[GLOTEC] QoQ Quarter Result on 30-Jun-2015 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -15721.88%
YoY- -29.68%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 54,614 75,529 60,792 68,650 81,270 73,772 75,676 -19.52%
PBT -566 1,876 2,416 -46,871 2,322 6,623 -136 158.50%
Tax -3,311 -1,746 -1,251 -2,523 -1,979 -2,149 -1,089 109.72%
NP -3,877 130 1,165 -49,394 343 4,474 -1,225 115.41%
-
NP to SH -2,009 385 1,098 -44,991 288 4,479 -1,074 51.75%
-
Tax Rate - 93.07% 51.78% - 85.23% 32.45% - -
Total Cost 58,491 75,399 59,627 118,044 80,927 69,298 76,901 -16.66%
-
Net Worth 582,899 322,904 322,904 310,652 189,420 369,682 349,812 40.50%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 582,899 322,904 322,904 310,652 189,420 369,682 349,812 40.50%
NOSH 10,050,000 5,381,737 5,381,737 5,356,071 2,870,000 5,601,250 5,381,737 51.58%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -7.10% 0.17% 1.92% -71.95% 0.42% 6.06% -1.62% -
ROE -0.34% 0.12% 0.34% -14.48% 0.15% 1.21% -0.31% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.54 1.40 1.13 1.28 2.83 1.32 1.41 -47.23%
EPS -0.06 0.01 0.02 -0.84 0.01 0.08 -0.02 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.06 0.06 0.058 0.066 0.066 0.065 -7.30%
Adjusted Per Share Value based on latest NOSH - 5,356,071
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 20.31 28.09 22.61 25.54 30.23 27.44 28.15 -19.54%
EPS -0.75 0.14 0.41 -16.73 0.11 1.67 -0.40 51.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1682 1.2011 1.2011 1.1555 0.7046 1.3751 1.3012 40.50%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.045 0.06 0.045 0.06 0.07 0.07 0.09 -
P/RPS 8.28 4.28 3.98 4.68 2.47 5.31 6.40 18.71%
P/EPS -225.11 838.71 220.56 -7.14 697.57 87.54 -450.98 -37.04%
EY -0.44 0.12 0.45 -14.00 0.14 1.14 -0.22 58.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.00 0.75 1.03 1.06 1.06 1.38 -31.61%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/05/16 25/02/16 19/11/15 27/08/15 20/05/15 12/02/15 27/11/14 -
Price 0.045 0.05 0.045 0.045 0.07 0.065 0.075 -
P/RPS 8.28 3.56 3.98 3.51 2.47 4.94 5.33 34.09%
P/EPS -225.11 698.93 220.56 -5.36 697.57 81.29 -375.82 -28.92%
EY -0.44 0.14 0.45 -18.67 0.14 1.23 -0.27 38.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 0.75 0.78 1.06 0.98 1.15 -22.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment