FGV HOLDINGS BERHAD

KLSE (MYR): FGV (5222)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.43

Today's Change

-0.03 (2.05%)

Day's Change

1.40 - 1.44

Trading Volume

584,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 25,563,852 25,563,852 25,563,852 19,575,323 14,075,712 13,259,012 13,467,261 16,974,713 17,241,275 15,669,741 16,434,331 12,568,008 8.20%
PBT 1,915,809 1,915,809 1,915,809 1,696,574 337,195 -356,657 -1,041,554 411,534 242,537 359,934 813,195 1,531,034 2.52%
Tax -653,793 -653,793 -653,793 -520,996 -198,417 -14,446 -100,569 -203,488 -176,078 -47,928 -291,335 -422,736 4.96%
NP 1,262,016 1,262,016 1,262,016 1,175,578 138,778 -371,103 -1,142,123 208,046 66,459 312,006 521,860 1,108,298 1.45%
-
NP to SH 1,322,641 1,322,641 1,322,641 1,167,874 150,020 -242,191 -1,079,952 143,727 31,466 117,123 306,369 982,251 3.35%
-
Tax Rate 34.13% 34.13% 34.13% 30.71% 58.84% - - 49.45% 72.60% 13.32% 35.83% 27.61% -
Total Cost 24,301,836 24,301,836 24,301,836 18,399,745 13,936,934 13,630,115 14,609,384 16,766,667 17,174,816 15,357,735 15,912,471 11,459,710 8.70%
-
Net Worth 6,238,340 6,238,340 6,238,340 5,435,746 4,268,337 4,195,374 4,450,745 5,618,153 5,800,561 6,457,228 6,347,784 6,566,673 -0.56%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 547,222 547,222 547,222 2,918 1,094 72,963 - 182,407 - 145,926 364,815 583,704 -0.71%
Div Payout % 41.37% 41.37% 41.37% 0.25% 0.73% 0.00% - 126.91% - 124.59% 119.08% 59.43% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 6,238,340 6,238,340 6,238,340 5,435,746 4,268,337 4,195,374 4,450,745 5,618,153 5,800,561 6,457,228 6,347,784 6,566,673 -0.56%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 4.94% 4.94% 4.94% 6.01% 0.99% -2.80% -8.48% 1.23% 0.39% 1.99% 3.18% 8.82% -
ROE 21.20% 21.20% 21.20% 21.49% 3.51% -5.77% -24.26% 2.56% 0.54% 1.81% 4.83% 14.96% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 700.73 700.73 700.73 536.58 385.83 363.44 369.15 465.30 472.60 429.53 450.48 344.50 8.20%
EPS 36.26 36.26 36.26 32.01 4.10 -6.60 -29.60 3.90 0.90 3.20 8.40 26.90 3.37%
DPS 15.00 15.00 15.00 0.08 0.03 2.00 0.00 5.00 0.00 4.00 10.00 16.00 -0.71%
NAPS 1.71 1.71 1.71 1.49 1.17 1.15 1.22 1.54 1.59 1.77 1.74 1.80 -0.56%
Adjusted Per Share Value based on latest NOSH - 3,648,152
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 700.73 700.73 700.73 536.58 385.83 363.44 369.15 465.30 472.60 429.53 450.48 344.50 8.20%
EPS 36.26 36.26 36.26 32.01 4.10 -6.60 -29.60 3.90 0.90 3.20 8.40 26.90 3.37%
DPS 15.00 15.00 15.00 0.08 0.03 2.00 0.00 5.00 0.00 4.00 10.00 16.00 -0.71%
NAPS 1.71 1.71 1.71 1.49 1.17 1.15 1.22 1.54 1.59 1.77 1.74 1.80 -0.56%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/22 30/12/22 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.32 1.32 1.32 1.48 1.28 1.52 0.715 1.69 1.55 1.71 2.18 4.49 -
P/RPS 0.19 0.19 0.19 0.28 0.33 0.42 0.19 0.36 0.33 0.40 0.48 1.30 -19.22%
P/EPS 3.64 3.64 3.64 4.62 31.13 -22.90 -2.42 42.90 179.71 53.26 25.96 16.68 -15.55%
EY 27.47 27.47 27.47 21.63 3.21 -4.37 -41.40 2.33 0.56 1.88 3.85 6.00 18.40%
DY 11.36 11.36 11.36 0.05 0.02 1.32 0.00 2.96 0.00 2.34 4.59 3.56 13.75%
P/NAPS 0.77 0.77 0.77 0.99 1.09 1.32 0.59 1.10 0.97 0.97 1.25 2.49 -12.21%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/23 27/02/23 27/02/23 28/02/22 26/02/21 28/02/20 28/02/19 23/02/18 28/02/17 29/02/16 24/02/15 26/02/14 -
Price 1.44 1.44 1.44 2.04 1.33 1.15 1.12 1.99 1.88 1.53 2.94 4.55 -
P/RPS 0.21 0.21 0.21 0.38 0.34 0.32 0.30 0.43 0.40 0.36 0.65 1.32 -18.46%
P/EPS 3.97 3.97 3.97 6.37 32.34 -17.32 -3.78 50.51 217.97 47.66 35.01 16.90 -14.85%
EY 25.18 25.18 25.18 15.69 3.09 -5.77 -26.43 1.98 0.46 2.10 2.86 5.92 17.44%
DY 10.42 10.42 10.42 0.04 0.02 1.74 0.00 2.51 0.00 2.61 3.40 3.52 12.80%
P/NAPS 0.84 0.84 0.84 1.37 1.14 1.00 0.92 1.29 1.18 0.86 1.69 2.53 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
34 people like this. Showing 50 of 49,066 comments

badprecedent

It's time for the corporate earning results announcement amid judging by the ques sell volumes getting thinner by the day in anticipation for another strong positive results and news of its latest development on privatization

1 month ago

badprecedent

Heavyweight Sime Plantation released a sterling quarterly earning results for year ended 31/12/22 with accumulated revenue surpassed RM21 billion
On the other hand, Fgv revenue for 9 months already hit RM19 billion and counting for period ending 31/12/22
By comparison Fgv is grossly undervalued comparing with its peer

1 month ago

calvintaneng

https://www.tradingview.com/symbols/MYX-FCPO1%21/

Excellent rebound up

Now FCPO Rm4190

Cost as low as Rm1800 per ton due to Fertilizer price crashed by almost 80% & return of fruit hartesters

Gross profit over 100%
Palm oil is the most profitable industries now

1 month ago

I_like_dividend

8 sen(minimum) dividend to be announced with QR? Why FGV cheaper than Innoprise with only 2.5 sen final dividend?

1 month ago

lionel messi

Do some homework. Refer to past posts. Sian to explain again. Reasons are world famous already.

1 month ago

lionel messi

Are you sure 8 sen minimum? It can be zero you know to play out minority shareholders. They are known to do such things. Don't ever sell. Period.

1 month ago

Felda_settlers

Why 0 dividend FGV must declare when govn has to face state election? You want us to vote Perikatan National(PN)?

1 month ago

calvintaneng

FCPO REBOUNDING ABOVE RM4000 BY STRONG FUNDAMENTAL WILL SEE PALM OIL BULL RUN RESUMPTION, Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2023-02-23-story-h-297401319-FCPO_REBOUNDING_ABOVE_RM4000_BY_STRONG_FUNDAMENTAL_WILL_SEE_PALM_OIL_BU

1 month ago

SEE_Research

Post removed.Why?

1 month ago

SEE_Research

Post removed.Why?

1 month ago

taitaumau

why it takes Felda so long time to take FGV private ?
Main culprit: Govt waiver on settlers’ loans has severely impacted Felda's cash flow ??
https://www.msn.com/en-my/news/national/govt-waiver-on-settlers-loans-has-severely-impacted-felda-s-cash-flow/ar-AA17UJoj?ocid=hpmsn&cvid=0c1cf947473a4211bb638e835b0ee36d
Now with the improved cash flow upon revival of collection of loans from settlers , hopefully a good offer will be forthcoming.

1 month ago

SEE_Research

Post removed.Why?

1 month ago

SEE_Research

Post removed.Why?

1 month ago

I_like_dividend

Expect 8 sen dividend but actual is 11 sen?

1 month ago

I_like_dividend

Dato’ Nazrul Mansor, Group Chief Executive Officer of FGV said, “I am proud to announce a solid closure
for 2022, the highest recorded since we were listed in 2012. This demonstrates our continuous
commitments to sustainable financial growth and success. With our transformation initiatives in place, FGV
will continue to push the boundaries and achieve new milestones as we are committed to delivering
exceptional value and driving growth for all our stakeholders.”
The Group also announces a final dividend payment of 11 sen per share, translating to a dividend payout
of RM401.30 million. The Group declared a total dividend payment of 15 sen per share for FY2022.
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=222369&name=EA_FR_ATTACHMENTS

1 month ago

calvintaneng

Excellent 11 sen dividend

Nav also jumped to Rm1.70

1 month ago

badprecedent

Look forward another piece of good new to announce by Felda regarding its privatization development

1 month ago

lionel messi

Wow, the wait is worth it. But shoot themselves in the foot. Now cannot privatize cheap. Hehe.

1 month ago

lionel messi

Felda must be really desperate for cash. Great for minority shareholders.

1 month ago

badprecedent

Bursa as a regulator has a fiduciary duty to ensure fairness and equitable to all stakeholder despite given ample time to Felda to regularize its restructuring plan amid the extension expired in August 2022
Obviously Felda have no efforts at all in its latest announcement with a mere suggestion not even a detail restructuring plan that should have done right after the last extension expired

1 month ago

taitaumau

Latest announcement, fgv says:
" the Board had agreed to evaluate and explore a corporate exercise entailing the issuance of new Islamic preference shares in FGV (“Corporate Proposal”) as part of the rectification plan for FGV to comply with the Public Spread Requirement

My understanding: so there are other exercises in addition to issuance of preference shares ??

4 weeks ago

lionel messi

Just a decoy to buy time. Eventually will be another GO. Just at what price only. They already said many times....die die they want to delist and privatized it. Too lucrative, valuable and political to share with others.

4 weeks ago

SEE_Research

Post removed.Why?

4 weeks ago

SEE_Research

Post removed.Why?

4 weeks ago

calvintaneng

Avoid reading Nuisance Post from Johnchew as his Mikecyc & SEE Research kena banned for mischief, Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2023-03-02-story-h-296558361-Avoid_reading_Nuisance_Post_from_Johnchew_as_his_Mikecyc_SEE_Research_k

3 weeks ago

manahin

Bstead done, fgv coming soon!

3 weeks ago

badprecedent

Bursa need to give ultimatum answer answerable to all stakeholders as an independent institute responsible for maintaining market integrity and regulation

3 weeks ago

5354_

DY 10.135% far better than EPF 2022 5.35% dividend should add more.

3 weeks ago

5354_

CPO RM 4200 expect Q1 & Q2 2023 QR to bring bumper profit.

3 weeks ago

calvintaneng

If Klk could offer Rm3.10 to take ijmplant private Felda should at least offer a better honest and decent takeover price for Fgv

1 week ago

5354_

Privatise like Boustead? Offer 20 sen more than market price?

1 week ago

manahin

... plus div 11 sen

1 week ago

lionel messi

Coming.

1 week ago

5354_

1.61 closing price.

1 week ago

hhhiii123

Why sell at 1.60 is rejected for several time, hopefully next week won't open low lol

1 week ago

badprecedent

Felda holds more than 80% thus any price movement is very much controlled
Bursa cannot turn to blind eye or deaf ear but needs a decisive solution as to where the direction heading as it had dragged for far too long

1 week ago

badprecedent

Felda refuse to make another offer (but rather to delay the privatization) is it because it will set a ceiling price which Felda thinks deem unreasonable if Felda unable to secure the threshold requirement
Does it mean that any price movement(controlled or dictate) is unofficially offer to remaining shareholders rather then make it official

1 week ago

lionel messi

Never mind la. Let them take their own sweet time including the blur, cacat and gaji buta regulators. Collect a few more rounds of high div first since pokkai Felda also need the money. Beat them at their own game. Senang je.

1 week ago

5354_

Ask Syed Mokhtar takeover FGV not invest in Kulim airport?

1 week ago

5354_

RM 2-2.5 Felda can sell FGV to Syed Mokhtar?

1 week ago

5354_

11 sen dividend come first. Takeover either by Felda or others(eg Syed Mokhtar) come later.

1 week ago

Peace99

Just checked, production for Dec-Feb this year is generally better than same period last year. Any one has checked more complete data? Can pls update?

1 week ago

lionel messi

Will this be a div trap? Meaning one can buy cheaper after ex div than the theoretical ex div price. I won't be surprised as they are known to manipulate, suppress and depress price for a lower GO. Pokkai Felda unable to give a high price to privatize FGV.

1 week ago

Syah919

https://m.economictimes.com/small-biz/sme-sector/shortage-of-cooking-oil-looms-as-biofuels-gain-global-appeal/articleshow/98891986.cms

1 week ago

zackboy

Bio oils to surge due to EU push. Palm oil to benefit.

https://www.zerohedge.com/commodities/cooking-oil-shortage-looms-biofuel-demand-surges-due-climate-solution

6 days ago

calvintaneng

FGV & ALL PALM OIL CO

ALL VERY GOOD

UNDERSTANDING FED QE (Quantitative Easing) & QT (Quantitative Tightening), Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2023-03-25-story-h-275177047-UNDERSTANDING_FED_QE_Quantitative_Easing_QT_Quantitative_Tightening_Cal

4 days ago

5354_

FGV hold relatively well at 1.6 despite CPO price plunge because of 11 sen dividend? PM-X China visit can reverse CPO price plunge? 2 more days we can know.

2 days ago

5354_

11 sen dividend ex-date 29th Mar(tomorrow)is 6.96% at 1.58 far better yield than EPF dividend or FD rate. If add to 4 sen announced earlier FGV DY become 9.49%.

1 day ago

manahin

Time to load.....

14 hours ago

lionel messi

Sold cum div and now load back ex? Clever boy.

14 hours ago

Post a Comment