HAP SENG PLANTATIONS HOLDINGS

KLSE (MYR): HSPLANT (5138)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.70

Today's Change

0.00 (0.00%)

Day's Change

1.69 - 1.73

Trading Volume

170,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 683,636 680,932 667,835 814,554 670,851 467,595 418,598 390,756 555,072 503,427 434,875 495,566 3.36%
PBT 170,522 160,841 120,248 263,973 290,260 108,400 36,559 37,151 178,658 167,146 120,226 176,068 -4.14%
Tax -42,132 -38,113 -28,879 -53,658 -66,237 -18,104 -5,110 -8,042 -43,835 -43,028 -23,778 -47,756 -5.43%
NP 128,390 122,728 91,369 210,315 224,023 90,296 31,449 29,109 134,823 124,118 96,448 128,312 -3.70%
-
NP to SH 128,390 122,728 91,369 210,315 224,023 90,296 31,449 29,109 134,823 124,118 96,448 128,312 -3.70%
-
Tax Rate 24.71% 23.70% 24.02% 20.33% 22.82% 16.70% 13.98% 21.65% 24.54% 25.74% 19.78% 27.12% -
Total Cost 555,246 558,204 576,466 604,239 446,828 377,299 387,149 361,647 420,249 379,309 338,427 367,254 5.13%
-
Net Worth 1,975,221 1,975,221 1,951,231 1,927,240 1,879,259 1,711,325 1,655,347 1,639,360 2,071,202 2,039,999 1,984,000 1,952,000 -0.00%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 23,990 54,378 54,378 95,962 135,946 55,977 19,992 19,992 87,966 88,000 64,000 88,000 -5.20%
Div Payout % 18.69% 44.31% 59.52% 45.63% 60.68% 61.99% 63.57% 68.68% 65.25% 70.90% 66.36% 68.58% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,975,221 1,975,221 1,951,231 1,927,240 1,879,259 1,711,325 1,655,347 1,639,360 2,071,202 2,039,999 1,984,000 1,952,000 -0.00%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 18.78% 18.02% 13.68% 25.82% 33.39% 19.31% 7.51% 7.45% 24.29% 24.65% 22.18% 25.89% -
ROE 6.50% 6.21% 4.68% 10.91% 11.92% 5.28% 1.90% 1.78% 6.51% 6.08% 4.86% 6.57% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 85.49 85.15 83.51 101.86 83.89 58.47 52.35 48.86 69.41 62.93 54.36 61.95 3.37%
EPS 16.06 15.35 11.43 26.30 28.01 11.29 3.93 3.64 16.86 15.52 12.06 16.04 -3.69%
DPS 3.00 6.80 6.80 12.00 17.00 7.00 2.50 2.50 11.00 11.00 8.00 11.00 -5.20%
NAPS 2.47 2.47 2.44 2.41 2.35 2.14 2.07 2.05 2.59 2.55 2.48 2.44 0.00%
Adjusted Per Share Value based on latest NOSH - 800,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 85.45 85.12 83.48 101.82 83.86 58.45 52.32 48.84 69.38 62.93 54.36 61.95 3.36%
EPS 16.05 15.34 11.42 26.29 28.00 11.29 3.93 3.64 16.85 15.52 12.06 16.04 -3.70%
DPS 3.00 6.80 6.80 12.00 16.99 7.00 2.50 2.50 11.00 11.00 8.00 11.00 -5.20%
NAPS 2.469 2.469 2.439 2.4091 2.3491 2.1392 2.0692 2.0492 2.589 2.55 2.48 2.44 -0.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.76 1.76 1.72 1.94 1.97 1.80 2.13 1.64 2.55 2.52 2.40 2.51 -
P/RPS 2.06 2.07 2.06 1.90 2.35 3.08 4.07 3.36 3.67 4.00 4.42 4.05 -7.23%
P/EPS 10.96 11.47 15.05 7.38 7.03 15.94 54.16 45.05 15.13 16.24 19.91 15.65 -0.43%
EY 9.12 8.72 6.64 13.56 14.22 6.27 1.85 2.22 6.61 6.16 5.02 6.39 0.42%
DY 1.70 3.86 3.95 6.19 8.63 3.89 1.17 1.52 4.31 4.37 3.33 4.38 -1.14%
P/NAPS 0.71 0.71 0.70 0.80 0.84 0.84 1.03 0.80 0.98 0.99 0.97 1.03 -4.19%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/08/24 26/08/24 27/02/24 22/02/23 23/02/22 24/02/21 24/02/20 26/02/19 27/02/18 22/02/17 23/02/16 23/02/15 -
Price 1.71 1.71 1.85 2.09 2.35 1.86 1.64 1.94 2.49 2.65 2.49 2.65 -
P/RPS 2.00 2.01 2.22 2.05 2.80 3.18 3.13 3.97 3.59 4.21 4.58 4.28 -7.03%
P/EPS 10.65 11.14 16.19 7.95 8.39 16.47 41.70 53.30 14.77 17.08 20.65 16.52 -0.22%
EY 9.39 8.97 6.18 12.58 11.92 6.07 2.40 1.88 6.77 5.85 4.84 6.05 0.23%
DY 1.75 3.98 3.68 5.74 7.23 3.76 1.52 1.29 4.42 4.15 3.21 4.15 -1.32%
P/NAPS 0.69 0.69 0.76 0.87 1.00 0.87 0.79 0.95 0.96 1.04 1.00 1.09 -3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 849 comments

calvintaneng

Post removed.Why?

2024-03-08 13:29

calvintaneng

Post removed.Why?

2024-03-08 16:37

yfchong

Hit RM 4.4K. Will be good leh..huat arr

2024-03-09 17:35

Income

How to make money online
*Find freelance work. Freelance work is when you work for yourself and complete projects on a contract basis. ...
*Start a YouTube channel. ...
*Start a dropshipping business. ...
*Take online surveys. ...
*Create a blog. ...
*Write and publish an ebook. ...
*Develop an app. ...
*Become a virtual tutor.

2024-03-10 04:25

calvintaneng

Post removed.Why?

2024-03-13 15:58

calvintaneng

Post removed.Why?

2024-03-13 22:19

soon9913

CPO price hit rm4350

2024-03-14 15:47

calvintaneng

Post removed.Why?

2024-03-14 16:19

yfchong

Mesti lar., mana mana ada FFB ok lar, see can hit 4.6K

2024-03-16 21:22

soon9913

current price rm4.3k ady making very good profit.

2024-03-19 15:40

calvintaneng

MKHOP IPO AT 62 SEN VERSUS BPLANT, HS PLANT, THPLANT, RSAWIT, JAYA TIASA, TAANN & TSH RESOURCES: COMPARE & CONTRAST, Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-04-23-story-h-182939331-MKHOP_IPO_AT_62_SEN_VERSUS_BPLANT_HS_PLANT_THPLANT_RSAWIT_JAYA_TIASA_TA

2024-04-23 06:33

Activetrader

Good QR1 profit is expected to upstream players such as HSPLANT. gogogo

2024-05-26 01:27

hhhiii123

Surprised qr, tomorrow show time

2024-05-28 19:20

Activetrader

2.00 easily la. TP 2.2

2024-05-28 22:19

yfchong

see ada ho sheih boh

2024-05-28 23:31

calvintaneng

Post removed.Why?

2 months ago

Activetrader

HSplant confirm 2.200 at least

2 months ago

Eurus1973

All positive news, but price tak jalan

2 months ago

soon9913

Buy and get dividend lo.. Cash rich company...

2 months ago

loneranger

The problem is the dividend is not attractive. Hahaha.

2 months ago

soon9913

Div depend on earning.. Their div payout is quite high as they are net cash company

2 months ago

kohcl130562

Maybe the Palm are all old and not productive anymore

2 months ago

soon9913

Cpo back to rm4k

2 months ago

Eurus1973

Medium long term sure worth for investment. Waiting bila privatize saja

2 months ago

yfchong

Harap harap

2 months ago

loneranger

Eurus, what is the good news?

2 months ago

soon9913

apa good news?

2 months ago

RTSH7182

NO GOOD NEWS LAH! TIPU SAJA!

2 months ago

ScotFree

Old man company, won't go up lah..cannot up mah

2 months ago

FlyingEagle

No news is good news mah ! ha !ha ! ha !

2 months ago

soon9913

CPo RM4k lo

2 months ago

loneranger

CPO price does not influence the share price of this stock.

2 months ago

speakup

Fairly valued

1 month ago

loneranger

Calvin, please ask the management when do they want to privatize Hsplant?

1 month ago

speakup

aiyoh privatisation talk is like 10 years ago already bro!

1 month ago

loneranger

Looks like it was an empty talk...

1 month ago

speakup

Some other companys like hsplant that rumour Privatisation long long time ago: insas, kseng, facbind, ekson.

1 month ago

calvintaneng

HS PLANT CASH RM600 MILLION VERY SAFE

TRUMP IN POWER: TECH IN TROUBLE (A Prudent Person Foresees Danger & Hide himself, Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-31-story-h-155265511-TRUMP_IN_POWER_TECH_IN_TROUBLE_A_Prudent_Person_Foresees_Danger_Hide_hi

1 month ago

calvintaneng

Hs plant 95,000 palm oil

Bigger than Penang Island 72,900 acres

All pure palm oil will benefit

https://www.tradingview.com/symbols/MYX-FCPO1!/

4 weeks ago

calvintaneng

HS PLANT VERY SAFE

SHARE MARKETS COLLAPSING: SEE WHO ARE BUYING & HOLDING FIRMLY & WHO ARE SELLING AND RUNNING AWAY, Calvin Tan

34 seconds ago



calvintaneng

Read this 3 Times!

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-03-story-h-155144398-SHARE_MARKETS_COLLAPSING_SEE_WHO_ARE_BUYING_HOLDING_FIRMLY_WHO_ARE_SELL

0 seconds ago

4 weeks ago

yfchong

Locked.in no choice wait for dividend yeah

3 weeks ago

loneranger

I think the dividend declared this coming QR is RM 0.015.

6 days ago

Followgrass

When the QR out ?

5 days ago

KINGV

The 2nd QTR results should be out by this week. The 2nd QTR results would most likely be much better than the 2nd QTR results of last year judging by the QTR results of other plantation companies just reported. Most likely the dividend for this financial year will be higher compared to last year assuming a payout ratio of 60% and a higher earnings for the financial year.

5 days ago

Johnzhang

KUALA LUMPUR (Aug 26): Hap Seng Plantations Holdings Bhd’s (KL:HAPSENG) net profit almost tripled to RM27.67 million for the second quarter ended June 30, 2024 (2QFY2024), from RM9.42 million a year ago, driven by higher average selling price (ASP) of all palm products, higher sales volume of crude palm oil (CPO) and lower operating expenses.

5 days ago

yfchong

Cab hit 1.85 boh

1 day ago

i3gambler

Market Cap = 1359m,
Total Liabilities =502m,
Biological Assets = 28m,
Total Current Assets = 747m,
Total Harvestable Area = 32367Ha,

Enterprise Value per Ha = ( 1359m + 502m +28m - 747m ) / 32367Ha = RM35,000 / Harvestable Ha.
Very Cheap.

22 hours ago

Post a Comment