KLSE (MYR): PENERGY (5133)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.30
Today's Change
+0.01 (0.78%)
Day's Change
1.29 - 1.32
Trading Volume
83,100
Market Cap
418 Million
NOSH
322 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
22-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
24-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
1,349.07% | 81.88%
Revenue | NP to SH
568,611.000 | 70,044.000
RPS | P/RPS
176.72 Cent | 0.74
EPS | P/E | EY
21.77 Cent | 5.97 | 16.75%
DPS | DY | Payout %
9.97 Cent | 7.67% | 45.82%
NAPS | P/NAPS
1.31 | 0.99
QoQ | YoY
23.42% | 64.65%
NP Margin | ROE
12.32% | 16.66%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
10-May-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
10-May-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
553,532.000 | 53,224.000
RPS | P/RPS
172.04 Cent | 0.76
EPS | P/E | EY
16.54 Cent | 7.86 | 12.72%
DPS | DY | Payout %
6.98 Cent | 5.37% | 42.21%
NAPS | P/NAPS
1.27 | 1.03
YoY
307.04%
NP Margin | ROE
9.62% | 13.06%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
562,738.000 | 54,328.000
RPS | P/RPS
174.90 Cent | 0.74
EPS | P/E | EY
16.89 Cent | 7.70 | 12.99%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
674.53% | 162.61%
NP Margin | ROE
9.65% | 12.92%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 562,738 | 568,611 | 553,532 | 370,724 | 322,342 | 426,958 | 592,883 | 467,424 | 462,604 | 332,084 | 652,934 | 624,423 | -1.32% | |
PBT | 71,808 | 86,002 | 64,382 | 10,019 | 22,569 | 23,035 | 63,058 | -18,584 | -46,624 | -124,483 | 59,425 | 21,780 | 12.78% | |
Tax | -17,480 | -15,958 | -11,158 | 3,057 | -6,628 | -7,856 | -511 | -2,412 | 179 | 10,284 | -8,270 | 12,956 | - | |
NP | 54,328 | 70,044 | 53,224 | 13,076 | 15,941 | 15,179 | 62,547 | -20,996 | -46,445 | -114,199 | 51,155 | 34,736 | 4.85% | |
- | ||||||||||||||
NP to SH | 54,328 | 70,044 | 53,224 | 13,076 | 15,941 | 15,179 | 62,547 | -20,996 | -46,445 | -114,199 | 51,155 | 34,750 | 4.84% | |
- | ||||||||||||||
Tax Rate | 24.34% | 18.56% | 17.33% | -30.51% | 29.37% | 34.10% | 0.81% | - | - | - | 13.92% | -59.49% | - | |
Total Cost | 508,410 | 498,567 | 500,308 | 357,648 | 306,401 | 411,779 | 530,336 | 488,420 | 509,049 | 446,283 | 601,779 | 589,687 | -1.80% | |
- | ||||||||||||||
Net Worth | 420,434 | 420,434 | 407,596 | 388,339 | 388,339 | 381,920 | 381,920 | 330,570 | 349,826 | 417,252 | 545,069 | 514,781 | -2.55% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 420,434 | 420,434 | 407,596 | 388,339 | 388,339 | 381,920 | 381,920 | 330,570 | 349,826 | 417,252 | 545,069 | 514,781 | -2.55% | |
NOSH | 321,750 | 321,750 | 321,750 | 321,750 | 321,750 | 321,750 | 321,750 | 321,750 | 321,750 | 320,963 | 321,750 | 321,738 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 9.65% | 12.32% | 9.62% | 3.53% | 4.95% | 3.56% | 10.55% | -4.49% | -10.04% | -34.39% | 7.83% | 5.56% | - | |
ROE | 12.92% | 16.66% | 13.06% | 3.37% | 4.10% | 3.97% | 16.38% | -6.35% | -13.28% | -27.37% | 9.39% | 6.75% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 175.34 | 177.17 | 172.47 | 115.51 | 100.44 | 133.03 | 184.73 | 145.64 | 144.14 | 103.46 | 203.64 | 194.08 | -1.30% | |
EPS | 16.92 | 21.82 | 16.58 | 4.07 | 4.97 | 4.73 | 19.49 | -6.54 | -14.47 | -35.58 | 15.94 | 10.80 | 4.87% | |
DPS | 6.00 | 10.00 | 7.00 | 5.00 | 4.00 | 4.00 | 6.00 | 0.00 | 0.00 | 5.00 | 10.00 | 2.00 | 14.92% | |
NAPS | 1.31 | 1.31 | 1.27 | 1.21 | 1.21 | 1.19 | 1.19 | 1.03 | 1.09 | 1.30 | 1.70 | 1.60 | -2.53% |
Adjusted Per Share Value based on latest NOSH - 321,750 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 174.90 | 176.72 | 172.04 | 115.22 | 100.18 | 132.70 | 184.27 | 145.28 | 143.78 | 103.21 | 202.93 | 194.07 | -1.32% | |
EPS | 16.89 | 21.77 | 16.54 | 4.06 | 4.95 | 4.72 | 19.44 | -6.53 | -14.44 | -35.49 | 15.90 | 10.80 | 4.84% | |
DPS | 5.98 | 9.97 | 6.98 | 4.99 | 3.99 | 3.99 | 5.98 | 0.00 | 0.00 | 4.99 | 9.97 | 2.00 | 14.88% | |
NAPS | 1.3067 | 1.3067 | 1.2668 | 1.207 | 1.207 | 1.187 | 1.187 | 1.0274 | 1.0873 | 1.2968 | 1.6941 | 1.5999 | -2.55% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.54 | 1.54 | 0.945 | 0.86 | 0.77 | 1.06 | 1.36 | 0.405 | 0.825 | 0.95 | 1.26 | 1.73 | - | |
P/RPS | 0.88 | 0.87 | 0.55 | 0.74 | 0.77 | 0.80 | 0.74 | 0.28 | 0.57 | 0.92 | 0.62 | 0.89 | -5.20% | |
P/EPS | 9.10 | 7.06 | 5.70 | 21.11 | 15.50 | 22.41 | 6.98 | -6.19 | -5.70 | -2.67 | 7.90 | 16.02 | -10.84% | |
EY | 10.99 | 14.17 | 17.55 | 4.74 | 6.45 | 4.46 | 14.33 | -16.15 | -17.54 | -37.45 | 12.66 | 6.24 | 12.16% | |
DY | 3.90 | 6.49 | 7.41 | 5.81 | 5.19 | 3.77 | 4.41 | 0.00 | 0.00 | 5.26 | 7.94 | 1.16 | 22.86% | |
P/NAPS | 1.18 | 1.18 | 0.74 | 0.71 | 0.64 | 0.89 | 1.14 | 0.39 | 0.76 | 0.73 | 0.74 | 1.08 | -4.11% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 22/08/24 | 22/08/24 | 22/02/24 | 23/02/23 | 18/02/22 | 22/02/21 | 17/02/20 | 22/02/19 | 23/02/18 | 23/02/17 | 23/02/16 | 25/02/15 | - | |
Price | 1.43 | 1.43 | 1.03 | 0.885 | 0.87 | 1.07 | 1.29 | 0.42 | 0.74 | 1.01 | 1.30 | 1.60 | - | |
P/RPS | 0.82 | 0.81 | 0.60 | 0.77 | 0.87 | 0.80 | 0.70 | 0.29 | 0.51 | 0.98 | 0.64 | 0.82 | -3.40% | |
P/EPS | 8.45 | 6.55 | 6.21 | 21.72 | 17.52 | 22.62 | 6.62 | -6.42 | -5.11 | -2.84 | 8.15 | 14.81 | -9.20% | |
EY | 11.84 | 15.26 | 16.10 | 4.60 | 5.71 | 4.42 | 15.11 | -15.58 | -19.56 | -35.23 | 12.27 | 6.75 | 10.13% | |
DY | 4.20 | 6.99 | 6.80 | 5.65 | 4.60 | 3.74 | 4.65 | 0.00 | 0.00 | 4.95 | 7.69 | 1.25 | 20.69% | |
P/NAPS | 1.09 | 1.09 | 0.81 | 0.73 | 0.72 | 0.90 | 1.08 | 0.41 | 0.68 | 0.78 | 0.76 | 1.00 | -2.31% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Bustari Yusof(TPM Fadillah Yusof brother) still dumb-dumb hold unlike Dayang director non-stop disposing meaning Penergy still cheap.
2024-04-23 10:03
DY 7.86% and PE 8.46 with net cash 62 sen so >73% owned by 4 shareholders in latest Annual Report.
2024-05-02 08:59
cut queue preclose and sold all at 1.64, significantly above NTA already, I think that's all for me for this counter. good counter good ride
2024-05-15 16:51
The least 1st qtr losses in last 5 years. Still optimistic about their subsequent quarters as long as the big players like Petronas continue the Capex investment that benefit the related industry players.
2024-05-20 23:06
AGM on Thursday and establishment of 30% dividend policy meaning to conserve fund to buy back Penergy shares? Drop today meaning less fund need to use to buy back Penergy shares?
2024-05-21 09:31
I am intrigued by their quarterly reports. Every 1st quarter also reported lost but this time better than the last two years result. Maybe incurred losses due to year end maintenance costs.
2024-05-21 09:40
Osv 1st quarter tend to record lower profit. Perdana also show the same trend. Key field Osv can remain taking the job due to different anchoring system.
2024-05-23 09:32
So what are the key growth drivers for this company? Any shipping/O&G downstream analyst here care to explain
2024-05-29 16:31
Sales YOY growth not consider growth? Only black mark is volatile QR qtr on qtr.
2024-06-05 11:18
11 sen dividend given for FY 2023 better than Hengyuan, Dayang, Hibiscus, Yinson and Dialog O&G favourites.
2024-06-05 11:30
Every year this counter make lose could be due to bad weather in south east china specially monson weather cause the work in sea slow down. Right after this monson session months over the financial reports all good.
2024-06-09 00:56
Petra Energy gets LOA from Petronas for Banang Late Life Asset PSC
https://theedgemalaysia.com/node/715156
2024-06-12 13:48
banang late confirm..10years extension..
this is what i am waiting for from petra..so i am in..
cheers!!
2024-06-13 15:09
11 sen dividend declared in 2023 if can maintain next 10 years, meaning we will get RM 1.10 from dividend paying 50 sen balance for other assets.
2024-06-13 15:18
Diesel RM 3.35(up RM 1.2 this week)/ltr good for Penergy eg get more contracts?
2024-06-13 16:58
The price trend like reflecting there are too many OSVs in the market, no oil from Sk433 and Banang Late Life Assets PSC or oil price revert back to USD 20-30 per barrel. But the fact is totally opposite.
2024-07-12 10:18
Still no analyst coverage for this stock. I guess they cant get any tickets, one of the hardest ticket to get on bursa. Cant wait for next quarter result.
2 months ago
90 mill net profit should be easily achievable this FY. So 27mil of dividends worst case scenario. More to come
2 months ago
Any idea why share price not moving. Share price hasn't reflect EPS 9 cent per share but act like losing 9 cent per share.
2 months ago
No idea. Oil and gas sector most people think not sexy, not much player want to put in for long term. Probably need a lot more quarters and increasing profit and dividend to pull people in.
2 months ago
Petra somehow not moving as compared to Keyfield and Deleum... despite their stronger EPS.
1 month ago
cactus 81 - search simply wall dot st ..forum here does not allow url address
1 month ago
Walaoeh, oil price spike up like mad !
Brent closed at=> $80.93 +2.88 +3.69 %
Heng ah, Ong ah, Huat ah !
1 month ago
5354_
GPS pull out meaning Unity Govn collapse so who must take care Penergy(TPM Fadillah Yusof brother counter) share?
2024-04-22 11:05