UEM SUNRISE BERHAD
KLSE (MYR): UEMS (5148)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.99
Today's Change
+0.035 (3.66%)
Day's Change
0.955 - 0.995
Trading Volume
10,357,600
Financial
Market Cap
5,008 Million
NOSH
5,058 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
27-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
22.01% | 175.76%
Revenue | NP to SH
1,221,481.000 | 77,349.000
RPS | P/RPS
24.15 Cent | 4.10
EPS | P/E | EY
1.53 Cent | 64.74 | 1.54%
DPS | DY | Payout %
0.75 Cent | 0.76% | 49.05%
NAPS | P/NAPS
1.34 | 0.74
QoQ | YoY
23.37% | 12.34%
NP Margin | ROE
6.67% | 1.14%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,339,060.000 | 75,727.000
RPS | P/RPS
26.47 Cent | 3.74
EPS | P/E | EY
1.50 Cent | 66.13 | 1.51%
DPS | DY | Payout %
0.75 Cent | 0.76% | 50.10%
NAPS | P/NAPS
1.35 | 0.73
YoY
-5.97%
NP Margin | ROE
6.42% | 1.11%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
1,066,010.666 | 66,681.333
RPS | P/RPS
21.07 Cent | 4.70
EPS | P/E | EY
1.31 Cent | 75.10 | 1.33%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
23.39% | 3.35%
NP Margin | ROE
6.27% | 0.98%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,066,010 | 1,221,481 | 1,339,060 | 1,473,428 | 1,211,216 | 1,136,881 | 2,909,461 | 2,043,986 | 2,903,442 | 1,841,479 | 1,749,866 | 2,661,674 | -7.34% | |
| PBT | 99,700 | 127,756 | 138,945 | 133,543 | -215,200 | -195,331 | 384,528 | 416,384 | 438,653 | 217,648 | 343,039 | 609,167 | -15.13% | |
| Tax | -32,832 | -46,300 | -53,043 | -51,479 | 1,796 | -81,385 | -161,858 | -135,566 | -157,045 | -69,309 | -86,049 | -129,391 | -9.42% | |
| NP | 66,868 | 81,456 | 85,902 | 82,064 | -213,404 | -276,716 | 222,670 | 280,818 | 281,608 | 148,339 | 256,990 | 479,776 | -17.38% | |
| - | ||||||||||||||
| NP to SH | 66,681 | 77,349 | 75,727 | 80,539 | -214,326 | -277,284 | 223,801 | 280,333 | 280,085 | 147,302 | 257,212 | 479,927 | -18.53% | |
| - | ||||||||||||||
| Tax Rate | 32.93% | 36.24% | 38.18% | 38.55% | - | - | 42.09% | 32.56% | 35.80% | 31.84% | 25.08% | 21.24% | - | |
| Total Cost | 999,142 | 1,140,025 | 1,253,158 | 1,391,364 | 1,424,620 | 1,413,597 | 2,686,791 | 1,763,168 | 2,621,834 | 1,693,140 | 1,492,876 | 2,181,898 | -5.97% | |
| - | ||||||||||||||
| Net Worth | 6,778,358 | 6,778,358 | 6,828,943 | 6,778,358 | 6,677,188 | 6,879,527 | 7,305,272 | 7,078,399 | 7,078,399 | 6,851,528 | 6,806,154 | 6,352,410 | 0.80% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 6,778,358 | 6,778,358 | 6,828,943 | 6,778,358 | 6,677,188 | 6,879,527 | 7,305,272 | 7,078,399 | 7,078,399 | 6,851,528 | 6,806,154 | 6,352,410 | 0.80% | |
| NOSH | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 1.21% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.27% | 6.67% | 6.42% | 5.57% | -17.62% | -24.34% | 7.65% | 13.74% | 9.70% | 8.06% | 14.69% | 18.03% | - | |
| ROE | 0.98% | 1.14% | 1.11% | 1.19% | -3.21% | -4.03% | 3.06% | 3.96% | 3.96% | 2.15% | 3.78% | 7.56% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 21.07 | 24.15 | 26.47 | 29.13 | 23.94 | 22.47 | 64.12 | 45.05 | 63.99 | 40.58 | 38.57 | 58.66 | -8.45% | |
| EPS | 1.31 | 1.53 | 1.50 | 1.59 | -4.24 | -5.48 | 4.93 | 6.00 | 6.17 | 2.97 | 5.67 | 10.58 | -19.50% | |
| DPS | 0.00 | 0.75 | 0.75 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.60 | 3.00 | -14.26% | |
| NAPS | 1.34 | 1.34 | 1.35 | 1.34 | 1.32 | 1.36 | 1.61 | 1.56 | 1.56 | 1.51 | 1.50 | 1.40 | -0.40% | |
| Adjusted Per Share Value based on latest NOSH - 5,058,476 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 21.07 | 24.15 | 26.47 | 29.13 | 23.94 | 22.47 | 57.52 | 40.41 | 57.40 | 36.40 | 34.59 | 52.62 | -7.34% | |
| EPS | 1.31 | 1.53 | 1.50 | 1.59 | -4.24 | -5.48 | 4.42 | 5.54 | 5.54 | 2.91 | 5.08 | 9.49 | -18.52% | |
| DPS | 0.00 | 0.75 | 0.75 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 1.44 | 2.69 | -13.22% | |
| NAPS | 1.34 | 1.34 | 1.35 | 1.34 | 1.32 | 1.36 | 1.4442 | 1.3993 | 1.3993 | 1.3545 | 1.3455 | 1.2558 | 0.80% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 1.00 | 1.00 | 0.815 | 0.255 | 0.32 | 0.495 | 0.705 | 0.665 | 1.04 | 1.05 | 1.12 | 1.41 | - | |
| P/RPS | 4.75 | 4.14 | 3.08 | 0.88 | 1.34 | 2.20 | 1.10 | 1.48 | 1.63 | 2.59 | 2.90 | 2.40 | 2.80% | |
| P/EPS | 75.86 | 65.40 | 54.44 | 16.02 | -7.55 | -9.03 | 14.29 | 10.76 | 16.85 | 32.34 | 19.76 | 13.33 | 16.91% | |
| EY | 1.32 | 1.53 | 1.84 | 6.24 | -13.24 | -11.07 | 7.00 | 9.29 | 5.94 | 3.09 | 5.06 | 7.50 | -14.44% | |
| DY | 0.00 | 0.75 | 0.92 | 1.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 0.00 | 1.43 | 2.13 | -8.90% | |
| P/NAPS | 0.75 | 0.75 | 0.60 | 0.19 | 0.24 | 0.36 | 0.44 | 0.43 | 0.67 | 0.70 | 0.75 | 1.01 | -5.61% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 21/11/24 | 21/11/24 | 27/02/24 | 23/02/23 | 23/02/22 | 24/03/21 | 24/02/20 | 26/02/19 | 27/02/18 | 27/02/17 | 25/02/16 | 26/02/15 | - | |
| Price | 0.965 | 0.965 | 1.04 | 0.26 | 0.355 | 0.45 | 0.615 | 0.845 | 1.13 | 1.15 | 1.00 | 1.38 | - | |
| P/RPS | 4.58 | 4.00 | 3.93 | 0.89 | 1.48 | 2.00 | 0.96 | 1.88 | 1.77 | 2.83 | 2.59 | 2.35 | 5.87% | |
| P/EPS | 73.21 | 63.11 | 69.47 | 16.33 | -8.38 | -8.21 | 12.47 | 13.68 | 18.31 | 35.42 | 17.64 | 13.05 | 20.40% | |
| EY | 1.37 | 1.58 | 1.44 | 6.12 | -11.94 | -12.18 | 8.02 | 7.31 | 5.46 | 2.82 | 5.67 | 7.66 | -16.93% | |
| DY | 0.00 | 0.78 | 0.72 | 1.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 | 0.00 | 1.60 | 2.17 | -11.52% | |
| P/NAPS | 0.72 | 0.72 | 0.77 | 0.19 | 0.27 | 0.33 | 0.38 | 0.54 | 0.72 | 0.76 | 0.67 | 0.99 | -2.75% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
20 people like this. Showing 50 of 14,013 comments
Agreed. All construction & property companies price up, except this UEMS. UEMShark. The management is not so keen on business, more on speculation.
1 month ago
@newbie
#slowly down but surely
Look familiar leh this stmt but mcm terbalik.
Good low volume day, accumulation on dip.
5148 is already 4x higher from its lowest price around 0.25 last year (2023). No rush to push up all the way like goreng. Investors usually invest, not punting or speculating. Traders and short term contra players love price fluctuations (that's fine).
Do not speculate, punt and contra.
1 month ago
Vol 5mil shares traded. Still very low volume. But fishy. Stable. Buy on dip.
3 weeks ago
Vol so thin. Let it be for now. Wait for vol. Accumulate on dip if have spare fund.
2 weeks ago
UEM Sunrise secures development approval for its first project in Perth, Australia
https://theedgemalaysia.com/node/734329
2 weeks ago
many well known construction company goes under hammer, and many project hanged, dangerous move for UEM, Ozzie tradie charging high fees and even their hrly rate is killing , not to mention the penalty rate over the normal 38 hrs per week, saturday and sunday.
2 weeks ago
According to ASIC data, 2,832 construction companies went into insolvency during the 2023-2024 financial year, and the trend continues to worsen. Industry giants such as Clough Group, Probuild, and Porter Davis Homes have all gone under, leaving thousands of homeowners with unfinished projects.15 Oct 2024
2 weeks ago
I'd be looking for a profit of minimum 40 mil this QR to give it some hope that next year will bring a total of 250mil per annum, which equates roughly to 5sen per share. Give it a generous 20PE, that's RM1. So, what happens if it doesn't even make 40mil? For now, at 80PE, it is grossly overvalued. I dare not even mention what the price should be right now for fear of backlash. Like I said previously, maybe the sharks may be generous and keep the price lofty.
This stock has moved from 20sen. The sharks have had their fill. They've made multiple times in distributing the shares between RM1-RM1.28. Question is, how far will they bring it down to accumulate again? If you're lucky they won't bring it down further. Good luck everyone...I hope the sharks will be kind
1 week ago
For those who think this stock is useless and think it's underperforming. Let me remind you it has moved 5-6 times if you had bought it 2 years ago. This stock has brought more multiples than Sunway, IOIP, Mahsing, etc. Just that you're late into the game or aiming for the sky.
There is a chance for this fella to start bringing in huge profits in the future, but for now...just have to wait. It is a long term investment after all. Who knows, it may perform a miracle and bring in hundreds of millions next year itself.
My advice, for the little it's worth...invest, but don't fall in love with your investment, whatever, it may be. It clouds judgement.
That all being said, I hope UEM outperforms expectations for everyone's sake...best of luck !
1 week ago
Technically, it may even be 60 cents. Fundamentally, for now, that is very possible. However, the sharks have the final say. They can keep it lofty if they want - with the Johor story. Who knows?
1 week ago
The 60 cents wasn’t plucked from the sky and neither is it an absolute certainty. It’s just a 61.8% retracement from what I think is a 5 wave move from 18 cents to 1.28 cents. Of course, this is not an exact science, hence, it is by no means a definite outcome, merely a possibility.
Someone asked why is Simeprop in the 1.40s and UEMS is struggling to beat 1.03. That’s because Sime is currently making about 5 to 6 times more in earnings per share compared to UEMS. As I’ve mentioned, UEMS can also be 1.50-2.00 if it earns about half a billion, like what Sime is doing right now.
Maybe UEMS will do it one day. But it has to prove it. Maybe a quarter or two scoring 100m-120m per quarter in earnings will help.
At this point in time, not touching on potential, and going by the price earnings ratio for Sime (18x), UEMS is worth 27.5 cents (1.53EPS x 18). However, the stock market looks towards the future, hence, the question is how much does the market think UEMS will earn in 2025/2026? This is why it's not hovering at 27.5 cents, and instead, currently at 94.5 cents.
Analysts can write a report, set price targets, based on whatever assumptions, however, investors will decide based on results. The more times UEMS fails in increasing profits substantially and consistently, the less investors are confident with UEMS' ability to bring the growth that is assumed by those analysts. In the last few quarters, property counters have been bringing in growth but this counter has really been lagging behind.
I’m not being critical for the sake of it. It’s just reality that the UEMS management is taking its own sweet time. Nothing wrong with that, investors will just have to be patient.
Question now is, how long will it take for UEMS to reach 500mil profit a year? When there’s clearer progress towards that number based on results and guidance, the price will begin to head towards the 1.50-2.00 region. In the meantime, we can only guess what the sharks will be up to.
Good luck guys ! Have a great weekend
1 week ago
From the PE ratio, definitely UEMS is overvalued, but refer to the analysis, the waves to 1++ are nit due to the making profits but its UEMS largest land holding in Iskandar area, UEMS almost hold most of development land in Medini, Kota Iskandar and Nusajaya area, the size is much bigger compared to total holding of other developers. the completion of Aspira phases, Tech park and surrounding area as Senadi, Medini new developments will bring to the future huge profit. However for UEMS, the controlled counters, no point to touch it, the moving only will be cobtrolled by sharks and never by market and retails
1 week ago
@Eric, while I agree that a lot of the first wave in UEMS was driven by the excitement of the Iskandar story and potential increase in asset value (RNAV), supported also by the improved outlook of the property sector that drove the property index, I just wonder if that excitement stays once all the news is out and stale. Would it then transition to focus on actual work and delivery of profits that is derived from that increased land value, hence, my emphasis on PE, which granted is not the only way to arrive at a fair stock price.
Main thing we both can agree on, is there will be much bigger profits in the future. For now, just have to endure the accumulation process, before the next push/wave comes.
1 week ago
For my opinion, dont touch Malaysia stock, mostly controlled counter. For the development, if for those stay in Johor/Iskandar area, there is huge development from Gelang Patah, Aspira, Medini, to Bukit Indah include commercial, residential and technology park. The pricing increase 40-50% compared to year 2023. Otherwise with the high asset value, UEMS should get a much higher profit in coming QR, but due to major holders hold high ratioin UEMS, dont expect it will follow the market, up or down depends on shark's mood... :-) Good luck
1 week ago
The Johor-Singapore Special Economic Zone (JS-SEZ) is a joint initiative between Malaysia and Singapore to increase economic connectivity and business growth in the region:
Goal:
1. To improve the cross-border movement of people and goods.
2. Location: Spanning six districts in southern Johor, including Johor Bahru, Iskandar Puteri, Pasir Gudang, Pontian, Kulai, and Kota Tinggi.
3. Focus industries: Logistics, financial and business services, tourism, food security, education, healthcare, the digital economy, energy, and manufacturing.
4. Incentives: Special tax arrangements, passport-free clearance, training incentives, and joint events promotions.
5. Benefits: The JS-SEZ is expected to attract foreign direct investment, encourage technology transfer, and stimulate growth across various industries.
4 days ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-12-03 16:40:00
EMA 5
5 Mins
BUY
2024-12-03 16:35:00
EMA 5
5 Mins
SELL
2024-12-03 15:05:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-12-03 15:05:00
TURTLE SYSTEM 55
5 Mins
SELL
2024-12-03 14:45:00
TURTLE SYSTEM 20
5 Mins
BUY
Apps
Top Articles
1
2
TA Sector Research
3QCY24 Results Review - First Earnings Upgrade in 10 Quarters
4
save malaysia!
5
6
7
8
save malaysia!
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
prop2023
Let's put it this way, it's all up to the sharks. This fella has been running on a PE that is almost double the tech sector. Meaning, it's factored in what it will earn in the future. Even if Nov gives a great profit number and a great signing ceremony, it's up to them whether they want to maintain 80PE - all up to them. Not up to us ikan bilis. If you're lucky they'll maintain a high PE, and if you're not, it may linger around these prices or it may go down with the Titanic (but at a much slower pace). Nobody knows what's gonna happen, except for the sharks. In a nutshell, this is purely speculative at this moment until it starts showing consistent, significant profits. In any case, good luck to everyone and I sincerely hope you make great returns !
1 month ago