KLSE (MYR): UEMS (5148)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.21
Today's Change
0.00 (0.00%)
Day's Change
1.19 - 1.24
Trading Volume
14,440,700
Market Cap
6,121 Million
NOSH
5,058 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
27-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
18-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
227.91% | 33.59%
Revenue | NP to SH
1,339,060.000 | 75,727.000
RPS | P/RPS
26.47 Cent | 4.57
EPS | P/E | EY
1.50 Cent | 80.83 | 1.24%
DPS | DY | Payout %
0.75 Cent | 0.62% | 50.10%
NAPS | P/NAPS
1.35 | 0.90
QoQ | YoY
9.98% | -5.97%
NP Margin | ROE
6.42% | 1.11%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
02-Jun-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
02-Jun-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
1,339,060.000 | 75,727.000
RPS | P/RPS
26.47 Cent | 4.57
EPS | P/E | EY
1.50 Cent | 80.83 | 1.24%
DPS | DY | Payout %
0.75 Cent | 0.62% | 50.10%
NAPS | P/NAPS
1.35 | 0.90
YoY
-5.97%
NP Margin | ROE
6.42% | 1.11%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
1,339,060.000 | 75,727.000
RPS | P/RPS
26.47 Cent | 4.57
EPS | P/E | EY
1.50 Cent | 80.83 | 1.24%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
17.37% | -5.97%
NP Margin | ROE
6.42% | 1.11%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,339,060 | 1,339,060 | 1,339,060 | 1,473,428 | 1,211,216 | 1,136,881 | 2,909,461 | 2,043,986 | 2,903,442 | 1,841,479 | 1,749,866 | 2,661,674 | -7.34% | |
PBT | 138,945 | 138,945 | 138,945 | 133,543 | -215,200 | -195,331 | 384,528 | 416,384 | 438,653 | 217,648 | 343,039 | 609,167 | -15.13% | |
Tax | -53,043 | -53,043 | -53,043 | -51,479 | 1,796 | -81,385 | -161,858 | -135,566 | -157,045 | -69,309 | -86,049 | -129,391 | -9.42% | |
NP | 85,902 | 85,902 | 85,902 | 82,064 | -213,404 | -276,716 | 222,670 | 280,818 | 281,608 | 148,339 | 256,990 | 479,776 | -17.38% | |
- | ||||||||||||||
NP to SH | 75,727 | 75,727 | 75,727 | 80,539 | -214,326 | -277,284 | 223,801 | 280,333 | 280,085 | 147,302 | 257,212 | 479,927 | -18.53% | |
- | ||||||||||||||
Tax Rate | 38.18% | 38.18% | 38.18% | 38.55% | - | - | 42.09% | 32.56% | 35.80% | 31.84% | 25.08% | 21.24% | - | |
Total Cost | 1,253,158 | 1,253,158 | 1,253,158 | 1,391,364 | 1,424,620 | 1,413,597 | 2,686,791 | 1,763,168 | 2,621,834 | 1,693,140 | 1,492,876 | 2,181,898 | -5.97% | |
- | ||||||||||||||
Net Worth | 6,828,943 | 6,828,943 | 6,828,943 | 6,778,358 | 6,677,188 | 6,879,527 | 7,305,272 | 7,078,399 | 7,078,399 | 6,851,528 | 6,806,154 | 6,352,410 | 0.80% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 6,828,943 | 6,828,943 | 6,828,943 | 6,778,358 | 6,677,188 | 6,879,527 | 7,305,272 | 7,078,399 | 7,078,399 | 6,851,528 | 6,806,154 | 6,352,410 | 0.80% | |
NOSH | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 5,058,476 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 4,537,436 | 1.21% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 6.42% | 6.42% | 6.42% | 5.57% | -17.62% | -24.34% | 7.65% | 13.74% | 9.70% | 8.06% | 14.69% | 18.03% | - | |
ROE | 1.11% | 1.11% | 1.11% | 1.19% | -3.21% | -4.03% | 3.06% | 3.96% | 3.96% | 2.15% | 3.78% | 7.56% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 26.47 | 26.47 | 26.47 | 29.13 | 23.94 | 22.47 | 64.12 | 45.05 | 63.99 | 40.58 | 38.57 | 58.66 | -8.45% | |
EPS | 1.50 | 1.50 | 1.50 | 1.59 | -4.24 | -5.48 | 4.93 | 6.00 | 6.17 | 2.97 | 5.67 | 10.58 | -19.50% | |
DPS | 0.75 | 0.75 | 0.75 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.60 | 3.00 | -14.26% | |
NAPS | 1.35 | 1.35 | 1.35 | 1.34 | 1.32 | 1.36 | 1.61 | 1.56 | 1.56 | 1.51 | 1.50 | 1.40 | -0.40% |
Adjusted Per Share Value based on latest NOSH - 5,058,476 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 26.47 | 26.47 | 26.47 | 29.13 | 23.94 | 22.47 | 57.52 | 40.41 | 57.40 | 36.40 | 34.59 | 52.62 | -7.34% | |
EPS | 1.50 | 1.50 | 1.50 | 1.59 | -4.24 | -5.48 | 4.42 | 5.54 | 5.54 | 2.91 | 5.08 | 9.49 | -18.52% | |
DPS | 0.75 | 0.75 | 0.75 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 1.44 | 2.69 | -13.22% | |
NAPS | 1.35 | 1.35 | 1.35 | 1.34 | 1.32 | 1.36 | 1.4442 | 1.3993 | 1.3993 | 1.3545 | 1.3455 | 1.2558 | 0.80% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.815 | 0.815 | 0.815 | 0.255 | 0.32 | 0.495 | 0.705 | 0.665 | 1.04 | 1.05 | 1.12 | 1.41 | - | |
P/RPS | 3.08 | 3.08 | 3.08 | 0.88 | 1.34 | 2.20 | 1.10 | 1.48 | 1.63 | 2.59 | 2.90 | 2.40 | 2.80% | |
P/EPS | 54.44 | 54.44 | 54.44 | 16.02 | -7.55 | -9.03 | 14.29 | 10.76 | 16.85 | 32.34 | 19.76 | 13.33 | 16.91% | |
EY | 1.84 | 1.84 | 1.84 | 6.24 | -13.24 | -11.07 | 7.00 | 9.29 | 5.94 | 3.09 | 5.06 | 7.50 | -14.44% | |
DY | 0.92 | 0.92 | 0.92 | 1.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 0.00 | 1.43 | 2.13 | -8.90% | |
P/NAPS | 0.60 | 0.60 | 0.60 | 0.19 | 0.24 | 0.36 | 0.44 | 0.43 | 0.67 | 0.70 | 0.75 | 1.01 | -5.61% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/02/24 | 27/02/24 | 27/02/24 | 23/02/23 | 23/02/22 | 24/03/21 | 24/02/20 | 26/02/19 | 27/02/18 | 27/02/17 | 25/02/16 | 26/02/15 | - | |
Price | 1.04 | 1.04 | 1.04 | 0.26 | 0.355 | 0.45 | 0.615 | 0.845 | 1.13 | 1.15 | 1.00 | 1.38 | - | |
P/RPS | 3.93 | 3.93 | 3.93 | 0.89 | 1.48 | 2.00 | 0.96 | 1.88 | 1.77 | 2.83 | 2.59 | 2.35 | 5.87% | |
P/EPS | 69.47 | 69.47 | 69.47 | 16.33 | -8.38 | -8.21 | 12.47 | 13.68 | 18.31 | 35.42 | 17.64 | 13.05 | 20.40% | |
EY | 1.44 | 1.44 | 1.44 | 6.12 | -11.94 | -12.18 | 8.02 | 7.31 | 5.46 | 2.82 | 5.67 | 7.66 | -16.93% | |
DY | 0.72 | 0.72 | 0.72 | 1.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 | 0.00 | 1.60 | 2.17 | -11.52% | |
P/NAPS | 0.77 | 0.77 | 0.77 | 0.19 | 0.27 | 0.33 | 0.38 | 0.54 | 0.72 | 0.76 | 0.67 | 0.99 | -2.75% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
UEM Sunrise appoints TRX City’s Datuk Azmar Talib as independent non-executive director
https://theedgemalaysia.com/node/704272
2 weeks ago
UEM Sunrise introduces ‘Happy+ Right Home. Right Now’ campaign to ease home purchasing
https://theedgemalaysia.com/node/704719
2 weeks ago
KUALA LUMPUR, March 14 — The Johor-Singapore Special Economic Zone (JS-SEZ) joint agreement between Malaysia and Singapore is expected to be inked by the end of this year, according to the Economy Ministry.
1 week ago
Pang, I guess so. But do not contra & speculate. Use limited cash to invest can already if have a stock we love. Focus on 1 stock or max of 2 best.
1 week ago
It is always possible. But I was with her at 0.3+- last year. I opt out already long ago. Go for other ba if scare.
1 week ago
The king said honey moon is over and it is time to focus on serious business ie development. Johor is one of the agendas.
1 week ago
Yes, it has closed down very solidly today . It is expected to continue to spike.
1 week ago
「洗盤」這是很多人常聽到的名詞。那麼,到底什麼是洗盤?主力又為什麼要洗盤?對於主力來說,在市場對特定股吸收到有一定掌控能力的籌碼後,必然會有低檔散戶跟單及原有高位套牢的籌碼。對主力而言,這些就是「浮額」,在未來拉升的過程裡,會阻礙未來股價的掌控與推動,所以必須做打壓這些浮額的動作。總結洗盤有3個目的:1.清洗底部跟單的籌碼;2.前波高位套牢的籌碼;3.主力在洗盤時,利用高出低進手法,拉大散戶與主力的持股成本。
所以洗盤,就是主力為了將未來不安定的籌碼清洗出來,讓這些浮額提前下車,但是要怎麼讓這些浮額願意退出呢?主力的一般手法便是製造出貨的假象,利用誤以為出貨的黑K線與大量的恐慌型態,讓散戶認為主力是出貨的行為,看見股價爆量大跌,散戶因為害怕獲利萎縮或虧損,自然在震盪行情中將手上持股賣出,如此主力便達到清洗浮額的目的。
1 week ago
You need to rest giving way for other property counter hitting pe50 then you move because you are amazingly too good in the past
1 week ago
Property Sector (KingKKK) - Unveiling Potential Q1 Stars: SUNWAY, AVALAND, E&O, SIMEPROP, UEMS, SPSETIA, IOIPG, MAHSING and ECOWLD
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-03-23-story-h-185587105-Property_Sector_KingKKK_Unveiling_Potential_Q1_Stars_SUNWAY_AVALAND_E_O
5 days ago
HSR projects is long term. Possible wil have two consortiums winners out of seven. Two sections central and southern. UEMS large landbanks is the winner.
2 days ago
This round johor property leads by spsetia... However, UEMS as taiko got to follow for excitement
2 days ago
Time Cycle Analysis: April 8, 2024, total solar eclipse will cross North America, passing over Mexico, the United States, and Canada which according to Chinese Ancient Culture this day will associate with negative qi. UEMS next key dates are 18 April 18 2024 and May 17 2024. With NTA 1.35MYR so the upside should be limited.
https://www.tradingview.com/chart/UEMS/nhZtEUEG-Time-Cycle-Analysis-UEMS/
2 days ago
hi semua uems warrios..
happy holiday bsemua..
dan selamat berpuasa..
see back on friday
tut tut
selamat berpuasa semua..
2 days ago
Upside limited not necessarily true. UemS even fetched >RM 3 before ie when Najib as PM.
metaverse
Time Cycle Analysis: April 8, 2024, total solar eclipse will cross North America, passing over Mexico, the United States, and Canada which according to Chinese Ancient Culture this day will associate with negative qi. UEMS next key dates are 18 April 18 2024 and May 17 2024. With NTA 1.35MYR so the upside should be limited.
https://www.tradingview.com/chart/UEMS/nhZtEUEG-Time-Cycle-Analysis-UEMS/
1 day ago
Sunway is backed by real earning. If we use earning as the yardstick UEMS will not worth this much price. Basically the market is trying to price in their land banks which is around the NTA value. Most people think RTS will boom the JB residential property especially the condo sectors but this may not be the case as Singapore residents will still prefer to stay in Singapore for the convenience of their kids to go to school or local library and so on.
1 day ago
Up 5 sen yesterday meaning there are people still think UemS cheap and worth buying.
1 day ago
Fund managers normally don't look at nta unless it is backed fully by cash. See POS, iCAP, Landmark etc all have high asset value but still trading at rock bottom prices. The long term prospect of UEMS no doubt is very good with their massive land banks in JB but we must face the economic reality that the Asian Twin Bubbles (Debt Bubble and Property Bubble) have crashed led by Evergrande (恒大集团) seeking a USD23bn debt restructuring plan. Not to mention the reality that JB's property market still not out of the wood yet with the so called ghost town of USD100bn Forest City ( 森林城市) built by Country Garden (碧桂园). Even with the development of RTS we will not see mass influx of Singaporeans buying JB condos as it will be very inconvenient to stay at JB and send the kids to schools in Singapore day in and day out as our education system is ranked at near the bottom according to PISA study. Yes, during weekend we will mass influx of shoppers crossing the border to shop around JB malls but most likely only hand around their to enjoy free aircon as it will be much more cheaper and more choices to buy from Shoppe. Singaporeans mostly dine out so most of the working class family will not take the trouble to go JB to do daily grocery etc. The earning of UEMS has to pickup tremendously as compared to other property developers with ROI still at the bottom level which mean they are not generating the revenue as fast and as efficient as other property developers.
1 day ago
UemS got plenty of cheap land bank in Iskandar Puteri which is not revalued long ago. So the landbank if revalued(or sell to other developers) sure NTA will no longer only RM 1.35
1 day ago
UemS is Khazanah(fully owned by Govn) own >70% so any consideration for HSR project should taken into account benefits for UemS.
1 day ago
Happy holiday and weekend.
Enjoy investing and wait for harvest. Investment not for short term. Slowly but surely. Analyzed a stock, once confident in a company and think the current price is a fair price, making decision and go forward. Happy investing and need patience. Cheers.
7 hours ago
Rhb got story again. Many stories r written and line up. Not sure who will earn more and loss more $ only.
Beware.
Don't speculate, punt and contra.
Urusharta's SBL shares lent to whom and still not returned back? Fishy forever as long as ....
https://theedgemalaysia.com/node/706273
4 hours ago
calvintaneng
Blog: THE IMMENSE VALUE OF TSH'S 80,000 ACRES PRIME LANDS IN BONGAN, (Only 43.9 KM from TiTik Nol IKN NUSANTARA, By Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-03-12-story-h-186519186-THE_IMMENSE_VALUE_OF_TSH_S_80_000_ACRES_PRIME_LANDS_IN_BONGAN_Only_43_9
Blog: THE IMMENSE VALUE OF TSH'S 80,000 ACRES PRIME LANDS IN BONGAN, (Only 43.9 KM from TiTik Nol IKN NUSANTARA, By Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-03-12-story-h-186519186-THE_IMMENSE_VALUE_OF_TSH_S_80_000_ACRES_PRIME_LANDS_IN_BONGAN_Only_43_9
buy tsh is better
2 weeks ago