4,039 -11,353 -17,785 -14,050 2.38%
NP 45,347 45,347 45,347 31,094 23,469 34,870 34,970 30,365 14,932 29,025 52,466 38,766 1.75%
-
NP to SH 46,038 46,038 46,038 30,411 23,223 34,863 34,210 30,138 14,038 27,074 45,959 36,379 2.64%
-
Tax Rate 27.71% 27.71% 27.71% 28.56% 27.37% 27.27% 27.88% 27.38% 21.29% 28.12% 25.32% 26.60% -
Total Cost 346,524 346,524 346,524 240,933 249,901 273,624 336,277 208,895 111,667 129,745 201,572 190,295 6.88%
-
Net Worth 478,063 478,063 478,063 452,180 432,468 395,436 360,142 345,001 325,791 321,670 322,792 233,252 8.29%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 19,111 19,111 19,111 - 10,920 - 4,964 - 9,928 17,374 17,978 12,652 4.68%
Div Payout % 41.51% 41.51% 41.51% - 47.03% - 14.51% - 70.72% 64.17% 39.12% 34.78% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 478,063 478,063 478,063 452,180 432,468 395,436 360,142 345,001 325,791 321,670 322,792 233,252 8.29%
NOSH 546,046 546,046 546,046 546,046 546,046 496,405 496,405 496,405 496,405 496,405 496,405 126,520 17.63%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 11.57% 11.57% 11.57% 11.43% 8.59% 11.30% 9.42% 12.69% 11.79% 18.28% 20.65% 16.92% -
ROE 9.63% 9.63% 9.63% 6.73% 5.37% 8.82% 9.50% 8.74% 4.31% 8.42% 14.24% 15.60% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 71.77 71.77 71.77 49.82 50.06 62.15 74.79 48.20 25.50 31.98 49.46 181.05 -9.76%
EPS 8.43 8.43 8.43 5.57 4.25 7.02 6.89 6.07 2.83 5.45 11.02 9.04 -0.77%
DPS 3.50 3.50 3.50 0.00 2.00 0.00 1.00 0.00 2.00 3.50 3.50 10.00 -11.00%
NAPS 0.8755 0.8755 0.8755 0.8281 0.792 0.7966 0.7255 0.695 0.6563 0.648 0.6284 1.8436 -7.93%
Adjusted Per Share Value based on latest NOSH - 546,046
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 71.77 71.77 71.77 49.82 50.06 56.50 67.99 43.82 23.18 29.08 46.52 41.95 6.14%
EPS 8.43 8.43 8.43 5.57 4.25 6.38 6.27 5.52 2.57 4.96 8.42 6.66 2.65%
DPS 3.50 3.50 3.50 0.00 2.00 0.00 0.91 0.00 1.82 3.18 3.29 2.32 4.67%
NAPS 0.8755 0.8755 0.8755 0.8281 0.792 0.7242 0.6595 0.6318 0.5966 0.5891 0.5911 0.4272 8.29%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.80 0.80 0.80 0.595 0.59 0.52 0.695 0.595 0.815 1.00 1.06 1.73 -
P/RPS 1.11 1.11 1.11 1.19 1.18 0.84 0.93 1.23 3.20 3.13 2.14 0.96 1.62%
P/EPS 9.49 9.49 9.49 10.68 13.87 7.40 10.08 9.80 28.82 18.34 11.85 6.02 5.18%
EY 10.54 10.54 10.54 9.36 7.21 13.51 9.92 10.20 3.47 5.45 8.44 16.62 -4.93%
DY 4.38 4.38 4.38 0.00 3.39 0.00 1.44 0.00 2.45 3.50 3.30 5.78 -3.03%
P/NAPS 0.91 0.91 0.91 0.72 0.74 0.65 0.96 0.86 1.24 1.54 1.69 0.94 -0.35%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/24 28/02/24 28/02/24 24/02/23 25/02/22 25/02/21 21/02/20 22/02/19 28/02/18 24/02/17 26/02/16 27/02/15 -
Price 0.93 0.93 0.93 0.58 0.58 0.58 0.64 0.595 0.71 0.93 1.01 1.79 -
P/RPS 1.30 1.30 1.30 1.16 1.16 0.93 0.86 1.23 2.78 2.91 2.04 0.99 3.07%
P/EPS 11.03 11.03 11.03 10.41 13.64 8.26 9.29 9.80 25.11 17.05 11.29 6.23 6.54%
EY 9.07 9.07 9.07 9.60 7.33 12.11 10.77 10.20 3.98 5.86 8.86 16.06 -6.14%
DY 3.76 3.76 3.76 0.00 3.45 0.00 1.56 0.00 2.82 3.76 3.47 5.59 -4.30%
P/NAPS 1.06 1.06 1.06 0.70 0.73 0.73 0.88 0.86 1.08 1.44 1.61 0.97 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 108 comments

1288

any opinions sifus?

2017-07-12 10:20

kyosan

your money...hows the price..is it react well with the news $300m+?..will sarawak govt going down in next GE?..your decision bro..if not limit up..should it be considered as opportunity...?

2017-07-18 18:05

YanHao

anyone getting more?

2018-01-26 12:18

nmaa3003

sapu sapu. 50

2018-02-07 01:15

dreamnic

no more 50 sen

2018-02-07 15:34

KLCI King

Lot of shows, finish 1 pop corn, need to go buy another one

2018-05-14 10:49

masterus

Will CMSB able stay alive after today crash in stock market?

2018-05-21 10:37

zhen wei & JP

?????????????????????????????????????

2018-08-08 17:33

zhouxingxing

why up so much......

2018-08-09 11:08

Tong

What happened ?

2018-08-09 13:03

James Ng

https://klse.i3investor.com/blogs/general/182595.jsp
[转贴] [IBRACO BHD：未开单销售为2.6781亿令吉及未完成的订单总额为2.4186亿令吉，这集团有信心未来几个季度的财务业绩将会大幅上升，有632英亩的土地储备] - James的股票投资James Share Investing

2018-11-16 12:15

Gore Victor Lee

any dividen soon?

2019-03-06 09:18

James Ng

https://klse.i3investor.com/blogs/general/2020-02-04-story-h1483045790.jsp
[转贴] [IBRACO BHD：未开帐单销售为2亿8347万令吉，未完成的订单为1亿6373万令吉；凭借目前的632英亩土地储备，集团计划在2019年及以后的年份推出主要包括住宅和商业物业的项目] - James的股票投资James Share Investing

2020-02-04 09:22

88aura

Hello

2020-04-03 17:51

Tack Hock Wai

magic counter

2020-04-28 16:15

alexwc87

Becareful,
https://www.thestar.com.my/news/nation/2020/09/08/two-company-directors-from-kuching-arrested-for-suspected-corruption-on-rm800mil-road-project

2020-09-08 20:35

SiLiaw

in deep trouble now the ibraco CEO

2020-09-10 09:45

YahKoboi

ini company ada berniaga lagi ka?

2020-11-22 22:48

andr

BBB

2020-12-31 15:10

The_JQuestion

PP for? anybody know?

2021-10-25 10:28

The_JQuestion

wow today no volume nobody trading this anymore ka

2021-11-01 15:04

The_JQuestion

wow ini Bagus 4 sens per year? ok laaaaa

2022-02-25 20:36

Naz90

why there's no trade on this co ?

2022-02-26 07:48

Speculator1990

Post removed.Why?

2022-03-07 02:38

Speculator1990

Post removed.Why?

2022-03-07 04:01

Lucifer999

ya why no trade no volume

2022-03-29 10:56

haziqaz

Ditangkap SPRM tahun 2020, bagaimana Datuk Chew Ibraco Berhad dapat projek bina jalan Utama Kedua Sarawak bernilai RM529.8 juta?

https://thecorporate-secrets.com/blog/2023/08/26/ditangkap-sprm-tahun-2020-bagaimana-datuk-chew-ibraco-berhad-dapat-projek-bina-jalan-utama-kedua-sarawak-bernilai-rm529-8-juta/

2023-08-26 22:38

haziqaz

Joh Chew tidak ditahan, Mahkamah tolak permohonan reman SPRM tahan Pengarah Air Sarawak dan 3 lain

Joh Chew@Chew Chiaw Han Ibraco Berhad beri rasuah kepada Chang Kuet Shian Pengarah Pengarah Jabatan Bekalan Air Luar Bandar Sarawak (JBALBS), projek bekalan air Sarawak RM44.8 juta. Beri lagi sebuah rumah teres dua tingkat bernilai RM790,000.00 serta wang tunai berjumlah RM955,000.00.

https://thecorporate-secret.com/blog/2023/10/13/joh-chew-tidak-ditahan-mahkamah-tolak-permohonan-reman-sprm-tahan-pengarah-air-sarawak-dan-3-lain/

2023-10-13 12:48

haziqaz

Joh Chew “Jho Low Sarawak” Kebal SPRM, rakus sapu projek di Sarawak

https://thecorporate-secret.com/blog/2023/10/11/joh-chew-jho-low-sarawak-kebal-sprm-rakus-sapu-projek-di-sarawak/

2023-10-13 12:49

failorangdalam

Ibraco JV China Railway & Nanyang Tunnel dapat kontrak RM569 juta projek Sistem Pengangkutan Bandar Kuching

https://thecorporates-secret.com/blog/2023/11/12/ibraco-jv-china-railway-nanyang-tunnel-dapat-kontrak-rm569-juta-projek-sistem-pengangkutan-bandar-kuching/

2023-11-13 01:07

klee

huat ah

2023-11-14 09:47

mf

limit up

2023-11-14 11:54

gohkimhock

lol those daredevils..

2023-11-14 18:11

paktua73

done paktua grab at rm1.06,1.07



tut tut
let ride if down we relaod more

2023-11-15 09:03

paktua73

yess paktuq kayoooo..kayooo..


tut tut
yeehaaa

2023-11-15 11:21

paktua73

done sold back partially from rm1.19 to rm1.17
just lock some contra profit..
left 43% to ride more..


tut tut
down back will swallow

2023-11-15 11:34

icecool

limit up again ?

2023-11-15 11:49

paktua73

after manage get reload back B-57 at rm0.85-rm0.83 yesterday..
today paktua back on good position..



tut tut
always play with own style

2023-11-29 09:36

adikkici

Samarahan’s story unfolds through time, a captivating journey of heritage, culture, and progress. Explore its brief history and embrace the essence of this vibrant town, thriving towards a transformative evolution.

#ibraco #newtownship #comingsoon

2023-12-13 11:42

adikkici

Goreng2

2023-12-13 14:10

paktua73

morning now paktua earn big in here
done sold back at rm1.1.14 till 1.10

left 43% balance share evp at rm0.84+
will ride till rm1.30

tut tut
thanks ibraco

2024-01-05 09:14

BursaKakis

Sarawak - Transitioning Into An Economic Powerhouse
https://klse.i3investor.com/web/blog/detail/rhbinvest/2024-02-19-story-h-188360429-Sarawak_Transitioning_Into_An_Economic_Powerhouse

2 months ago

newbietrader9

nice curl, but why no volume?

1 month ago

BursaKakis

Spillover effects from Sarawak KUTS job
https://www.thestar.com.my/business/business-news/2024/03/19/spillover-effects-from-sarawak-kuts-job

1 month ago

cicakman

Potential rocketing up anytime.

1 month ago

BursaKakis

Ibraco Launches New Project In PJ South
https://www.businesstoday.com.my/2024/04/16/ibraco-launches-new-project-in-pj-south/

2 weeks ago

cicakman

🚀🚀🚀

2 weeks ago

cicakman

What u think?
NOSH 546 million but not much u see parking outside.
BUY HOLD bit bit larr.😁

2 weeks ago

hhhiii123

Sarawak theme is on the show, prepare to topup,hehe

2 weeks ago

cicakman

🤑$$$🤑

4 days ago

Post a Comment