KLSE (MYR): UEMS (5148)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.985
Today's Change
-0.005 (0.51%)
Day's Change
0.98 - 0.99
Trading Volume
1,310,000
Market Cap
4,983 Million
NOSH
5,058 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
27-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
22.01% | 175.76%
Revenue | NP to SH
1,221,481.000 | 77,349.000
RPS | P/RPS
24.15 Cent | 4.08
EPS | P/E | EY
1.53 Cent | 64.42 | 1.55%
DPS | DY | Payout %
0.75 Cent | 0.76% | 49.05%
NAPS | P/NAPS
1.34 | 0.74
QoQ | YoY
23.37% | 12.34%
NP Margin | ROE
6.67% | 1.14%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,339,060.000 | 75,727.000
RPS | P/RPS
26.47 Cent | 3.72
EPS | P/E | EY
1.50 Cent | 65.80 | 1.52%
DPS | DY | Payout %
0.75 Cent | 0.76% | 50.10%
NAPS | P/NAPS
1.35 | 0.73
YoY
-5.97%
NP Margin | ROE
6.42% | 1.11%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
1,066,010.666 | 66,681.333
RPS | P/RPS
21.07 Cent | 4.67
EPS | P/E | EY
1.31 Cent | 74.72 | 1.34%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
23.39% | 3.35%
NP Margin | ROE
6.27% | 0.98%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,066,010 | 1,221,481 | 1,339,060 | 1,473,428 | 1,211,216 | 1,136,881 | 2,909,461 | 2,043,986 | 2,903,442 | 1,841,479 | 1,749,866 | 2,661,674 | -7.34% | |
PBT | 99,700 | 127,756 | 138,945 | 133,543 | -215,200 | -195,331 | 384,528 | 416,384 | 438,653 | 217,648 | 343,039 | 609,167 | -15.13% | |
Tax | -32,832 | -46,300 | -53,043 | -51,479 | 1,796 | -81,385 | -161,858 | -135,566 | -157,045 | -69,309 | -86,049 | -129,391 | -9.42% | |
NP | 66,868 | 81,456 | 85,902 | 82,064 | -213,404 | -276,716 | 222,670 | 280,818 | 281,608 | 148,339 | 256,990 | 479,776 | -17.38% | |
- | ||||||||||||||
NP to SH | 66,681 | 77,349 | 75,727 | 80,539 | -214,326 | -277,284 | 223,801 | 280,333 | 280,085 | 147,302 | 257,212 | 479,927 | -18.53% | |
- | ||||||||||||||
Tax Rate | 32.93% | 36.24% | 38.18% | 38.55% | - | - | 42.09% | 32.56% | 35.80% | 31.84% | 25.08% | 21.24% | - | |
Total Cost | 999,142 | 1,140,025 | 1,253,158 | 1,391,364 | 1,424,620 | 1,413,597 | 2,686,791 | 1,763,168 | 2,621,834 | 1,693,140 | 1,492,876 | 2,181,898 | -5.97% | |
- | ||||||||||||||
Net Worth | 6,778,358 | 6,778,358 | 6,828,943 | 6,778,358 | 6,677,188 | 6,879,527 | 7,305,272 | 7,078,399 | 7,078,399 | 6,851,528 | 6,806,154 | 6,352,410 | 0.80% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 6,778,358 | 6,778,358 | 6,828,943 | 6,778,358 | 6,677,188 | 6,879,527 | 7,305,272 | 7,078,399 | 7,078,399 | 6,851,528 | 6,806,154 | 6,352,410 | 0.80% | |
NOSH | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 1.21% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 6.27% | 6.67% | 6.42% | 5.57% | -17.62% | -24.34% | 7.65% | 13.74% | 9.70% | 8.06% | 14.69% | 18.03% | - | |
ROE | 0.98% | 1.14% | 1.11% | 1.19% | -3.21% | -4.03% | 3.06% | 3.96% | 3.96% | 2.15% | 3.78% | 7.56% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 21.07 | 24.15 | 26.47 | 29.13 | 23.94 | 22.47 | 64.12 | 45.05 | 63.99 | 40.58 | 38.57 | 58.66 | -8.45% | |
EPS | 1.31 | 1.53 | 1.50 | 1.59 | -4.24 | -5.48 | 4.93 | 6.00 | 6.17 | 2.97 | 5.67 | 10.58 | -19.50% | |
DPS | 0.00 | 0.75 | 0.75 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.60 | 3.00 | -14.26% | |
NAPS | 1.34 | 1.34 | 1.35 | 1.34 | 1.32 | 1.36 | 1.61 | 1.56 | 1.56 | 1.51 | 1.50 | 1.40 | -0.40% |
Adjusted Per Share Value based on latest NOSH - 5,058,476 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 21.07 | 24.15 | 26.47 | 29.13 | 23.94 | 22.47 | 57.52 | 40.41 | 57.40 | 36.40 | 34.59 | 52.62 | -7.34% | |
EPS | 1.31 | 1.53 | 1.50 | 1.59 | -4.24 | -5.48 | 4.42 | 5.54 | 5.54 | 2.91 | 5.08 | 9.49 | -18.52% | |
DPS | 0.00 | 0.75 | 0.75 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 1.44 | 2.69 | -13.22% | |
NAPS | 1.34 | 1.34 | 1.35 | 1.34 | 1.32 | 1.36 | 1.4442 | 1.3993 | 1.3993 | 1.3545 | 1.3455 | 1.2558 | 0.80% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.00 | 1.00 | 0.815 | 0.255 | 0.32 | 0.495 | 0.705 | 0.665 | 1.04 | 1.05 | 1.12 | 1.41 | - | |
P/RPS | 4.75 | 4.14 | 3.08 | 0.88 | 1.34 | 2.20 | 1.10 | 1.48 | 1.63 | 2.59 | 2.90 | 2.40 | 2.80% | |
P/EPS | 75.86 | 65.40 | 54.44 | 16.02 | -7.55 | -9.03 | 14.29 | 10.76 | 16.85 | 32.34 | 19.76 | 13.33 | 16.91% | |
EY | 1.32 | 1.53 | 1.84 | 6.24 | -13.24 | -11.07 | 7.00 | 9.29 | 5.94 | 3.09 | 5.06 | 7.50 | -14.44% | |
DY | 0.00 | 0.75 | 0.92 | 1.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 0.00 | 1.43 | 2.13 | -8.90% | |
P/NAPS | 0.75 | 0.75 | 0.60 | 0.19 | 0.24 | 0.36 | 0.44 | 0.43 | 0.67 | 0.70 | 0.75 | 1.01 | -5.61% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/11/24 | 21/11/24 | 27/02/24 | 23/02/23 | 23/02/22 | 24/03/21 | 24/02/20 | 26/02/19 | 27/02/18 | 27/02/17 | 25/02/16 | 26/02/15 | - | |
Price | 0.965 | 0.965 | 1.04 | 0.26 | 0.355 | 0.45 | 0.615 | 0.845 | 1.13 | 1.15 | 1.00 | 1.38 | - | |
P/RPS | 4.58 | 4.00 | 3.93 | 0.89 | 1.48 | 2.00 | 0.96 | 1.88 | 1.77 | 2.83 | 2.59 | 2.35 | 5.87% | |
P/EPS | 73.21 | 63.11 | 69.47 | 16.33 | -8.38 | -8.21 | 12.47 | 13.68 | 18.31 | 35.42 | 17.64 | 13.05 | 20.40% | |
EY | 1.37 | 1.58 | 1.44 | 6.12 | -11.94 | -12.18 | 8.02 | 7.31 | 5.46 | 2.82 | 5.67 | 7.66 | -16.93% | |
DY | 0.00 | 0.78 | 0.72 | 1.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 | 0.00 | 1.60 | 2.17 | -11.52% | |
P/NAPS | 0.72 | 0.72 | 0.77 | 0.19 | 0.27 | 0.33 | 0.38 | 0.54 | 0.72 | 0.76 | 0.67 | 0.99 | -2.75% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
UEM Sunrise secures development approval for its first project in Perth, Australia
https://theedgemalaysia.com/node/734329
3 weeks ago
many well known construction company goes under hammer, and many project hanged, dangerous move for UEM, Ozzie tradie charging high fees and even their hrly rate is killing , not to mention the penalty rate over the normal 38 hrs per week, saturday and sunday.
3 weeks ago
According to ASIC data, 2,832 construction companies went into insolvency during the 2023-2024 financial year, and the trend continues to worsen. Industry giants such as Clough Group, Probuild, and Porter Davis Homes have all gone under, leaving thousands of homeowners with unfinished projects.15 Oct 2024
3 weeks ago
I'd be looking for a profit of minimum 40 mil this QR to give it some hope that next year will bring a total of 250mil per annum, which equates roughly to 5sen per share. Give it a generous 20PE, that's RM1. So, what happens if it doesn't even make 40mil? For now, at 80PE, it is grossly overvalued. I dare not even mention what the price should be right now for fear of backlash. Like I said previously, maybe the sharks may be generous and keep the price lofty.
This stock has moved from 20sen. The sharks have had their fill. They've made multiple times in distributing the shares between RM1-RM1.28. Question is, how far will they bring it down to accumulate again? If you're lucky they won't bring it down further. Good luck everyone...I hope the sharks will be kind
3 weeks ago
For those who think this stock is useless and think it's underperforming. Let me remind you it has moved 5-6 times if you had bought it 2 years ago. This stock has brought more multiples than Sunway, IOIP, Mahsing, etc. Just that you're late into the game or aiming for the sky.
There is a chance for this fella to start bringing in huge profits in the future, but for now...just have to wait. It is a long term investment after all. Who knows, it may perform a miracle and bring in hundreds of millions next year itself.
My advice, for the little it's worth...invest, but don't fall in love with your investment, whatever, it may be. It clouds judgement.
That all being said, I hope UEM outperforms expectations for everyone's sake...best of luck !
3 weeks ago
Technically, it may even be 60 cents. Fundamentally, for now, that is very possible. However, the sharks have the final say. They can keep it lofty if they want - with the Johor story. Who knows?
2 weeks ago
The 60 cents wasn’t plucked from the sky and neither is it an absolute certainty. It’s just a 61.8% retracement from what I think is a 5 wave move from 18 cents to 1.28 cents. Of course, this is not an exact science, hence, it is by no means a definite outcome, merely a possibility.
Someone asked why is Simeprop in the 1.40s and UEMS is struggling to beat 1.03. That’s because Sime is currently making about 5 to 6 times more in earnings per share compared to UEMS. As I’ve mentioned, UEMS can also be 1.50-2.00 if it earns about half a billion, like what Sime is doing right now.
Maybe UEMS will do it one day. But it has to prove it. Maybe a quarter or two scoring 100m-120m per quarter in earnings will help.
At this point in time, not touching on potential, and going by the price earnings ratio for Sime (18x), UEMS is worth 27.5 cents (1.53EPS x 18). However, the stock market looks towards the future, hence, the question is how much does the market think UEMS will earn in 2025/2026? This is why it's not hovering at 27.5 cents, and instead, currently at 94.5 cents.
Analysts can write a report, set price targets, based on whatever assumptions, however, investors will decide based on results. The more times UEMS fails in increasing profits substantially and consistently, the less investors are confident with UEMS' ability to bring the growth that is assumed by those analysts. In the last few quarters, property counters have been bringing in growth but this counter has really been lagging behind.
I’m not being critical for the sake of it. It’s just reality that the UEMS management is taking its own sweet time. Nothing wrong with that, investors will just have to be patient.
Question now is, how long will it take for UEMS to reach 500mil profit a year? When there’s clearer progress towards that number based on results and guidance, the price will begin to head towards the 1.50-2.00 region. In the meantime, we can only guess what the sharks will be up to.
Good luck guys ! Have a great weekend
2 weeks ago
From the PE ratio, definitely UEMS is overvalued, but refer to the analysis, the waves to 1++ are nit due to the making profits but its UEMS largest land holding in Iskandar area, UEMS almost hold most of development land in Medini, Kota Iskandar and Nusajaya area, the size is much bigger compared to total holding of other developers. the completion of Aspira phases, Tech park and surrounding area as Senadi, Medini new developments will bring to the future huge profit. However for UEMS, the controlled counters, no point to touch it, the moving only will be cobtrolled by sharks and never by market and retails
2 weeks ago
@Eric, while I agree that a lot of the first wave in UEMS was driven by the excitement of the Iskandar story and potential increase in asset value (RNAV), supported also by the improved outlook of the property sector that drove the property index, I just wonder if that excitement stays once all the news is out and stale. Would it then transition to focus on actual work and delivery of profits that is derived from that increased land value, hence, my emphasis on PE, which granted is not the only way to arrive at a fair stock price.
Main thing we both can agree on, is there will be much bigger profits in the future. For now, just have to endure the accumulation process, before the next push/wave comes.
2 weeks ago
For my opinion, dont touch Malaysia stock, mostly controlled counter. For the development, if for those stay in Johor/Iskandar area, there is huge development from Gelang Patah, Aspira, Medini, to Bukit Indah include commercial, residential and technology park. The pricing increase 40-50% compared to year 2023. Otherwise with the high asset value, UEMS should get a much higher profit in coming QR, but due to major holders hold high ratioin UEMS, dont expect it will follow the market, up or down depends on shark's mood... :-) Good luck
2 weeks ago
The Johor-Singapore Special Economic Zone (JS-SEZ) is a joint initiative between Malaysia and Singapore to increase economic connectivity and business growth in the region:
Goal:
1. To improve the cross-border movement of people and goods.
2. Location: Spanning six districts in southern Johor, including Johor Bahru, Iskandar Puteri, Pasir Gudang, Pontian, Kulai, and Kota Tinggi.
3. Focus industries: Logistics, financial and business services, tourism, food security, education, healthcare, the digital economy, energy, and manufacturing.
4. Incentives: Special tax arrangements, passport-free clearance, training incentives, and joint events promotions.
5. Benefits: The JS-SEZ is expected to attract foreign direct investment, encourage technology transfer, and stimulate growth across various industries.
1 week ago
Construction & property sector will be the next theme to play after technology...buy now to be rewarded soon
1 week ago
Slowly but surely.
One of the substantial shareholders lent out their shares to the "unknown" party (sengaja drop out from > 5% to below 5%, so no announcement liao after that) and until now, it has been more than 1 year, and still not call back those shares yet (and earn interest $ for lending out those shares). It will become substantial shareholder again once those shares are called back (> 5% out of sudden)
6 days ago
KUALA LUMPUR (Dec 4): UEM Sunrise Bhd (KL:UEMS) has announced the resignation of its chief executive officer, Sufian Abdullah, which will take effect from Feb 28, 2025.
6 days ago
Personally, I think this is one of the better news for UEMS investors. All this while talk talk talk but no performance. Ya la, can rely on land appreciation, but that is not on the performance of the company, but rather windfall from govt plans and initiatives.
People up there finally realize, we can’t go on like this forever. Time to shake things up. Good luck guys !
nisah395
KUALA LUMPUR (Dec 4): UEM Sunrise Bhd (KL:UEMS) has announced the resignation of its chief executive officer, Sufian Abdullah, which will take effect from Feb 28, 2025.
5 days ago
Amran Hafiz is candid and talks about the misconceptions regarding the PLUS concession being lucrative, about how UEM Group had in 2014 decided to wind down its operations in UEM Builders, and how he hopes that UEM Group and UEM Sunrise will monetise their 8,000 acres (3,237.49 hectares) of land bank in Johor. He interestingly declines to comment on talk that UEM Edgenta may be privatised, and does not discount the possibility of UEM Group selling a strategic stake in CIMA, but will retain control of the cement manufacturer which has, lately, been doing well.
https://theedgemalaysia.com/node/736928
Sleeping giant UEM Group stirs
2 days ago
In line with the theme of the departure of the CEO, the group along with its major shareholder appears to be signaling more aggression in increasing shareholder value The future, which is bright, is now looking brighter. The sharks signaling their intent. All the best !
2 days ago
Good closing for today. Stable and good. UH still haven't call back their SBL shares. Still fishy.
1 day ago
UEM Sunrise poised to emerge as property dark horse in 2025 — Maybank IB
https://theedgemalaysia.com/node/737078
1 day ago
kevinobc
https://www.nst.com.my/business/corporate/2024/05/1046842/johor-now-largest-data-centre-market-malaysia-driven-investments
3 weeks ago