KLSE (MYR): GASMSIA (5209)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.64
Today's Change
0.00 (0.00%)
Day's Change
3.63 - 3.69
Trading Volume
138,800
Market Cap
4,674 Million
NOSH
1,284 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
24-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
21-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-1.62% | 7.93%
Revenue | NP to SH
7,511,718.000 | 390,935.000
RPS | P/RPS
585.02 Cent | 0.62
EPS | P/E | EY
30.45 Cent | 11.96 | 8.36%
DPS | DY | Payout %
14.14 Cent | 3.88% | 46.44%
NAPS | P/NAPS
0.97 | 3.74
QoQ | YoY
1.97% | -0.61%
NP Margin | ROE
5.20% | 31.26%
F.Y. | Ann. Date
31-Mar-2024 | 24-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
8,078,921.000 | 383,399.000
RPS | P/RPS
629.20 Cent | 0.58
EPS | P/E | EY
29.86 Cent | 12.19 | 8.20%
DPS | DY | Payout %
14.14 Cent | 3.88% | 47.35%
NAPS | P/NAPS
1.07 | 3.42
YoY
-1.58%
NP Margin | ROE
4.75% | 28.03%
F.Y. | Ann. Date
31-Dec-2023 | 20-Feb-2024
Revenue | NP to SH
7,490,448.000 | 410,536.000
RPS | P/RPS
583.37 Cent | 0.62
EPS | P/E | EY
31.96 Cent | 11.38 | 8.78%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
7.08% | 7.93%
NP Margin | ROE
5.48% | 32.83%
F.Y. | Ann. Date
31-Mar-2024 | 24-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7,490,448 | 7,511,718 | 8,078,921 | 7,649,364 | 5,851,600 | 6,686,868 | 6,886,453 | 6,233,243 | 5,348,821 | 4,052,969 | 3,619,769 | 2,773,462 | 12.60% | |
PBT | 546,344 | 523,674 | 513,717 | 546,720 | 330,398 | 290,843 | 242,145 | 234,119 | 248,181 | 212,845 | 143,560 | 213,121 | 10.26% | |
Tax | -135,808 | -132,739 | -130,318 | -157,177 | -80,776 | -78,221 | -52,040 | -53,727 | -54,030 | -48,425 | -37,505 | -45,493 | 12.39% | |
NP | 410,536 | 390,935 | 383,399 | 389,543 | 249,622 | 212,622 | 190,105 | 180,392 | 194,151 | 164,420 | 106,055 | 167,628 | 9.62% | |
- | ||||||||||||||
NP to SH | 410,536 | 390,935 | 383,399 | 389,543 | 249,622 | 212,622 | 190,105 | 180,392 | 194,638 | 165,138 | 106,162 | 167,628 | 9.62% | |
- | ||||||||||||||
Tax Rate | 24.86% | 25.35% | 25.37% | 28.75% | 24.45% | 26.89% | 21.49% | 22.95% | 21.77% | 22.75% | 26.12% | 21.35% | - | |
Total Cost | 7,079,912 | 7,120,783 | 7,695,522 | 7,259,821 | 5,601,978 | 6,474,246 | 6,696,348 | 6,052,851 | 5,154,670 | 3,888,549 | 3,513,714 | 2,605,834 | 12.77% | |
- | ||||||||||||||
Net Worth | 1,250,615 | 1,250,615 | 1,367,845 | 1,278,350 | 1,130,048 | 1,080,100 | 1,042,993 | 1,024,118 | 1,050,312 | 1,020,137 | 970,703 | 1,012,947 | 3.39% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | - | 181,557 | 181,557 | 181,557 | 138,672 | 123,905 | 123,264 | 115,560 | 102,720 | 102,720 | 106,186 | 115,560 | 5.14% | |
Div Payout % | - | 46.44% | 47.35% | 46.61% | 55.55% | 58.28% | 64.84% | 64.06% | 52.77% | 62.20% | 100.02% | 68.94% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,250,615 | 1,250,615 | 1,367,845 | 1,278,350 | 1,130,048 | 1,080,100 | 1,042,993 | 1,024,118 | 1,050,312 | 1,020,137 | 970,703 | 1,012,947 | 3.39% | |
NOSH | 1,284,000 | 1,284,000 | 1,284,000 | 1,284,000 | 1,284,000 | 1,284,000 | 1,284,000 | 1,284,000 | 1,284,000 | 1,284,000 | 1,284,000 | 1,284,000 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 5.48% | 5.20% | 4.75% | 5.09% | 4.27% | 3.18% | 2.76% | 2.89% | 3.63% | 4.06% | 2.93% | 6.04% | - | |
ROE | 32.83% | 31.26% | 28.03% | 30.47% | 22.09% | 19.69% | 18.23% | 17.61% | 18.53% | 16.19% | 10.94% | 16.55% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 583.37 | 585.02 | 629.20 | 595.74 | 455.73 | 520.78 | 536.33 | 485.46 | 416.57 | 315.65 | 281.91 | 216.00 | 12.60% | |
EPS | 31.96 | 30.45 | 29.86 | 30.34 | 19.44 | 16.56 | 14.81 | 14.05 | 15.16 | 12.86 | 8.27 | 13.06 | 9.61% | |
DPS | 0.00 | 14.14 | 14.14 | 14.14 | 10.80 | 9.65 | 9.60 | 9.00 | 8.00 | 8.00 | 8.27 | 9.00 | 5.14% | |
NAPS | 0.974 | 0.974 | 1.0653 | 0.9956 | 0.8801 | 0.8412 | 0.8123 | 0.7976 | 0.818 | 0.7945 | 0.756 | 0.7889 | 3.39% |
Adjusted Per Share Value based on latest NOSH - 1,284,000 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 583.37 | 585.02 | 629.20 | 595.74 | 455.73 | 520.78 | 536.33 | 485.46 | 416.57 | 315.65 | 281.91 | 216.00 | 12.60% | |
EPS | 31.96 | 30.45 | 29.86 | 30.34 | 19.44 | 16.56 | 14.81 | 14.05 | 15.16 | 12.86 | 8.27 | 13.06 | 9.61% | |
DPS | 0.00 | 14.14 | 14.14 | 14.14 | 10.80 | 9.65 | 9.60 | 9.00 | 8.00 | 8.00 | 8.27 | 9.00 | 5.14% | |
NAPS | 0.974 | 0.974 | 1.0653 | 0.9956 | 0.8801 | 0.8412 | 0.8123 | 0.7976 | 0.818 | 0.7945 | 0.756 | 0.7889 | 3.39% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 3.47 | 3.47 | 3.21 | 3.26 | 2.65 | 2.72 | 2.75 | 2.83 | 2.89 | 2.47 | 2.40 | 3.22 | - | |
P/RPS | 0.59 | 0.59 | 0.51 | 0.55 | 0.58 | 0.52 | 0.51 | 0.58 | 0.69 | 0.78 | 0.85 | 1.49 | -11.22% | |
P/EPS | 10.85 | 11.40 | 10.75 | 10.75 | 13.63 | 16.43 | 18.57 | 20.14 | 19.06 | 19.21 | 29.03 | 24.66 | -8.80% | |
EY | 9.21 | 8.77 | 9.30 | 9.31 | 7.34 | 6.09 | 5.38 | 4.96 | 5.25 | 5.21 | 3.45 | 4.05 | 9.67% | |
DY | 0.00 | 4.07 | 4.40 | 4.34 | 4.08 | 3.55 | 3.49 | 3.18 | 2.77 | 3.24 | 3.45 | 2.80 | 5.14% | |
P/NAPS | 3.56 | 3.56 | 3.01 | 3.27 | 3.01 | 3.23 | 3.39 | 3.55 | 3.53 | 3.11 | 3.17 | 4.08 | -3.32% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 24/05/24 | 24/05/24 | 20/02/24 | 17/02/23 | 16/02/22 | 26/02/21 | 13/02/20 | 15/02/19 | 15/02/18 | 15/02/17 | 23/02/16 | 12/02/15 | - | |
Price | 3.58 | 3.58 | 3.38 | 3.34 | 2.69 | 2.63 | 2.82 | 2.82 | 2.70 | 2.76 | 2.47 | 3.14 | - | |
P/RPS | 0.61 | 0.61 | 0.54 | 0.56 | 0.59 | 0.51 | 0.53 | 0.58 | 0.65 | 0.87 | 0.88 | 1.45 | -10.38% | |
P/EPS | 11.20 | 11.76 | 11.32 | 11.01 | 13.84 | 15.88 | 19.05 | 20.07 | 17.81 | 21.46 | 29.87 | 24.05 | -8.02% | |
EY | 8.93 | 8.50 | 8.83 | 9.08 | 7.23 | 6.30 | 5.25 | 4.98 | 5.61 | 4.66 | 3.35 | 4.16 | 8.71% | |
DY | 0.00 | 3.95 | 4.18 | 4.23 | 4.01 | 3.67 | 3.40 | 3.19 | 2.96 | 2.90 | 3.35 | 2.87 | 4.26% | |
P/NAPS | 3.68 | 3.68 | 3.17 | 3.35 | 3.06 | 3.13 | 3.47 | 3.54 | 3.30 | 3.47 | 3.27 | 3.98 | -2.49% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Hi, check in here since recent QR just release. Just my thought, assuming the profit manage to sustain like within Q1 and Q2, at current price 3.42, the conservative estimated dividend yield is 7.4%.
How much potential capital gain?? let's think about it.
2022-08-27 12:34
Russia will keep blocking Nordstream II. Natural gas will keep surging until End of Q322
2022-09-05 09:40
Else Europe will go into energy crisis and turn into economic recession! This recession tsunami once started, is unstoppable!
2022-09-05 11:05
"James_Bond
Sold all holding on gas Malaysia. Satisfied with 30% profits. Thanks.
2022-04-25 15:22"
2022-09-05 13:58
James Bond, I thought you said you sold on April. See, I don't understand why a lot of people like to lie on i3. If you bought, just say you bought
When I buy/sell, I never lie. Because I believe in karma.
2022-09-05 18:02
Darling, can I advice you something?! Cash out and stay away from stock market! Economic recession tsunami is around the corner!
2022-09-06 22:09
Sorry, did I say my holding on Gas Malaysia?? That’s my parents trading accounts!
2022-09-06 22:11
Gas Malaysia is cyclical business, same like other oil stocks! Normally the market will not give high valuation on this sort of cyclical business. Once you in profits, must know how to cash out, else will get trap for long!
2022-09-06 22:17
Personally share my few cents view on the global market downtrend and warning others not to chase high in this uncertainty period!
2022-09-06 22:19
Go and look at the global market now… as well as your oil and gas price! All downtrend! Did I lie to you all? Out of good merits, I share this unselfishly!
2022-09-06 22:22
Gas price dropped from USD 9+ to USD 7.8… gas Malaysia still stay at 3.4+… puzzled… more downside to go!
2022-09-08 17:30
Is this James_Bond >> Apple186? Whether it is a buy/sell call, keep it to yourself, people earn/lose money will not appreciate or blame you.
2022-09-09 14:20
Still prefer to believe on what i initially bought this stock. Capital gain of 18% but not letting it go. Harvesting dividend stock all the way =)
2022-09-14 23:19
expecting a good dividend in Feb and March, based on current earning, we can expect 29sen in total..
2022-11-28 22:01
Gas Malaysia Bhd recorded a third-quarter net profit of RM95.66 million, up 53.4% from RM62.36 million a year earlier, on higher gross profit, finance income and contributions from joint-venture companies.
2022-12-20 11:32
Quarterly revenue increased 34.8% to RM1.86 billion from RM1.38 billion on higher average natural gas selling prices, in tandem with global market prices, mitigated by lower volume of natural gas sold during the quarter.
2022-12-20 11:33
checking in here after 2months, just want to say happy holding gasmalaysia. February big dividend coming
2023-02-02 23:02
Checking in here again, top up again in last friday. waiting for the final dividend announcement. Hopefully there is 10sen in final dividend. this stock is so undervalue now
2023-03-19 22:51
this is a boring yet my most invested stock. Just check in here to say hello investor.
2023-04-23 16:49
Gasmsia is confirmed boring. But good company to hold esp for dividend play.
2023-04-25 20:36
The high price of gas goes down very fast. Q2 MRP drops from 58 to 48. The following quarter will be 42. Coupled with lower volume of gas sold, the support for the price will quickly turn weak.
2023-05-31 15:38
This year CAPEX over 200 mil. Initially thought the retained earning in 2022 will be paid out as dividend in 2023 but looks like those cash are to be spent for CAPEX. Safe and boring stock with some risk of going down 10% following the moving trend of the gas price.
2023-05-31 15:43
Has been awhile since last time login here. Hi all, happy investing and holding gasmalaysia.
2023-07-23 22:14
Be prepared to dive down. It’s in downtrend. Down 8% I’m ready to take action.
2023-07-26 18:28
Hi all, QUARTERLY PROFIT & DIVIDEND PAYOUT has been announced😎........... This week might SURGE HIGH💪
2023-08-22 08:30
Hahahahahaha this guy attaaack go spam every counter saying the same thing. the chart looks ugly, may drop to 2.87 dont bother chase the div, it will drop further once dividend out. LOL RUN.
2023-08-22 08:35
hahahahaha noob guy. must be trap inside and not much movement to get out LOL. everytime after post earning will continue drop
2023-08-22 09:40
Stocks with strong fundamental will surge slowly, hence with patience comes the gain... TP3.2😉
2023-08-22 11:17
I guess Gasmalaysia will hover around rm3, any futher drop might signal buying opportunity. happy one year anniversay to me holding Gasmalaysia haha
2023-08-28 16:45
Looks like EPF actively disposing, perhaps targeting a repurchase at a much lower price..
2023-08-29 11:27
EPF maybe realizes flattish earning, sell look for other opportunities. LOL
2023-09-02 01:29
I'd refrain from setting any nonsensical TP. In for the long-term div. If you're looking for a quick gain, look elsewhere.
2024-02-05 11:55
Recent price up has trigger me to sell all my GASMSIA today at 3.60 with 22% capital gain, it took me a long consideration because this stock really stable with high dividend. been holding it for 2 years. My biggest capital gain in this year.
Reason to sold, i found a better dividend stock with potentially capital gain too.
GASMSIA is still a good stock to hold.
2024-04-26 22:04
would you mind to share which company with better dividend? i could use some study, thanks
1 month ago
unknown1234
Apple168, come out please why are you hiding HAHAHAHHA. PLEASE TELL ME WHEN ARE YOU GOING TO SELL DOWN THE SHARES!! IM HERE WAITING TO COLLECT MORE :)
2022-08-25 11:21