KLSE (MYR): HSPLANT (5138)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.05
Today's Change
-0.01 (0.49%)
Day's Change
2.04 - 2.08
Trading Volume
596,700
Market Cap
1,640 Million
NOSH
800 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
20-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
27-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
100.35% | 46.47%
Revenue | NP to SH
693,636.000 | 140,314.000
RPS | P/RPS
86.70 Cent | 2.36
EPS | P/E | EY
17.54 Cent | 11.69 | 8.56%
DPS | DY | Payout %
6.80 Cent | 3.32% | 38.75%
NAPS | P/NAPS
2.52 | 0.81
QoQ | YoY
14.33% | 56.68%
NP Margin | ROE
20.23% | 6.96%
F.Y. | Ann. Date
30-Sep-2024 | 20-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
667,835.000 | 91,369.000
RPS | P/RPS
83.48 Cent | 2.46
EPS | P/E | EY
11.42 Cent | 17.95 | 5.57%
DPS | DY | Payout %
6.80 Cent | 3.32% | 59.52%
NAPS | P/NAPS
2.44 | 0.84
YoY
-56.56%
NP Margin | ROE
13.68% | 4.68%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
692,102.666 | 159,504.000
RPS | P/RPS
86.51 Cent | 2.37
EPS | P/E | EY
19.94 Cent | 10.28 | 9.73%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
24.23% | 69.25%
NP Margin | ROE
23.05% | 7.92%
F.Y. | Ann. Date
30-Sep-2024 | 20-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 692,102 | 693,636 | 667,835 | 814,554 | 670,851 | 467,595 | 418,598 | 390,756 | 555,072 | 503,427 | 434,875 | 495,566 | 3.36% | |
PBT | 208,880 | 183,057 | 120,248 | 263,973 | 290,260 | 108,400 | 36,559 | 37,151 | 178,658 | 167,146 | 120,226 | 176,068 | -4.14% | |
Tax | -49,376 | -42,743 | -28,879 | -53,658 | -66,237 | -18,104 | -5,110 | -8,042 | -43,835 | -43,028 | -23,778 | -47,756 | -5.43% | |
NP | 159,504 | 140,314 | 91,369 | 210,315 | 224,023 | 90,296 | 31,449 | 29,109 | 134,823 | 124,118 | 96,448 | 128,312 | -3.70% | |
- | ||||||||||||||
NP to SH | 159,504 | 140,314 | 91,369 | 210,315 | 224,023 | 90,296 | 31,449 | 29,109 | 134,823 | 124,118 | 96,448 | 128,312 | -3.70% | |
- | ||||||||||||||
Tax Rate | 23.64% | 23.35% | 24.02% | 20.33% | 22.82% | 16.70% | 13.98% | 21.65% | 24.54% | 25.74% | 19.78% | 27.12% | - | |
Total Cost | 532,598 | 553,322 | 576,466 | 604,239 | 446,828 | 377,299 | 387,149 | 361,647 | 420,249 | 379,309 | 338,427 | 367,254 | 5.13% | |
- | ||||||||||||||
Net Worth | 2,015,206 | 2,015,206 | 1,951,231 | 1,927,240 | 1,879,259 | 1,711,325 | 1,655,347 | 1,639,360 | 2,071,202 | 2,039,999 | 1,984,000 | 1,952,000 | -0.00% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 15,993 | 54,378 | 54,378 | 95,962 | 135,946 | 55,977 | 19,992 | 19,992 | 87,966 | 88,000 | 64,000 | 88,000 | -5.20% | |
Div Payout % | 10.03% | 38.75% | 59.52% | 45.63% | 60.68% | 61.99% | 63.57% | 68.68% | 65.25% | 70.90% | 66.36% | 68.58% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 2,015,206 | 2,015,206 | 1,951,231 | 1,927,240 | 1,879,259 | 1,711,325 | 1,655,347 | 1,639,360 | 2,071,202 | 2,039,999 | 1,984,000 | 1,952,000 | -0.00% | |
NOSH | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 23.05% | 20.23% | 13.68% | 25.82% | 33.39% | 19.31% | 7.51% | 7.45% | 24.29% | 24.65% | 22.18% | 25.89% | - | |
ROE | 7.92% | 6.96% | 4.68% | 10.91% | 11.92% | 5.28% | 1.90% | 1.78% | 6.51% | 6.08% | 4.86% | 6.57% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 86.55 | 86.74 | 83.51 | 101.86 | 83.89 | 58.47 | 52.35 | 48.86 | 69.41 | 62.93 | 54.36 | 61.95 | 3.37% | |
EPS | 19.95 | 17.55 | 11.43 | 26.30 | 28.01 | 11.29 | 3.93 | 3.64 | 16.86 | 15.52 | 12.06 | 16.04 | -3.69% | |
DPS | 2.00 | 6.80 | 6.80 | 12.00 | 17.00 | 7.00 | 2.50 | 2.50 | 11.00 | 11.00 | 8.00 | 11.00 | -5.20% | |
NAPS | 2.52 | 2.52 | 2.44 | 2.41 | 2.35 | 2.14 | 2.07 | 2.05 | 2.59 | 2.55 | 2.48 | 2.44 | 0.00% |
Adjusted Per Share Value based on latest NOSH - 800,000 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 86.51 | 86.70 | 83.48 | 101.82 | 83.86 | 58.45 | 52.32 | 48.84 | 69.38 | 62.93 | 54.36 | 61.95 | 3.36% | |
EPS | 19.94 | 17.54 | 11.42 | 26.29 | 28.00 | 11.29 | 3.93 | 3.64 | 16.85 | 15.52 | 12.06 | 16.04 | -3.70% | |
DPS | 2.00 | 6.80 | 6.80 | 12.00 | 16.99 | 7.00 | 2.50 | 2.50 | 11.00 | 11.00 | 8.00 | 11.00 | -5.20% | |
NAPS | 2.519 | 2.519 | 2.439 | 2.4091 | 2.3491 | 2.1392 | 2.0692 | 2.0492 | 2.589 | 2.55 | 2.48 | 2.44 | -0.00% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.70 | 1.70 | 1.72 | 1.94 | 1.97 | 1.80 | 2.13 | 1.64 | 2.55 | 2.52 | 2.40 | 2.51 | - | |
P/RPS | 1.96 | 1.96 | 2.06 | 1.90 | 2.35 | 3.08 | 4.07 | 3.36 | 3.67 | 4.00 | 4.42 | 4.05 | -7.23% | |
P/EPS | 8.52 | 9.69 | 15.05 | 7.38 | 7.03 | 15.94 | 54.16 | 45.05 | 15.13 | 16.24 | 19.91 | 15.65 | -0.43% | |
EY | 11.73 | 10.32 | 6.64 | 13.56 | 14.22 | 6.27 | 1.85 | 2.22 | 6.61 | 6.16 | 5.02 | 6.39 | 0.42% | |
DY | 1.18 | 4.00 | 3.95 | 6.19 | 8.63 | 3.89 | 1.17 | 1.52 | 4.31 | 4.37 | 3.33 | 4.38 | -1.14% | |
P/NAPS | 0.67 | 0.67 | 0.70 | 0.80 | 0.84 | 0.84 | 1.03 | 0.80 | 0.98 | 0.99 | 0.97 | 1.03 | -4.19% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 20/11/24 | 20/11/24 | 27/02/24 | 22/02/23 | 23/02/22 | 24/02/21 | 24/02/20 | 26/02/19 | 27/02/18 | 22/02/17 | 23/02/16 | 23/02/15 | - | |
Price | 2.07 | 2.07 | 1.85 | 2.09 | 2.35 | 1.86 | 1.64 | 1.94 | 2.49 | 2.65 | 2.49 | 2.65 | - | |
P/RPS | 2.39 | 2.39 | 2.22 | 2.05 | 2.80 | 3.18 | 3.13 | 3.97 | 3.59 | 4.21 | 4.58 | 4.28 | -7.03% | |
P/EPS | 10.38 | 11.80 | 16.19 | 7.95 | 8.39 | 16.47 | 41.70 | 53.30 | 14.77 | 17.08 | 20.65 | 16.52 | -0.22% | |
EY | 9.64 | 8.48 | 6.18 | 12.58 | 11.92 | 6.07 | 2.40 | 1.88 | 6.77 | 5.85 | 4.84 | 6.05 | 0.23% | |
DY | 0.97 | 3.29 | 3.68 | 5.74 | 7.23 | 3.76 | 1.52 | 1.29 | 4.42 | 4.15 | 3.21 | 4.15 | -1.32% | |
P/NAPS | 0.82 | 0.82 | 0.76 | 0.87 | 1.00 | 0.87 | 0.79 | 0.95 | 0.96 | 1.04 | 1.00 | 1.09 | -3.92% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
CPO price is still at rm4.4k... damn high lo.
And good news might be coming this Fri.
2024-10-15 15:04
Lai lai lai cpo towards 5000. Tp 2.100 for cpo 5000. Slowly but surely
2024-10-24 14:55
any reasons why this well managed company share price not moving?
is it because of low dividend?
2024-10-25 10:20
Hap Seng Plantations Holdings focuses on sustainable agriculture and palm oil production. With Bloxstrap, investors can track performance, engage with stakeholders, and explore growth opportunities in the plantation sector efficiently.https://getbloxstrap.app/download/
2024-11-03 03:58
The only drawback for HSPLANTATION is old palm tree. Majority of them is over 17 years old
2024-11-03 19:14
hs plant
h for happily
s for singing
plant as in 🌴🌴🌴
time for another nice dividend
2024-11-04 15:19
The Implication, Amplification, Ramification & And Identifying Opportunities in Applications to Trump New 4 Year Term (2025 to 2029) as USA President, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-11-11-story-h473777372-The_Implication_Amplification_Ramification_And_Identifying_Opportunities
2024-11-11 17:04
https://www.klsescreener.com/v2/announcements/view/7992543
much higher production , much higher selling price ... higher dividend expected
2024-11-12 16:10
Dow Jones
Dow Jones Industrial Average
43,444.99
-305.87
0.69%
Nasdaq
NASDAQ Composite
18,680.12
-427.52
2.23%
2024-11-18 05:14
Palm Oil Export Levy Sufficient to Fund B40 Biodiesel Mandate
Focus |19 November 2024 , 05:28 WIB |Read : 32 |by : Administrator
This article has been published on InfoSAWIT English with the title © Palm Oil News - Palm Oil Export Levy Sufficient to Fund B40 Biodiesel Mandate
Click to read: https://en.infosawit.com/news/14822/palm-oil-export-levy-sufficient-to-fund-b40-biodiesel-mandate--
structural long term support for CPO Prices
HS PLANT GOT ALMOST RM600 MILLIONS CASH
OR 77 SEN NET PURE CASH
2024-11-19 14:48
HS PLANT (5138) EXCELLENT RESULTS CONFIRM BUYING PALM OIL UPSTREAM SHARES IS THE BEST WHEN CPO PRICES ARE HIGH, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-11-21-story-h474695872-HS_PLANT_5138_EXCELLENT_RESULTS_CONFIRM_BUYING_PALM_OIL_UPSTREAM_SHARES_
2 months ago
istorically HSPLANT enjoys premium prices to the sector due to its certified palm oil.
2 months ago
Fcpo falls, but Spot CPO price still above 4900. If not mistaken, HS Plant never sells forward, but at Spot price. Its net profit margin is 2 nd to Utd Plt at 31%. Next Qtr results should include Dividend, if not price will fall.
1 month ago
Of course Hsplant will announce dividend at coming quarter. Based on its dividend policy 60% payout, at least 10 cents dividend to declare.
1 month ago
Their Operating Cash Flow is strong but for some reason their Capex is proportionately higher than UP, Kimloong etc. Wonder why
1 month ago
Declaring dividend 10 cents is within expectation. Declaring dividend more than 10 cents thanks god.
4 days ago
U.S. consumer prices rise by 3.0% in January, faster than anticipated
U.S. consumer prices rise by 3.0% in January, faster than anticipatedInvesting.com - U.S. consumer prices rose by more than expected in January, pointing to lingering inflationary pressures that could bolster the case for the Federal Reserve to carefully approach future potential interest rate reductions. Headline consumer prices increased by 3.0% in the twelve month...
US stock futures slump after strong CPI release; Powell to speak again
Stock Markets
US stock futures slump after strong CPI release; Powell to speak again
4 days ago
i3gambler
Market Cap = 1359m,
Total Liabilities =502m,
Biological Assets = 28m,
Total Current Assets = 747m,
Total Harvestable Area = 32367Ha,
Enterprise Value per Ha = ( 1359m + 502m +28m - 747m ) / 32367Ha = RM35,000 / Harvestable Ha.
Very Cheap.
2024-08-31 10:51