MALAKOFF CORPORATION BERHAD

KLSE (MYR): MALAKOF (5264)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.84

Today's Change

-0.01 (1.18%)

Day's Change

0.83 - 0.85

Trading Volume

2,167,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 9,175,798 9,004,811 9,066,954 10,355,150 6,463,084 6,276,763 7,422,272 7,348,230 7,130,440 6,098,420 5,301,987 5,594,484 5.50%
PBT 518,542 -157,470 -954,917 736,771 469,567 444,599 530,904 559,173 588,526 637,541 701,191 595,484 -
Tax -155,654 -96,982 92,984 -350,868 -170,352 -114,530 -156,218 -235,693 -211,588 -231,499 -206,144 -182,640 -
NP 362,888 -254,452 -861,933 385,903 299,215 330,069 374,686 323,480 376,938 406,042 495,047 412,844 -
-
NP to SH 264,480 -334,298 -884,360 255,025 254,547 286,581 320,153 274,433 309,951 355,463 452,385 341,549 -
-
Tax Rate 30.02% - - 47.62% 36.28% 25.76% 29.42% 42.15% 35.95% 36.31% 29.40% 30.67% -
Total Cost 8,812,910 9,259,263 9,928,887 9,969,247 6,163,869 5,946,694 7,047,586 7,024,750 6,753,502 5,692,378 4,806,940 5,181,640 7.48%
-
Net Worth 4,544,910 4,544,910 4,496,040 5,571,179 5,375,700 5,326,830 5,473,440 5,657,194 5,899,999 5,899,999 5,749,999 40,426,786 -21.64%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 217,960 108,980 73,305 136,835 151,496 136,835 320,098 275,480 309,999 350,000 350,000 213,960 -11.21%
Div Payout % 82.41% 0.00% 0.00% 53.66% 59.52% 47.75% 99.98% 100.38% 100.02% 98.46% 77.37% 62.64% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 4,544,910 4,544,910 4,496,040 5,571,179 5,375,700 5,326,830 5,473,440 5,657,194 5,899,999 5,899,999 5,749,999 40,426,786 -21.64%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 3,583,935 3.76%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.95% -2.83% -9.51% 3.73% 4.63% 5.26% 5.05% 4.40% 5.29% 6.66% 9.34% 7.38% -
ROE 5.82% -7.36% -19.67% 4.58% 4.74% 5.38% 5.85% 4.85% 5.25% 6.02% 7.87% 0.84% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 187.76 184.26 185.53 211.89 132.25 128.44 151.88 149.38 142.61 121.97 106.04 156.10 1.93%
EPS 5.42 -6.84 -18.10 5.22 5.21 5.86 6.55 5.64 6.20 7.11 9.98 9.53 -
DPS 4.46 2.23 1.50 2.80 3.10 2.80 6.55 5.60 6.20 7.00 7.00 5.97 -14.21%
NAPS 0.93 0.93 0.92 1.14 1.10 1.09 1.12 1.15 1.18 1.18 1.15 11.28 -24.29%
Adjusted Per Share Value based on latest NOSH - 5,000,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 183.52 180.10 181.34 207.10 129.26 125.54 148.45 146.96 142.61 121.97 106.04 111.89 5.50%
EPS 5.29 -6.69 -17.69 5.10 5.09 5.73 6.40 5.49 6.20 7.11 9.98 6.83 -
DPS 4.36 2.18 1.47 2.74 3.03 2.74 6.40 5.51 6.20 7.00 7.00 4.28 -11.19%
NAPS 0.909 0.909 0.8992 1.1142 1.0751 1.0654 1.0947 1.1314 1.18 1.18 1.15 8.0854 -21.64%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 - -
Price 0.765 0.765 0.635 0.65 0.72 0.895 0.87 0.80 0.98 1.37 1.60 0.00 -
P/RPS 0.41 0.42 0.34 0.31 0.54 0.70 0.57 0.54 0.69 1.12 1.51 0.00 -
P/EPS 14.14 -11.18 -3.51 12.46 13.82 15.26 13.28 14.34 15.81 19.27 17.68 0.00 -
EY 7.07 -8.94 -28.50 8.03 7.23 6.55 7.53 6.97 6.33 5.19 5.65 0.00 -
DY 5.83 2.92 2.36 4.31 4.31 3.13 7.53 7.00 6.33 5.11 4.38 0.00 -
P/NAPS 0.82 0.82 0.69 0.57 0.65 0.82 0.78 0.70 0.83 1.16 1.39 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/24 28/08/24 23/02/24 23/02/23 23/02/22 19/02/21 19/02/20 22/02/19 21/02/18 20/02/17 19/02/16 - -
Price 0.84 0.84 0.66 0.69 0.705 0.835 0.895 0.875 0.91 1.30 1.59 0.00 -
P/RPS 0.45 0.46 0.36 0.33 0.53 0.65 0.59 0.59 0.64 1.07 1.50 0.00 -
P/EPS 15.52 -12.28 -3.65 13.22 13.54 14.24 13.66 15.68 14.68 18.29 17.57 0.00 -
EY 6.44 -8.14 -27.42 7.56 7.39 7.02 7.32 6.38 6.81 5.47 5.69 0.00 -
DY 5.31 2.65 2.27 4.06 4.40 3.35 7.32 6.40 6.81 5.38 4.40 0.00 -
P/NAPS 0.90 0.90 0.72 0.61 0.64 0.77 0.80 0.76 0.77 1.10 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 6,835 comments

DouglasLiu

Today got chance to pass throu RM1?

2 months ago

edithcapital

will pass RM1, time will tell

2 months ago

edithcapital

Expect strong closing today, shorts covering soon

2 months ago

edithcapital

RM1

2 months ago

kohcl130562

Maybe Govt awarding new projects to Malakoff in Kedah or Negeri ?

2 months ago

Cheah5555

Bravo! The utility giant woke up!

2 months ago

Goldberg

Finally Malakoff is moving -and at a good speed too.

2 months ago

Believe3222

those kena IPO still kena burn until now :)

2 months ago

moneyontheway

any suggestion how much it will rise to maximum?

2 months ago

abcb

TP 1.28 in the short term

2 months ago

abcb

Excellent second quarter profit to be announced soon .

2 months ago

abcb

Accumulate aggressive right now,don't miss the good opportunity

2 months ago

abcb

Something is brewing up

2 months ago

DouglasLiu

Folo KWAP accumulating

2 months ago

mf

Indices
FBM KLCI

FBM KLCI

1,610.82

-1.53

0.09%

2 months ago

DouglasLiu

See you at RM1 nxt week, Malakof

2 months ago

kl_guy

might be a bull trap. when news is all over the media , it is time to take profit.

2 months ago

DouglasLiu

Looks like RM1.01 is its peak price ...

2 months ago

spchia

Good QR.

2 months ago

RoyRoy

Dividend RM0.023

2 months ago

cokodokpisang

Extension news is welcomed and they continue to be profitable. For now only Malakoff n YTLP largest IPPs. Others to build and operate a plant will take time and investment.
https://www.thestar.com.my/business/business-news/2024/08/28/malakoff-returns-to-the-black-with-2q-net-profit-of-rm9357mil

2 months ago

GreenTrade

if malakoff can maintain this earnings, it would be similar to ipo period of rm1.72+ valuations :)

2 months ago

GreenTrade

Malakoff C56 has the lowest premium/ ratio.
Interesting

2 months ago

alivetoinvest

raw materials cost in usd.
previously malakoff bought cheap cheap coal.
upcoming quarters will likely have huuuge positive fuel margin gains.

following ur c56 call greentrade

2 months ago

Ryugentrades

I am Looking for a buy next week. A short video on Malakoff's stock chart - based on technicals analysis. In summary, it is Looking strong. Do watch if interested.

https://youtu.be/GUgWhokqvoE

2 months ago

Kim

BUY

Next to come. New waves

92 is cheap =)

2 months ago

Kim

TP 0.96
TP RM1.01

My TP RM1.20

BUY now
Kikiki

2 months ago

tinman

Please offload more shares at least push it below RM 0.9 or RM0.85, we can do it! Haha

2 months ago

GreenTrade

Ringgit so strong, Malakoff probably one of the biggest beneficiary in the whole market.
Early!

1 month ago

Believe3222

KWAP selling non-stop but still up up up. Hebat

1 month ago

goldenhope

Finally cross RM1

1 month ago

nahbrodontdothat

not breaking the psychological resistance yet. keep calm.

1 month ago

warrantKing

Check this retreat as oppurtunity to collect.
USD up = Cost of Coal price in MYR drop

Constant electricity price = Expected higher margin due to lower imported coal price.

1 month ago

alivetoinvest

after dividend got more funds to buy more

1 month ago

DouglasLiu

Reinvest when receive dividend 😁

1 month ago

findfreedom

My 2nd buy-in. Fortunately or fortunately the buy-in price is higher this time. 😅

3 weeks ago

DouglasLiu

Mind to share your average buying price for Malakof, findfreedom 😊

3 weeks ago

stncws

this stock no good

3 weeks ago

findfreedom

Douglas, actually the price different is minimal. I I bought 1st after the latest financial result. This is counter I wish to accumulate so I just add from time to time.

3 weeks ago

Believe3222

malacough

1 week ago

cokodokpisang

Collect bro.. collect..Energy sector can't go too far wrong with all the DC construction going on. TENAGA needs to buy from 3rd party suppliers like Malakoff and YTL.

4 days ago

mf

Trump describes US as an occupied country in dark closing message

4 days ago

mf

Donald Trump defeats Kamala Harris to win US presidency for second timeInvesting.com - Donald Trump has been elected as the 47th president of the United States, according to the Associated Press and other major new

3 days ago

Post a Comment