KLSE (MYR): HSPLANT (5138)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.70
Today's Change
0.00 (0.00%)
Day's Change
1.69 - 1.73
Trading Volume
170,700
Market Cap
1,360 Million
NOSH
800 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
26-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
20-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-24.25% | 193.68%
Revenue | NP to SH
680,932.000 | 122,728.000
RPS | P/RPS
85.12 Cent | 2.00
EPS | P/E | EY
15.34 Cent | 11.08 | 9.02%
DPS | DY | Payout %
6.80 Cent | 4.00% | 44.31%
NAPS | P/NAPS
2.47 | 0.69
QoQ | YoY
17.46% | 64.55%
NP Margin | ROE
18.02% | 6.21%
F.Y. | Ann. Date
30-Jun-2024 | 26-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
667,835.000 | 91,369.000
RPS | P/RPS
83.48 Cent | 2.04
EPS | P/E | EY
11.42 Cent | 14.88 | 6.72%
DPS | DY | Payout %
6.80 Cent | 4.00% | 59.52%
NAPS | P/NAPS
2.44 | 0.70
YoY
-56.56%
NP Margin | ROE
13.68% | 4.68%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
683,636.000 | 128,390.000
RPS | P/RPS
85.45 Cent | 1.99
EPS | P/E | EY
16.05 Cent | 10.59 | 9.44%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-12.13% | 95.5%
NP Margin | ROE
18.78% | 6.50%
F.Y. | Ann. Date
30-Jun-2024 | 26-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 683,636 | 680,932 | 667,835 | 814,554 | 670,851 | 467,595 | 418,598 | 390,756 | 555,072 | 503,427 | 434,875 | 495,566 | 3.36% | |
PBT | 170,522 | 160,841 | 120,248 | 263,973 | 290,260 | 108,400 | 36,559 | 37,151 | 178,658 | 167,146 | 120,226 | 176,068 | -4.14% | |
Tax | -42,132 | -38,113 | -28,879 | -53,658 | -66,237 | -18,104 | -5,110 | -8,042 | -43,835 | -43,028 | -23,778 | -47,756 | -5.43% | |
NP | 128,390 | 122,728 | 91,369 | 210,315 | 224,023 | 90,296 | 31,449 | 29,109 | 134,823 | 124,118 | 96,448 | 128,312 | -3.70% | |
- | ||||||||||||||
NP to SH | 128,390 | 122,728 | 91,369 | 210,315 | 224,023 | 90,296 | 31,449 | 29,109 | 134,823 | 124,118 | 96,448 | 128,312 | -3.70% | |
- | ||||||||||||||
Tax Rate | 24.71% | 23.70% | 24.02% | 20.33% | 22.82% | 16.70% | 13.98% | 21.65% | 24.54% | 25.74% | 19.78% | 27.12% | - | |
Total Cost | 555,246 | 558,204 | 576,466 | 604,239 | 446,828 | 377,299 | 387,149 | 361,647 | 420,249 | 379,309 | 338,427 | 367,254 | 5.13% | |
- | ||||||||||||||
Net Worth | 1,975,221 | 1,975,221 | 1,951,231 | 1,927,240 | 1,879,259 | 1,711,325 | 1,655,347 | 1,639,360 | 2,071,202 | 2,039,999 | 1,984,000 | 1,952,000 | -0.00% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 23,990 | 54,378 | 54,378 | 95,962 | 135,946 | 55,977 | 19,992 | 19,992 | 87,966 | 88,000 | 64,000 | 88,000 | -5.20% | |
Div Payout % | 18.69% | 44.31% | 59.52% | 45.63% | 60.68% | 61.99% | 63.57% | 68.68% | 65.25% | 70.90% | 66.36% | 68.58% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,975,221 | 1,975,221 | 1,951,231 | 1,927,240 | 1,879,259 | 1,711,325 | 1,655,347 | 1,639,360 | 2,071,202 | 2,039,999 | 1,984,000 | 1,952,000 | -0.00% | |
NOSH | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 18.78% | 18.02% | 13.68% | 25.82% | 33.39% | 19.31% | 7.51% | 7.45% | 24.29% | 24.65% | 22.18% | 25.89% | - | |
ROE | 6.50% | 6.21% | 4.68% | 10.91% | 11.92% | 5.28% | 1.90% | 1.78% | 6.51% | 6.08% | 4.86% | 6.57% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 85.49 | 85.15 | 83.51 | 101.86 | 83.89 | 58.47 | 52.35 | 48.86 | 69.41 | 62.93 | 54.36 | 61.95 | 3.37% | |
EPS | 16.06 | 15.35 | 11.43 | 26.30 | 28.01 | 11.29 | 3.93 | 3.64 | 16.86 | 15.52 | 12.06 | 16.04 | -3.69% | |
DPS | 3.00 | 6.80 | 6.80 | 12.00 | 17.00 | 7.00 | 2.50 | 2.50 | 11.00 | 11.00 | 8.00 | 11.00 | -5.20% | |
NAPS | 2.47 | 2.47 | 2.44 | 2.41 | 2.35 | 2.14 | 2.07 | 2.05 | 2.59 | 2.55 | 2.48 | 2.44 | 0.00% |
Adjusted Per Share Value based on latest NOSH - 800,000 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 85.45 | 85.12 | 83.48 | 101.82 | 83.86 | 58.45 | 52.32 | 48.84 | 69.38 | 62.93 | 54.36 | 61.95 | 3.36% | |
EPS | 16.05 | 15.34 | 11.42 | 26.29 | 28.00 | 11.29 | 3.93 | 3.64 | 16.85 | 15.52 | 12.06 | 16.04 | -3.70% | |
DPS | 3.00 | 6.80 | 6.80 | 12.00 | 16.99 | 7.00 | 2.50 | 2.50 | 11.00 | 11.00 | 8.00 | 11.00 | -5.20% | |
NAPS | 2.469 | 2.469 | 2.439 | 2.4091 | 2.3491 | 2.1392 | 2.0692 | 2.0492 | 2.589 | 2.55 | 2.48 | 2.44 | -0.00% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.76 | 1.76 | 1.72 | 1.94 | 1.97 | 1.80 | 2.13 | 1.64 | 2.55 | 2.52 | 2.40 | 2.51 | - | |
P/RPS | 2.06 | 2.07 | 2.06 | 1.90 | 2.35 | 3.08 | 4.07 | 3.36 | 3.67 | 4.00 | 4.42 | 4.05 | -7.23% | |
P/EPS | 10.96 | 11.47 | 15.05 | 7.38 | 7.03 | 15.94 | 54.16 | 45.05 | 15.13 | 16.24 | 19.91 | 15.65 | -0.43% | |
EY | 9.12 | 8.72 | 6.64 | 13.56 | 14.22 | 6.27 | 1.85 | 2.22 | 6.61 | 6.16 | 5.02 | 6.39 | 0.42% | |
DY | 1.70 | 3.86 | 3.95 | 6.19 | 8.63 | 3.89 | 1.17 | 1.52 | 4.31 | 4.37 | 3.33 | 4.38 | -1.14% | |
P/NAPS | 0.71 | 0.71 | 0.70 | 0.80 | 0.84 | 0.84 | 1.03 | 0.80 | 0.98 | 0.99 | 0.97 | 1.03 | -4.19% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 26/08/24 | 26/08/24 | 27/02/24 | 22/02/23 | 23/02/22 | 24/02/21 | 24/02/20 | 26/02/19 | 27/02/18 | 22/02/17 | 23/02/16 | 23/02/15 | - | |
Price | 1.71 | 1.71 | 1.85 | 2.09 | 2.35 | 1.86 | 1.64 | 1.94 | 2.49 | 2.65 | 2.49 | 2.65 | - | |
P/RPS | 2.00 | 2.01 | 2.22 | 2.05 | 2.80 | 3.18 | 3.13 | 3.97 | 3.59 | 4.21 | 4.58 | 4.28 | -7.03% | |
P/EPS | 10.65 | 11.14 | 16.19 | 7.95 | 8.39 | 16.47 | 41.70 | 53.30 | 14.77 | 17.08 | 20.65 | 16.52 | -0.22% | |
EY | 9.39 | 8.97 | 6.18 | 12.58 | 11.92 | 6.07 | 2.40 | 1.88 | 6.77 | 5.85 | 4.84 | 6.05 | 0.23% | |
DY | 1.75 | 3.98 | 3.68 | 5.74 | 7.23 | 3.76 | 1.52 | 1.29 | 4.42 | 4.15 | 3.21 | 4.15 | -1.32% | |
P/NAPS | 0.69 | 0.69 | 0.76 | 0.87 | 1.00 | 0.87 | 0.79 | 0.95 | 0.96 | 1.04 | 1.00 | 1.09 | -3.92% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
How to make money online
*Find freelance work. Freelance work is when you work for yourself and complete projects on a contract basis. ...
*Start a YouTube channel. ...
*Start a dropshipping business. ...
*Take online surveys. ...
*Create a blog. ...
*Write and publish an ebook. ...
*Develop an app. ...
*Become a virtual tutor.
2024-03-10 04:25
Knowing what that means?
https://youtube.com/shorts/lUhHDKuUUSU?si=k-A5EB6T5Knwv-xb
2024-03-29 09:13
MKHOP IPO AT 62 SEN VERSUS BPLANT, HS PLANT, THPLANT, RSAWIT, JAYA TIASA, TAANN & TSH RESOURCES: COMPARE & CONTRAST, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-04-23-story-h-182939331-MKHOP_IPO_AT_62_SEN_VERSUS_BPLANT_HS_PLANT_THPLANT_RSAWIT_JAYA_TIASA_TA
2024-04-23 06:33
Good QR1 profit is expected to upstream players such as HSPLANT. gogogo
2024-05-26 01:27
Div depend on earning.. Their div payout is quite high as they are net cash company
2 months ago
Some other companys like hsplant that rumour Privatisation long long time ago: insas, kseng, facbind, ekson.
1 month ago
HS PLANT CASH RM600 MILLION VERY SAFE
TRUMP IN POWER: TECH IN TROUBLE (A Prudent Person Foresees Danger & Hide himself, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-31-story-h-155265511-TRUMP_IN_POWER_TECH_IN_TROUBLE_A_Prudent_Person_Foresees_Danger_Hide_hi
1 month ago
Hs plant 95,000 palm oil
Bigger than Penang Island 72,900 acres
All pure palm oil will benefit
https://www.tradingview.com/symbols/MYX-FCPO1!/
4 weeks ago
HS PLANT VERY SAFE
SHARE MARKETS COLLAPSING: SEE WHO ARE BUYING & HOLDING FIRMLY & WHO ARE SELLING AND RUNNING AWAY, Calvin Tan
34 seconds ago
calvintaneng
Read this 3 Times!
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-03-story-h-155144398-SHARE_MARKETS_COLLAPSING_SEE_WHO_ARE_BUYING_HOLDING_FIRMLY_WHO_ARE_SELL
0 seconds ago
4 weeks ago
The 2nd QTR results should be out by this week. The 2nd QTR results would most likely be much better than the 2nd QTR results of last year judging by the QTR results of other plantation companies just reported. Most likely the dividend for this financial year will be higher compared to last year assuming a payout ratio of 60% and a higher earnings for the financial year.
5 days ago
KUALA LUMPUR (Aug 26): Hap Seng Plantations Holdings Bhd’s (KL:HAPSENG) net profit almost tripled to RM27.67 million for the second quarter ended June 30, 2024 (2QFY2024), from RM9.42 million a year ago, driven by higher average selling price (ASP) of all palm products, higher sales volume of crude palm oil (CPO) and lower operating expenses.
5 days ago
Market Cap = 1359m,
Total Liabilities =502m,
Biological Assets = 28m,
Total Current Assets = 747m,
Total Harvestable Area = 32367Ha,
Enterprise Value per Ha = ( 1359m + 502m +28m - 747m ) / 32367Ha = RM35,000 / Harvestable Ha.
Very Cheap.
22 hours ago
calvintaneng
Post removed.Why?
2024-03-08 13:29