UEM SUNRISE BERHAD
KLSE (MYR): UEMS (5148)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.265
Today's Change
0.00 (0.00%)
Day's Change
0.26 - 0.27
Trading Volume
2,242,100
Financial
Market Cap
1,340 Million
NOSH
5,058 Million
Latest Quarter
31-Mar-2023 [#1]
Announcement Date
18-May-2023
Next Quarter
30-Jun-2023
Est. Ann. Date
24-Aug-2023
Est. Ann. Due Date
29-Aug-2023
QoQ | YoY
-24.97% | -19.27%
Revenue | NP to SH
1,297,755.000 | 76,872.000
RPS | P/RPS
25.66 Cent | 1.03
EPS | P/E | EY
1.52 Cent | 17.44 | 5.73%
DPS | DY | Payout %
0.50 Cent | 1.89% | 32.90%
NAPS | P/NAPS
1.33 | 0.20
QoQ | YoY
-4.55% | 140.25%
NP Margin | ROE
6.06% | 1.14%
F.Y. | Ann. Date
31-Mar-2023 | 18-May-2023
Latest Audited Result
31-Dec-2022
Announcement Date
02-Jun-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
02-Jun-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
1,473,428.000 | 80,539.000
RPS | P/RPS
29.13 Cent | 0.91
EPS | P/E | EY
1.59 Cent | 16.64 | 6.01%
DPS | DY | Payout %
0.50 Cent | 1.89% | 31.40%
NAPS | P/NAPS
1.34 | 0.20
YoY
137.58%
NP Margin | ROE
5.57% | 1.19%
F.Y. | Ann. Date
31-Dec-2022 | 23-Feb-2023
Revenue | NP to SH
963,112.000 | 61,416.000
RPS | P/RPS
19.04 Cent | 1.39
EPS | P/E | EY
1.20 Cent | 21.83 | 4.58%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-23.74% | -19.27%
NP Margin | ROE
6.55% | 0.91%
F.Y. | Ann. Date
31-Mar-2023 | 18-May-2023
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 963,112 | 1,297,755 | 1,473,428 | 1,211,216 | 1,136,881 | 2,909,461 | 2,043,986 | 2,903,442 | 1,841,479 | 1,749,866 | 2,661,674 | 2,425,289 | -5.38% | |
| PBT | 110,468 | 125,380 | 133,543 | -215,200 | -195,331 | 384,528 | 416,384 | 438,653 | 217,648 | 343,039 | 609,167 | 686,265 | -16.61% | |
| Tax | -47,380 | -46,749 | -51,479 | 1,796 | -81,385 | -161,858 | -135,566 | -157,045 | -69,309 | -86,049 | -129,391 | -107,156 | -7.81% | |
| NP | 63,088 | 78,631 | 82,064 | -213,404 | -276,716 | 222,670 | 280,818 | 281,608 | 148,339 | 256,990 | 479,776 | 579,109 | -19.50% | |
| - | ||||||||||||||
| NP to SH | 61,416 | 76,872 | 80,539 | -214,326 | -277,284 | 223,801 | 280,333 | 280,085 | 147,302 | 257,212 | 479,927 | 579,141 | -19.67% | |
| - | ||||||||||||||
| Tax Rate | 42.89% | 37.29% | 38.55% | - | - | 42.09% | 32.56% | 35.80% | 31.84% | 25.08% | 21.24% | 15.61% | - | |
| Total Cost | 900,024 | 1,219,124 | 1,391,364 | 1,424,620 | 1,413,597 | 2,686,791 | 1,763,168 | 2,621,834 | 1,693,140 | 1,492,876 | 2,181,898 | 1,846,180 | -3.09% | |
| - | ||||||||||||||
| Net Worth | 6,727,773 | 6,727,773 | 6,778,358 | 6,677,188 | 6,879,527 | 7,305,272 | 7,078,399 | 7,078,399 | 6,851,528 | 6,806,154 | 6,352,410 | 5,801,162 | 1.74% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 6,727,773 | 6,727,773 | 6,778,358 | 6,677,188 | 6,879,527 | 7,305,272 | 7,078,399 | 7,078,399 | 6,851,528 | 6,806,154 | 6,352,410 | 5,801,162 | 1.74% | |
| NOSH | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,435 | 1.21% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.55% | 6.06% | 5.57% | -17.62% | -24.34% | 7.65% | 13.74% | 9.70% | 8.06% | 14.69% | 18.03% | 23.88% | - | |
| ROE | 0.91% | 1.14% | 1.19% | -3.21% | -4.03% | 3.06% | 3.96% | 3.96% | 2.15% | 3.78% | 7.56% | 9.98% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 19.04 | 25.66 | 29.13 | 23.94 | 22.47 | 64.12 | 45.05 | 63.99 | 40.58 | 38.57 | 58.66 | 55.60 | -6.92% | |
| EPS | 1.20 | 1.52 | 1.59 | -4.24 | -5.48 | 4.93 | 6.00 | 6.17 | 2.97 | 5.67 | 10.58 | 13.27 | -20.99% | |
| DPS | 0.00 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.60 | 3.00 | 4.00 | -20.61% | |
| NAPS | 1.33 | 1.33 | 1.34 | 1.32 | 1.36 | 1.61 | 1.56 | 1.56 | 1.51 | 1.50 | 1.40 | 1.33 | 0.08% | |
| Adjusted Per Share Value based on latest NOSH - 5,058,476 | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 19.04 | 25.66 | 29.13 | 23.94 | 22.47 | 57.52 | 40.41 | 57.40 | 36.40 | 34.59 | 52.62 | 47.95 | -5.38% | |
| EPS | 1.20 | 1.52 | 1.59 | -4.24 | -5.48 | 4.42 | 5.54 | 5.54 | 2.91 | 5.08 | 9.49 | 11.45 | -19.68% | |
| DPS | 0.00 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 1.44 | 2.69 | 3.45 | -19.30% | |
| NAPS | 1.33 | 1.33 | 1.34 | 1.32 | 1.36 | 1.4442 | 1.3993 | 1.3993 | 1.3545 | 1.3455 | 1.2558 | 1.1468 | 1.74% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/03/23 | 31/03/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | - | |
| Price | 0.265 | 0.265 | 0.255 | 0.32 | 0.495 | 0.705 | 0.665 | 1.04 | 1.05 | 1.12 | 1.41 | 2.36 | - | |
| P/RPS | 1.39 | 1.03 | 0.88 | 1.34 | 2.20 | 1.10 | 1.48 | 1.63 | 2.59 | 2.90 | 2.40 | 4.24 | -16.02% | |
| P/EPS | 21.83 | 17.44 | 16.02 | -7.55 | -9.03 | 14.29 | 10.76 | 16.85 | 32.34 | 19.76 | 13.33 | 17.77 | -1.14% | |
| EY | 4.58 | 5.73 | 6.24 | -13.24 | -11.07 | 7.00 | 9.29 | 5.94 | 3.09 | 5.06 | 7.50 | 5.63 | 1.14% | |
| DY | 0.00 | 1.89 | 1.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 0.00 | 1.43 | 2.13 | 1.69 | 1.65% | |
| P/NAPS | 0.20 | 0.20 | 0.19 | 0.24 | 0.36 | 0.44 | 0.43 | 0.67 | 0.70 | 0.75 | 1.01 | 1.77 | -21.94% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 18/05/23 | 18/05/23 | 23/02/23 | 23/02/22 | 24/03/21 | 24/02/20 | 26/02/19 | 27/02/18 | 27/02/17 | 25/02/16 | 26/02/15 | 25/02/14 | - | |
| Price | 0.26 | 0.26 | 0.26 | 0.355 | 0.45 | 0.615 | 0.845 | 1.13 | 1.15 | 1.00 | 1.38 | 2.10 | - | |
| P/RPS | 1.37 | 1.01 | 0.89 | 1.48 | 2.00 | 0.96 | 1.88 | 1.77 | 2.83 | 2.59 | 2.35 | 3.78 | -14.83% | |
| P/EPS | 21.41 | 17.11 | 16.33 | -8.38 | -8.21 | 12.47 | 13.68 | 18.31 | 35.42 | 17.64 | 13.05 | 15.82 | 0.35% | |
| EY | 4.67 | 5.84 | 6.12 | -11.94 | -12.18 | 8.02 | 7.31 | 5.46 | 2.82 | 5.67 | 7.66 | 6.32 | -0.35% | |
| DY | 0.00 | 1.92 | 1.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 | 0.00 | 1.60 | 2.17 | 1.90 | 0.11% | |
| P/NAPS | 0.20 | 0.20 | 0.19 | 0.27 | 0.33 | 0.38 | 0.54 | 0.72 | 0.76 | 0.67 | 0.99 | 1.58 | -20.95% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
16 people like this. Showing 50 of 10,632 comments
Gara pasaran lembap dan PRN dan analisis pro media pasaran masuk longkang...👻
Tapi tak apa....wait and buy when go down really cheap cheaper.
1 week ago
Dah turun semula..selesai bayar dividen lps tu jatuh..nak dekat election ramai jual .sabor je ler...
1 week ago
Sakitnya hatiku uems kecewakanku
Namunku setia menunggumu
Ku pasti kaukan bertahan 235-240
Ku pasti 270 bukan halangan bagimu
Biar pelabur semua pergi jauh darimu
Kukan tetap setia padamu
Biar pun runtuh pasaran Klci
Ku pasti Anwar Ibrahim akan menang besar dalam PRN 6 negeri
Uems akan mula berseri kembali melonjak naik apa yang pernah belaku sebelum ini.
Lihat masa depan walaupun jauh nun sana
Perjalanan hari sukar akan berubah menjadi lebih baik mengikut perubahan masa
Dalam pelaburan perlukan kenyakinan atau anda akan gagal terkandas di tengah jalan.
1 week ago
Kuat. Preclose 1.2mil buy 26.5 , terus gap up from 25.5 and closed 26.5.
At 4.49.55pm, this 1.2mil@26.5 didn't withdraw. Matched 26.5
5 days ago
Ha. I think yesterday that preClose buyers 1.2mil r for drawing May2023 chart sui sui only. Hihihi. Haaaa
4 days ago
Wah168, it lends out to other people to do SBL. The company still the owner of those 2mil shrs.
3 days ago
ok. new thing to me. SBL = security borrowing and lending. makna the shareholder personally tak cukup
3 days ago
Errr, SBL, more than 10 yrs liao. SBL is for investors (institution only) to borrow shares from some shareholders (from the Pools) and the borrower can use the borrowed shares to "SELL" in the open market. Lender earns interest from the shares lent out to the borrower. Borrower pays interest to the lender. That's all loh.
3 days ago
If you notice the word (SBL) is very "small" in the Bursa announcement? So small and unnoticeable and as many investors are unfamiliar with this product, that is why some ppl may misunderstood and major shareholders sold their shares in the open mkt. In fact, those shares are still in his hand, he can "call back" the shares anytime, hence, it is highly possible the borrower may incur losses if the share price goes up and they are not able to cover their SELL positions in time (SELL PRICE < BUY PRICE = Loss).
3 days ago
urusharta jamaah dispose 2,000,000 share and said is disposal of share (SBL). what is means by SBL?
3 days ago
Eh hari tu ada orang kata limit down???
Lama tunggu tiada pun???
ingat boleh beli murah
3 days ago
Tak kisahlah jual beli saja
Dah bulan jun biasalah stok kena clear
Habis clear naiklah
3 days ago
Post a Comment
Featured Posts
[07 JUN] Uncovering the future stars of the Asian market
Looking for REITs with high returns? Check this out!
[14 MAR-30 JUN] Invite friends to join MQ Trader for extra 1,000 MQ Coins!
MQ Trading Signals
Time
Signal
Duration
Type
2023-06-06 09:59:00
ADX
Hourly
BUY
2023-06-06 09:59:00
EMA 5
Daily
BUY
2023-06-06 09:59:00
ADX
Daily
BUY
Apps
Top Articles
1
Good Articles to Share
2
Good Articles to Share
3
Good Articles to Share
From trash to cash: Chinese blogger shows how to find money in wealthy areas in HK
4
Good Articles to Share
5
Good Articles to Share
Thai chicken farmers get new online dashboard to monitor markets
6
Good Articles to Share
China, US offer competing security visions for Asia-Pacific at security forum
7
Good Articles to Share
Drought drives economic exodus from Iraq's rivers and marshlands
8
Good Articles to Share
Indonesian doctors, nurses protest proposed changes to healthcare laws
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
wah168
lai...
1 week ago