KLSE (MYR): HOHUP (5169)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.255
Today's Change
+0.005 (2.00%)
Day's Change
0.255 - 0.255
Trading Volume
6,000
Market Cap
126 Million
NOSH
495 Million
Latest Quarter
31-Mar-2022 [#1]
Announcement Date
31-May-2022
Next Quarter
30-Jun-2022
Est. Ann. Date
23-Aug-2022
Est. Ann. Due Date
29-Aug-2022
QoQ | YoY
49.28% | -318.86%
Revenue | NP to SH
187,879.000 | -37,881.000
RPS | P/RPS
37.97 Cent | 0.67
EPS | P/E | EY
-7.65 Cent | -3.33 | -30.02%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.86 | 0.30
QoQ | YoY
-73.18% | -194.61%
NP Margin | ROE
-25.08% | -8.90%
F.Y. | Ann. Date
31-Mar-2022 | 31-May-2022
Latest Audited Result
31-Dec-2021
Announcement Date
29-Apr-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
29-Apr-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
194,969.000 | -21,874.000
RPS | P/RPS
39.40 Cent | 0.65
EPS | P/E | EY
-4.42 Cent | -5.77 | -17.33%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.86 | 0.30
YoY
-143.0%
NP Margin | ROE
-14.65% | -5.15%
F.Y. | Ann. Date
31-Dec-2021 | 04-Mar-2022
Revenue | NP to SH
149,048.000 | -43,948.000
RPS | P/RPS
30.12 Cent | 0.85
EPS | P/E | EY
-8.88 Cent | -2.87 | -34.83%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-100.91% | -318.86%
NP Margin | ROE
-33.99% | -10.33%
F.Y. | Ann. Date
31-Mar-2022 | 31-May-2022
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 149,048 | 187,879 | 194,969 | 292,180 | 366,265 | 259,955 | 179,704 | 241,366 | 298,546 | 341,024 | 149,363 | 39,976 | 19.23% | |
PBT | -51,040 | -41,897 | -22,563 | 79,958 | 75,625 | 37,896 | 49,236 | 78,017 | 86,776 | 80,083 | 20,248 | -16,707 | 3.39% | |
Tax | 380 | -5,224 | -6,008 | -28,518 | -21,854 | -11,396 | -10,337 | -12,945 | -16,397 | -12,905 | 7,487 | 4,949 | - | |
NP | -50,660 | -47,121 | -28,571 | 51,440 | 53,771 | 26,500 | 38,899 | 65,072 | 70,379 | 67,178 | 27,735 | -11,758 | 10.36% | |
- | ||||||||||||||
NP to SH | -43,948 | -37,881 | -21,874 | 50,864 | 52,401 | 27,395 | 40,544 | 65,791 | 71,114 | 65,750 | 22,495 | -12,108 | 6.78% | |
- | ||||||||||||||
Tax Rate | - | - | - | 35.67% | 28.90% | 30.07% | 20.99% | 16.59% | 18.90% | 16.11% | -36.98% | - | - | |
Total Cost | 199,708 | 235,000 | 223,540 | 240,740 | 312,494 | 233,455 | 140,805 | 176,294 | 228,167 | 273,846 | 121,628 | 51,734 | 17.64% | |
- | ||||||||||||||
Net Worth | 425,580 | 425,580 | 424,352 | 437,127 | 433,003 | 363,627 | 337,383 | 277,419 | 226,521 | 102,090 | 82,634 | -52,028 | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 425,580 | 425,580 | 424,352 | 437,127 | 433,003 | 363,627 | 337,383 | 277,419 | 226,521 | 102,090 | 82,634 | -52,028 | - | |
NOSH | 494,860 | 494,860 | 494,860 | 412,383 | 412,383 | 374,894 | 374,870 | 374,849 | 343,214 | 261,769 | 102,018 | 102,016 | 19.16% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -33.99% | -25.08% | -14.65% | 17.61% | 14.68% | 10.19% | 21.65% | 26.96% | 23.57% | 19.70% | 18.57% | -29.41% | - | |
ROE | -10.33% | -8.90% | -5.15% | 11.64% | 12.10% | 7.53% | 12.02% | 23.72% | 31.39% | 64.40% | 27.22% | 0.00% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 30.12 | 37.97 | 40.43 | 70.85 | 88.82 | 69.34 | 47.94 | 68.73 | 86.99 | 130.28 | 146.41 | 39.19 | 0.34% | |
EPS | -8.88 | -7.65 | -4.54 | 12.33 | 12.71 | 7.31 | 10.82 | 18.84 | 20.72 | 25.11 | 22.05 | -11.87 | -10.12% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.86 | 0.86 | 0.88 | 1.06 | 1.05 | 0.97 | 0.90 | 0.79 | 0.66 | 0.39 | 0.81 | -0.51 | - |
Adjusted Per Share Value based on latest NOSH - 494,860 | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 30.12 | 37.97 | 39.40 | 59.04 | 74.01 | 52.53 | 36.31 | 48.77 | 60.33 | 68.91 | 30.18 | 8.08 | 19.23% | |
EPS | -8.88 | -7.65 | -4.42 | 10.28 | 10.59 | 5.54 | 8.19 | 13.29 | 14.37 | 13.29 | 4.55 | -2.45 | 6.77% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.86 | 0.86 | 0.8575 | 0.8833 | 0.875 | 0.7348 | 0.6818 | 0.5606 | 0.4577 | 0.2063 | 0.167 | -0.1051 | - |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/03/22 | 31/03/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | - | |
Price | 0.315 | 0.315 | 0.305 | 0.465 | 0.51 | 0.315 | 0.53 | 0.82 | 1.06 | 1.26 | 1.21 | 0.69 | - | |
P/RPS | 1.05 | 0.83 | 0.75 | 0.66 | 0.57 | 0.45 | 1.11 | 1.19 | 1.22 | 0.97 | 0.83 | 1.76 | -9.03% | |
P/EPS | -3.55 | -4.12 | -6.72 | 3.77 | 4.01 | 4.31 | 4.90 | 4.38 | 5.12 | 5.02 | 5.49 | -5.81 | 1.62% | |
EY | -28.19 | -24.30 | -14.87 | 26.53 | 24.92 | 23.20 | 20.41 | 22.85 | 19.55 | 19.93 | 18.22 | -17.20 | -1.60% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.37 | 0.37 | 0.35 | 0.44 | 0.49 | 0.32 | 0.59 | 1.04 | 1.61 | 3.23 | 1.49 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/05/22 | 31/05/22 | 04/03/22 | 24/02/21 | 27/02/20 | 26/02/19 | 26/02/18 | 20/02/17 | 25/02/16 | 27/02/15 | 27/02/14 | 25/02/13 | - | |
Price | 0.30 | 0.30 | 0.32 | 0.44 | 0.54 | 0.395 | 0.54 | 0.815 | 0.82 | 1.42 | 1.53 | 0.655 | - | |
P/RPS | 1.00 | 0.79 | 0.79 | 0.62 | 0.61 | 0.57 | 1.13 | 1.19 | 0.94 | 1.09 | 1.05 | 1.67 | -7.97% | |
P/EPS | -3.38 | -3.92 | -7.05 | 3.57 | 4.25 | 5.41 | 4.99 | 4.35 | 3.96 | 5.65 | 6.94 | -5.52 | 2.75% | |
EY | -29.60 | -25.52 | -14.18 | 28.03 | 23.53 | 18.50 | 20.03 | 22.99 | 25.27 | 17.69 | 14.41 | -18.12 | -2.68% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.35 | 0.35 | 0.36 | 0.42 | 0.51 | 0.41 | 0.60 | 1.03 | 1.24 | 3.64 | 1.89 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
DREAM DREAM
ANGEL KEEP SINGING
90CTS
HO LIAO
OR
LAP SAP
WE SEE TOGETHER
:DDDDDDDDDDDDDDDDDDDDDDDD
2021-05-08 21:08
Profit=downtrend, loss=downtrend, Malaysia stock=money laundering shitzzzz.
2022-03-01 15:40
this money free to them,they happy to goreng bilish with hard blood money
2022-03-09 21:05
BigPortfolio
just buy anything below 0.47. Big spike soon. Believe with BigPortfolio?
2021-04-20 18:23