FGV HOLDINGS BERHAD

KLSE (MYR): FGV (5222)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.14

Today's Change

0.00 (0.00%)

Day's Change

1.13 - 1.14

Trading Volume

128,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 20,120,546 20,332,023 19,359,186 25,563,852 19,575,323 14,075,712 13,259,012 13,467,261 16,974,713 17,241,275 15,669,741 16,434,331 1.83%
PBT 376,880 419,887 304,924 1,915,809 1,696,574 337,195 -356,657 -1,041,554 411,534 242,537 359,934 813,195 -10.32%
Tax -200,772 -209,869 -193,122 -653,793 -520,996 -198,417 -14,446 -100,569 -203,488 -176,078 -47,928 -291,335 -4.46%
NP 176,108 210,018 111,802 1,262,016 1,175,578 138,778 -371,103 -1,142,123 208,046 66,459 312,006 521,860 -15.72%
-
NP to SH 145,770 176,692 103,002 1,322,641 1,167,874 150,020 -242,191 -1,079,952 143,727 31,466 117,123 306,369 -11.40%
-
Tax Rate 53.27% 49.98% 63.33% 34.13% 30.71% 58.84% - - 49.45% 72.60% 13.32% 35.83% -
Total Cost 19,944,438 20,122,005 19,247,384 24,301,836 18,399,745 13,936,934 13,630,115 14,609,384 16,766,667 17,174,816 15,357,735 15,912,471 2.13%
-
Net Worth 5,982,969 5,982,969 5,982,969 6,238,340 5,435,746 4,268,337 4,195,374 4,450,745 5,618,153 5,800,561 6,457,228 6,347,784 -0.65%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 109,444 109,444 547,222 2,918 1,094 72,963 - 182,407 - 145,926 364,815 -12.51%
Div Payout % - 61.94% 106.25% 41.37% 0.25% 0.73% 0.00% - 126.91% - 124.59% 119.08% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 5,982,969 5,982,969 5,982,969 6,238,340 5,435,746 4,268,337 4,195,374 4,450,745 5,618,153 5,800,561 6,457,228 6,347,784 -0.65%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 0.88% 1.03% 0.58% 4.94% 6.01% 0.99% -2.80% -8.48% 1.23% 0.39% 1.99% 3.18% -
ROE 2.44% 2.95% 1.72% 21.20% 21.49% 3.51% -5.77% -24.26% 2.56% 0.54% 1.81% 4.83% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 551.53 557.32 530.66 700.73 536.58 385.83 363.44 369.15 465.30 472.60 429.53 450.48 1.83%
EPS 4.00 4.84 2.82 36.26 32.01 4.10 -6.60 -29.60 3.90 0.90 3.20 8.40 -11.41%
DPS 0.00 3.00 3.00 15.00 0.08 0.03 2.00 0.00 5.00 0.00 4.00 10.00 -12.51%
NAPS 1.64 1.64 1.64 1.71 1.49 1.17 1.15 1.22 1.54 1.59 1.77 1.74 -0.65%
Adjusted Per Share Value based on latest NOSH - 3,648,152
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 551.53 557.32 530.66 700.73 536.58 385.83 363.44 369.15 465.30 472.60 429.53 450.48 1.83%
EPS 4.00 4.84 2.82 36.26 32.01 4.10 -6.60 -29.60 3.90 0.90 3.20 8.40 -11.41%
DPS 0.00 3.00 3.00 15.00 0.08 0.03 2.00 0.00 5.00 0.00 4.00 10.00 -12.51%
NAPS 1.64 1.64 1.64 1.71 1.49 1.17 1.15 1.22 1.54 1.59 1.77 1.74 -0.65%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.28 1.28 1.38 1.32 1.48 1.28 1.52 0.715 1.69 1.55 1.71 2.18 -
P/RPS 0.23 0.23 0.26 0.19 0.28 0.33 0.42 0.19 0.36 0.33 0.40 0.48 -6.58%
P/EPS 32.03 26.43 48.88 3.64 4.62 31.13 -22.90 -2.42 42.90 179.71 53.26 25.96 7.27%
EY 3.12 3.78 2.05 27.47 21.63 3.21 -4.37 -41.40 2.33 0.56 1.88 3.85 -6.75%
DY 0.00 2.34 2.17 11.36 0.05 0.02 1.32 0.00 2.96 0.00 2.34 4.59 -7.98%
P/NAPS 0.78 0.78 0.84 0.77 0.99 1.09 1.32 0.59 1.10 0.97 0.97 1.25 -4.31%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/08/24 27/08/24 26/02/24 27/02/23 28/02/22 26/02/21 28/02/20 28/02/19 23/02/18 28/02/17 29/02/16 24/02/15 -
Price 1.24 1.24 1.46 1.44 2.04 1.33 1.15 1.12 1.99 1.88 1.53 2.94 -
P/RPS 0.22 0.22 0.28 0.21 0.38 0.34 0.32 0.30 0.43 0.40 0.36 0.65 -8.92%
P/EPS 31.03 25.60 51.71 3.97 6.37 32.34 -17.32 -3.78 50.51 217.97 47.66 35.01 4.42%
EY 3.22 3.91 1.93 25.18 15.69 3.09 -5.77 -26.43 1.98 0.46 2.10 2.86 -4.27%
DY 0.00 2.42 2.05 10.42 0.04 0.02 1.74 0.00 2.51 0.00 2.61 3.40 -5.46%
P/NAPS 0.76 0.76 0.89 0.84 1.37 1.14 1.00 0.92 1.29 1.18 0.86 1.69 -6.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment