KLSE (MYR): PENERGY (5133)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.51
Today's Change
+0.02 (1.34%)
Day's Change
1.49 - 1.52
Trading Volume
46,000
Market Cap
486 Million
NOSH
322 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
20-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
23-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-108.96% | 59.87%
Revenue | NP to SH
590,847.000 | 56,751.000
RPS | P/RPS
183.64 Cent | 0.82
EPS | P/E | EY
17.64 Cent | 8.56 | 11.68%
DPS | DY | Payout %
6.98 Cent | 4.62% | 39.59%
NAPS | P/NAPS
1.22 | 1.24
QoQ | YoY
6.63% | 104.94%
NP Margin | ROE
9.61% | 14.49%
F.Y. | Ann. Date
31-Mar-2024 | 20-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
10-May-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
10-May-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
553,532.000 | 53,224.000
RPS | P/RPS
172.04 Cent | 0.88
EPS | P/E | EY
16.54 Cent | 9.13 | 10.95%
DPS | DY | Payout %
6.98 Cent | 4.62% | 42.21%
NAPS | P/NAPS
1.27 | 1.19
YoY
307.04%
NP Margin | ROE
9.62% | 13.06%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
475,272.000 | -9,456.000
RPS | P/RPS
147.71 Cent | 1.02
EPS | P/E | EY
-2.94 Cent | -51.38 | -1.95%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-117.77% | 59.87%
NP Margin | ROE
-1.99% | -2.42%
F.Y. | Ann. Date
31-Mar-2024 | 20-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 475,272 | 590,847 | 553,532 | 370,724 | 322,342 | 426,958 | 592,883 | 467,424 | 462,604 | 332,084 | 652,934 | 624,423 | -1.32% | |
PBT | -1,248 | 69,071 | 64,382 | 10,019 | 22,569 | 23,035 | 63,058 | -18,584 | -46,624 | -124,483 | 59,425 | 21,780 | 12.78% | |
Tax | -8,208 | -12,320 | -11,158 | 3,057 | -6,628 | -7,856 | -511 | -2,412 | 179 | 10,284 | -8,270 | 12,956 | - | |
NP | -9,456 | 56,751 | 53,224 | 13,076 | 15,941 | 15,179 | 62,547 | -20,996 | -46,445 | -114,199 | 51,155 | 34,736 | 4.85% | |
- | ||||||||||||||
NP to SH | -9,456 | 56,751 | 53,224 | 13,076 | 15,941 | 15,179 | 62,547 | -20,996 | -46,445 | -114,199 | 51,155 | 34,750 | 4.84% | |
- | ||||||||||||||
Tax Rate | - | 17.84% | 17.33% | -30.51% | 29.37% | 34.10% | 0.81% | - | - | - | 13.92% | -59.49% | - | |
Total Cost | 484,728 | 534,096 | 500,308 | 357,648 | 306,401 | 411,779 | 530,336 | 488,420 | 509,049 | 446,283 | 601,779 | 589,687 | -1.80% | |
- | ||||||||||||||
Net Worth | 391,549 | 391,549 | 407,596 | 388,339 | 388,339 | 381,920 | 381,920 | 330,570 | 349,826 | 417,252 | 545,069 | 514,781 | -2.55% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 391,549 | 391,549 | 407,596 | 388,339 | 388,339 | 381,920 | 381,920 | 330,570 | 349,826 | 417,252 | 545,069 | 514,781 | -2.55% | |
NOSH | 321,750 | 321,750 | 321,750 | 321,750 | 321,750 | 321,750 | 321,750 | 321,750 | 321,750 | 320,963 | 321,750 | 321,738 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -1.99% | 9.61% | 9.62% | 3.53% | 4.95% | 3.56% | 10.55% | -4.49% | -10.04% | -34.39% | 7.83% | 5.56% | - | |
ROE | -2.42% | 14.49% | 13.06% | 3.37% | 4.10% | 3.97% | 16.38% | -6.35% | -13.28% | -27.37% | 9.39% | 6.75% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 148.09 | 184.10 | 172.47 | 115.51 | 100.44 | 133.03 | 184.73 | 145.64 | 144.14 | 103.46 | 203.64 | 194.08 | -1.30% | |
EPS | -2.96 | 17.68 | 16.58 | 4.07 | 4.97 | 4.73 | 19.49 | -6.54 | -14.47 | -35.58 | 15.94 | 10.80 | 4.87% | |
DPS | 0.00 | 7.00 | 7.00 | 5.00 | 4.00 | 4.00 | 6.00 | 0.00 | 0.00 | 5.00 | 10.00 | 2.00 | 14.92% | |
NAPS | 1.22 | 1.22 | 1.27 | 1.21 | 1.21 | 1.19 | 1.19 | 1.03 | 1.09 | 1.30 | 1.70 | 1.60 | -2.53% |
Adjusted Per Share Value based on latest NOSH - 321,750 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 147.71 | 183.64 | 172.04 | 115.22 | 100.18 | 132.70 | 184.27 | 145.28 | 143.78 | 103.21 | 202.93 | 194.07 | -1.32% | |
EPS | -2.94 | 17.64 | 16.54 | 4.06 | 4.95 | 4.72 | 19.44 | -6.53 | -14.44 | -35.49 | 15.90 | 10.80 | 4.84% | |
DPS | 0.00 | 6.98 | 6.98 | 4.99 | 3.99 | 3.99 | 5.98 | 0.00 | 0.00 | 4.99 | 9.97 | 2.00 | 14.88% | |
NAPS | 1.2169 | 1.2169 | 1.2668 | 1.207 | 1.207 | 1.187 | 1.187 | 1.0274 | 1.0873 | 1.2968 | 1.6941 | 1.5999 | -2.55% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.22 | 1.22 | 0.945 | 0.86 | 0.77 | 1.06 | 1.36 | 0.405 | 0.825 | 0.95 | 1.26 | 1.73 | - | |
P/RPS | 0.82 | 0.66 | 0.55 | 0.74 | 0.77 | 0.80 | 0.74 | 0.28 | 0.57 | 0.92 | 0.62 | 0.89 | -5.20% | |
P/EPS | -41.41 | 6.90 | 5.70 | 21.11 | 15.50 | 22.41 | 6.98 | -6.19 | -5.70 | -2.67 | 7.90 | 16.02 | -10.84% | |
EY | -2.42 | 14.49 | 17.55 | 4.74 | 6.45 | 4.46 | 14.33 | -16.15 | -17.54 | -37.45 | 12.66 | 6.24 | 12.16% | |
DY | 0.00 | 5.74 | 7.41 | 5.81 | 5.19 | 3.77 | 4.41 | 0.00 | 0.00 | 5.26 | 7.94 | 1.16 | 22.86% | |
P/NAPS | 1.00 | 1.00 | 0.74 | 0.71 | 0.64 | 0.89 | 1.14 | 0.39 | 0.76 | 0.73 | 0.74 | 1.08 | -4.11% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 20/05/24 | 20/05/24 | 22/02/24 | 23/02/23 | 18/02/22 | 22/02/21 | 17/02/20 | 22/02/19 | 23/02/18 | 23/02/17 | 23/02/16 | 25/02/15 | - | |
Price | 1.60 | 1.60 | 1.03 | 0.885 | 0.87 | 1.07 | 1.29 | 0.42 | 0.74 | 1.01 | 1.30 | 1.60 | - | |
P/RPS | 1.08 | 0.87 | 0.60 | 0.77 | 0.87 | 0.80 | 0.70 | 0.29 | 0.51 | 0.98 | 0.64 | 0.82 | -3.40% | |
P/EPS | -54.30 | 9.05 | 6.21 | 21.72 | 17.52 | 22.62 | 6.62 | -6.42 | -5.11 | -2.84 | 8.15 | 14.81 | -9.20% | |
EY | -1.84 | 11.05 | 16.10 | 4.60 | 5.71 | 4.42 | 15.11 | -15.58 | -19.56 | -35.23 | 12.27 | 6.75 | 10.13% | |
DY | 0.00 | 4.38 | 6.80 | 5.65 | 4.60 | 3.74 | 4.65 | 0.00 | 0.00 | 4.95 | 7.69 | 1.25 | 20.69% | |
P/NAPS | 1.31 | 1.31 | 0.81 | 0.73 | 0.72 | 0.90 | 1.08 | 0.41 | 0.68 | 0.78 | 0.76 | 1.00 | -2.31% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
GPS please withdraw supporting Unity government. Let rakyat have GE16 sooner to choose more qualified PM.
2024-04-09 09:43
Q1 result always weak comparatively in recent years. I have confidence that they will change this trend with stronger O&G activities as quoted in their perspective comment.
2024-04-11 13:50
If compare with Keyfield,Penergy might up another 30% from here with millions net cash
2024-04-12 11:50
If compare with Keyfield market cap of 1.4 bil,Penergy with net cash and market cap of 400+ mil is cheap
2024-04-22 09:55
GPS pull out meaning Unity Govn collapse so who must take care Penergy(TPM Fadillah Yusof brother counter) share?
2024-04-22 11:05
Bustari Yusof(TPM Fadillah Yusof brother) still dumb-dumb hold unlike Dayang director non-stop disposing meaning Penergy still cheap.
2024-04-23 10:03
DY 7.86% and PE 8.46 with net cash 62 sen so >73% owned by 4 shareholders in latest Annual Report.
2 months ago
cut queue preclose and sold all at 1.64, significantly above NTA already, I think that's all for me for this counter. good counter good ride
2 months ago
The least 1st qtr losses in last 5 years. Still optimistic about their subsequent quarters as long as the big players like Petronas continue the Capex investment that benefit the related industry players.
2 months ago
AGM on Thursday and establishment of 30% dividend policy meaning to conserve fund to buy back Penergy shares? Drop today meaning less fund need to use to buy back Penergy shares?
2 months ago
I am intrigued by their quarterly reports. Every 1st quarter also reported lost but this time better than the last two years result. Maybe incurred losses due to year end maintenance costs.
2 months ago
Osv 1st quarter tend to record lower profit. Perdana also show the same trend. Key field Osv can remain taking the job due to different anchoring system.
2 months ago
So what are the key growth drivers for this company? Any shipping/O&G downstream analyst here care to explain
1 month ago
Sales YOY growth not consider growth? Only black mark is volatile QR qtr on qtr.
1 month ago
11 sen dividend given for FY 2023 better than Hengyuan, Dayang, Hibiscus, Yinson and Dialog O&G favourites.
1 month ago
Every year this counter make lose could be due to bad weather in south east china specially monson weather cause the work in sea slow down. Right after this monson session months over the financial reports all good.
1 month ago
Petra Energy gets LOA from Petronas for Banang Late Life Asset PSC
https://theedgemalaysia.com/node/715156
1 month ago
banang late confirm..10years extension..
this is what i am waiting for from petra..so i am in..
cheers!!
1 month ago
11 sen dividend declared in 2023 if can maintain next 10 years, meaning we will get RM 1.10 from dividend paying 50 sen balance for other assets.
1 month ago
Walaoeh, oil price spike up crazily !
Brent closed at=> $86.60 +1.60 +1.88 %
Like that today Penergy going to limit up already liao lah !
Heng ah, Ong ah, Huat ah !
3 weeks ago
The price trend like reflecting there are too many OSVs in the market, no oil from Sk433 and Banang Late Life Assets PSC or oil price revert back to USD 20-30 per barrel. But the fact is totally opposite.
2 weeks ago
investorbat
this is like a volcano saving energy,going to erupt very soon
2024-04-08 15:20