KLSE (MYR): GLOTEC (5220)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.49
Today's Change
+0.025 (5.38%)
Day's Change
0.46 - 0.49
Trading Volume
24,500
Market Cap
132 Million
NOSH
269 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
83.82% | 3.14%
Revenue | NP to SH
190,038.000 | 7,462.000
RPS | P/RPS
70.61 Cent | 0.69
EPS | P/E | EY
2.77 Cent | 17.67 | 5.66%
DPS | DY | Payout %
0.70 Cent | 1.43% | 25.25%
NAPS | P/NAPS
1.05 | 0.47
QoQ | YoY
1.0% | -26.61%
NP Margin | ROE
3.41% | 2.65%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
190,038.000 | 7,462.000
RPS | P/RPS
70.61 Cent | 0.69
EPS | P/E | EY
2.77 Cent | 17.67 | 5.66%
DPS | DY | Payout %
0.70 Cent | 1.43% | 25.25%
NAPS | P/NAPS
1.05 | 0.47
YoY
-26.61%
NP Margin | ROE
3.41% | 2.65%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Revenue | NP to SH
190,038.000 | 7,462.000
RPS | P/RPS
70.61 Cent | 0.69
EPS | P/E | EY
2.77 Cent | 17.67 | 5.66%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
11.26% | -26.61%
NP Margin | ROE
3.41% | 2.65%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 190,038 | 190,038 | 190,038 | 211,451 | 184,275 | 161,116 | 164,447 | 217,298 | 194,825 | 186,889 | 224,707 | 299,368 | -4.91% | |
PBT | 9,933 | 9,933 | 9,933 | 13,426 | 22,452 | 35,599 | 3,828 | -40,958 | -36,186 | -14,095 | -12,108 | -38,062 | - | |
Tax | -3,452 | -3,452 | -3,452 | -4,030 | -6,583 | -6,113 | -4,933 | -2,900 | -2,919 | -4,400 | -9,028 | -7,740 | -8.57% | |
NP | 6,481 | 6,481 | 6,481 | 9,396 | 15,869 | 29,486 | -1,105 | -43,858 | -39,105 | -18,495 | -21,136 | -45,802 | - | |
- | ||||||||||||||
NP to SH | 7,462 | 7,462 | 7,462 | 10,167 | 16,570 | 20,400 | 2,348 | -19,322 | -20,356 | -9,560 | -17,238 | -41,297 | - | |
- | ||||||||||||||
Tax Rate | 34.75% | 34.75% | 34.75% | 30.02% | 29.32% | 17.17% | 128.87% | - | - | - | - | - | - | |
Total Cost | 183,557 | 183,557 | 183,557 | 202,055 | 168,406 | 131,630 | 165,552 | 261,156 | 233,930 | 205,384 | 245,843 | 345,170 | -6.77% | |
- | ||||||||||||||
Net Worth | 281,499 | 281,499 | 281,499 | 282,576 | 269,120 | 255,901 | 238,680 | 233,298 | 247,559 | 274,468 | 281,276 | 311,068 | -1.10% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 281,499 | 281,499 | 281,499 | 282,576 | 269,120 | 255,901 | 238,680 | 233,298 | 247,559 | 274,468 | 281,276 | 311,068 | -1.10% | |
NOSH | 269,120 | 269,120 | 269,120 | 269,120 | 269,120 | 269,086 | 269,086 | 269,086 | 5,381,737 | 5,381,737 | 5,307,096 | 5,363,246 | -28.26% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 3.41% | 3.41% | 3.41% | 4.44% | 8.61% | 18.30% | -0.67% | -20.18% | -20.07% | -9.90% | -9.41% | -15.30% | - | |
ROE | 2.65% | 2.65% | 2.65% | 3.60% | 6.16% | 7.97% | 0.98% | -8.28% | -8.22% | -3.48% | -6.13% | -13.28% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 70.61 | 70.61 | 70.61 | 78.57 | 68.47 | 59.88 | 61.11 | 80.75 | 3.62 | 3.47 | 4.23 | 5.58 | 32.54% | |
EPS | 2.77 | 2.77 | 2.77 | 3.78 | 6.16 | 7.58 | 0.87 | -7.18 | -0.38 | -0.18 | -0.32 | -0.77 | - | |
DPS | 0.70 | 0.70 | 0.70 | 1.10 | 1.80 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.046 | 1.046 | 1.046 | 1.05 | 1.00 | 0.951 | 0.887 | 0.867 | 0.046 | 0.051 | 0.053 | 0.058 | 37.86% |
Adjusted Per Share Value based on latest NOSH - 269,120 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 70.61 | 70.61 | 70.61 | 78.57 | 68.47 | 59.87 | 61.11 | 80.74 | 72.39 | 69.44 | 83.50 | 111.24 | -4.92% | |
EPS | 2.77 | 2.77 | 2.77 | 3.78 | 6.16 | 7.58 | 0.87 | -7.18 | -7.56 | -3.55 | -6.41 | -15.35 | - | |
DPS | 0.70 | 0.70 | 0.70 | 1.10 | 1.80 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.046 | 1.046 | 1.046 | 1.05 | 1.00 | 0.9509 | 0.8869 | 0.8669 | 0.9199 | 1.0199 | 1.0452 | 1.1559 | -1.10% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
Price | 0.505 | 0.505 | 0.505 | 0.445 | 0.47 | 0.60 | 0.39 | 0.42 | 0.05 | 0.055 | 0.045 | 0.06 | - | |
P/RPS | 0.72 | 0.72 | 0.72 | 0.57 | 0.69 | 1.00 | 0.64 | 0.52 | 1.38 | 1.58 | 1.06 | 1.07 | -4.30% | |
P/EPS | 18.21 | 18.21 | 18.21 | 11.78 | 7.63 | 7.91 | 44.70 | -5.85 | -13.22 | -30.96 | -13.85 | -7.79 | - | |
EY | 5.49 | 5.49 | 5.49 | 8.49 | 13.10 | 12.64 | 2.24 | -17.10 | -7.56 | -3.23 | -7.22 | -12.83 | - | |
DY | 1.39 | 1.39 | 1.39 | 2.47 | 3.83 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.48 | 0.48 | 0.48 | 0.42 | 0.47 | 0.63 | 0.44 | 0.48 | 1.09 | 1.08 | 0.85 | 1.03 | -8.12% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 28/08/24 | 24/08/23 | 25/08/22 | 10/09/21 | 27/08/20 | 30/08/19 | 28/08/18 | 28/08/17 | 26/08/16 | 27/08/15 | - | |
Price | 0.50 | 0.50 | 0.50 | 0.585 | 0.505 | 0.62 | 0.485 | 0.375 | 0.045 | 0.05 | 0.045 | 0.045 | - | |
P/RPS | 0.71 | 0.71 | 0.71 | 0.74 | 0.74 | 1.04 | 0.79 | 0.46 | 1.24 | 1.44 | 1.06 | 0.81 | -1.45% | |
P/EPS | 18.03 | 18.03 | 18.03 | 15.48 | 8.20 | 8.18 | 55.58 | -5.22 | -11.90 | -28.15 | -13.85 | -5.84 | - | |
EY | 5.55 | 5.55 | 5.55 | 6.46 | 12.19 | 12.23 | 1.80 | -19.15 | -8.41 | -3.55 | -7.22 | -17.11 | - | |
DY | 1.40 | 1.40 | 1.40 | 1.88 | 3.56 | 4.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.48 | 0.48 | 0.48 | 0.56 | 0.51 | 0.65 | 0.55 | 0.43 | 0.98 | 0.98 | 0.85 | 0.78 | -5.24% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Ail trapped by owner, owner need money to pay dividend. Hahaha…. Trapped!
2021-10-28 13:01
A couple of promising tech counters likely to cross 1.00 by early 2022.. this could be one of them... it's currently on a bullish bias movement.
2021-11-15 10:21
------ quote ----
Stock: [GLOTEC]: GLOBALTEC FORMATION BERHAD
Sep 8, 2021 10:07 PM | Report Abuse
Golden Summit So-chai Chong now promote this stock . Today closing 0.63, let us c what will happen.........
--------- unquote------
Today closing 0.555 !!!
2021-12-13 19:15
------- quote -----
Stock: [GLOTEC]: GLOBALTEC FORMATION BERHAD
Sep 8, 2021 10:07 PM | Report Abuse
Golden Summit So-chai Chong now promote this stock . Today closing 0.63, let us c what will happen.........
-------- unquot -------
yesterday closing 0.50 !!
2022-01-27 09:03
glotec oil havent production yet, but it had palm oil and margin now is 50% in palm oil. price should not stay at this level.
2022-03-02 10:02
-------- quote ------
Stock: [GLOTEC]: GLOBALTEC FORMATION BERHAD
Jan 27, 2022 9:03 AM | Report Abuse
------- quote -----
Stock: [GLOTEC]: GLOBALTEC FORMATION BERHAD
Sep 8, 2021 10:07 PM | Report Abuse
Golden Summit So-chai Chong now promote this stock . Today closing 0.63, let us c what will happen.........
-------- unquot -------
yesterday closing 0.50 !!
------- unquote --------
Yesterday closing 0.445 !!
2022-03-17 07:08
Real lousy counter….Glotec. What Global ? Kampong counter. Oil palms enjoying hefty’ windfalls’ and nobody notice this counter. When it’s energy rising, share price plummet.
Directors all tidak apa or sleeping.
2022-04-07 17:30
Predictor942
Kalau memang market silap faham, tomorrow maybe gap up
2021-10-27 20:13