[FGV] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 398.87%
YoY- 401.62%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 4,191,840 4,139,601 3,755,449 4,259,082 4,510,291 4,190,477 2,709,891 33.64%
PBT 1,888 123,341 -82,193 159,225 -62,434 190,266 72,877 -91.18%
Tax -23,229 -49,737 4,140 -2,093 82,625 -87,320 -43,140 -33.73%
NP -21,341 73,604 -78,053 157,132 20,191 102,946 29,737 -
-
NP to SH -73,606 73,692 -81,077 101,382 -33,922 46,088 3,575 -
-
Tax Rate 1,230.35% 40.32% - 1.31% - 45.89% 59.20% -
Total Cost 4,213,181 4,065,997 3,833,502 4,101,950 4,490,100 4,087,531 2,680,154 35.08%
-
Net Worth 6,238,340 3,648,152 6,311,303 6,457,228 6,420,747 6,311,303 6,384,266 -1.52%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 72,963 72,963 - - -
Div Payout % - - - 71.97% 0.00% - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 6,238,340 3,648,152 6,311,303 6,457,228 6,420,747 6,311,303 6,384,266 -1.52%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -0.51% 1.78% -2.08% 3.69% 0.45% 2.46% 1.10% -
ROE -1.18% 2.02% -1.28% 1.57% -0.53% 0.73% 0.06% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 114.90 113.47 102.94 116.75 123.63 114.87 74.28 33.64%
EPS -2.00 2.00 -2.20 2.80 -0.90 1.30 0.10 -
DPS 0.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 1.71 1.00 1.73 1.77 1.76 1.73 1.75 -1.52%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 114.94 113.51 102.98 116.79 123.67 114.91 74.31 33.64%
EPS -2.02 2.02 -2.22 2.78 -0.93 1.26 0.10 -
DPS 0.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 1.7106 1.0003 1.7306 1.7706 1.7606 1.7306 1.7506 -1.52%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.34 1.51 1.51 1.71 1.50 1.63 2.17 -
P/RPS 2.04 1.33 1.47 1.46 1.21 1.42 2.92 -21.21%
P/EPS -115.98 74.75 -67.94 61.53 -161.32 129.02 2,214.40 -
EY -0.86 1.34 -1.47 1.63 -0.62 0.78 0.05 -
DY 0.00 0.00 0.00 1.17 1.33 0.00 0.00 -
P/NAPS 1.37 1.51 0.87 0.97 0.85 0.94 1.24 6.85%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 29/08/16 24/05/16 29/02/16 26/11/15 24/08/15 26/05/15 -
Price 1.69 2.10 1.34 1.53 1.84 1.21 2.01 -
P/RPS 1.47 1.85 1.30 1.31 1.49 1.05 2.71 -33.41%
P/EPS -83.76 103.96 -60.29 55.06 -197.88 95.78 2,051.13 -
EY -1.19 0.96 -1.66 1.82 -0.51 1.04 0.05 -
DY 0.00 0.00 0.00 1.31 1.09 0.00 0.00 -
P/NAPS 0.99 2.10 0.77 0.86 1.05 0.70 1.15 -9.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment