MALAKOFF CORPORATION BERHAD
KLSE (MYR): MALAKOF (5264)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.795
Today's Change
-0.01 (1.24%)
Day's Change
0.785 - 0.805
Trading Volume
4,400,200
Financial
Market Cap
3,975 Million
NOSH
5,000 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
27-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
142.01% | 129.36%
Revenue | NP to SH
9,004,811.000 | -334,298.000
RPS | P/RPS
180.10 Cent | 0.44
EPS | P/E | EY
-6.69 Cent | -11.89 | -8.41%
DPS | DY | Payout %
2.18 Cent | 2.74% | 0.00%
NAPS | P/NAPS
0.91 | 0.87
QoQ | YoY
55.22% | -8.04%
NP Margin | ROE
-2.83% | -7.36%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Mar-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Mar-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
9,066,954.000 | -884,360.000
RPS | P/RPS
181.34 Cent | 0.44
EPS | P/E | EY
-17.69 Cent | -4.49 | -22.25%
DPS | DY | Payout %
1.47 Cent | 1.85% | 0.00%
NAPS | P/NAPS
0.90 | 0.88
YoY
-446.77%
NP Margin | ROE
-9.51% | -19.67%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
9,175,798.000 | 264,480.000
RPS | P/RPS
183.52 Cent | 0.43
EPS | P/E | EY
5.29 Cent | 15.03 | 6.65%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
71.01% | 131.65%
NP Margin | ROE
3.95% | 5.82%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,175,798 | 9,004,811 | 9,066,954 | 10,355,150 | 6,463,084 | 6,276,763 | 7,422,272 | 7,348,230 | 7,130,440 | 6,098,420 | 5,301,987 | 5,594,484 | 5.50% | |
| PBT | 518,542 | -157,470 | -954,917 | 736,771 | 469,567 | 444,599 | 530,904 | 559,173 | 588,526 | 637,541 | 701,191 | 595,484 | - | |
| Tax | -155,654 | -96,982 | 92,984 | -350,868 | -170,352 | -114,530 | -156,218 | -235,693 | -211,588 | -231,499 | -206,144 | -182,640 | - | |
| NP | 362,888 | -254,452 | -861,933 | 385,903 | 299,215 | 330,069 | 374,686 | 323,480 | 376,938 | 406,042 | 495,047 | 412,844 | - | |
| - | ||||||||||||||
| NP to SH | 264,480 | -334,298 | -884,360 | 255,025 | 254,547 | 286,581 | 320,153 | 274,433 | 309,951 | 355,463 | 452,385 | 341,549 | - | |
| - | ||||||||||||||
| Tax Rate | 30.02% | - | - | 47.62% | 36.28% | 25.76% | 29.42% | 42.15% | 35.95% | 36.31% | 29.40% | 30.67% | - | |
| Total Cost | 8,812,910 | 9,259,263 | 9,928,887 | 9,969,247 | 6,163,869 | 5,946,694 | 7,047,586 | 7,024,750 | 6,753,502 | 5,692,378 | 4,806,940 | 5,181,640 | 7.48% | |
| - | ||||||||||||||
| Net Worth | 4,544,910 | 4,544,910 | 4,496,040 | 5,571,179 | 5,375,700 | 5,326,830 | 5,473,440 | 5,657,194 | 5,899,999 | 5,899,999 | 5,749,999 | 40,426,786 | -21.64% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 217,960 | 108,980 | 73,305 | 136,835 | 151,496 | 136,835 | 320,098 | 275,480 | 309,999 | 350,000 | 350,000 | 213,960 | -11.21% | |
| Div Payout % | 82.41% | 0.00% | 0.00% | 53.66% | 59.52% | 47.75% | 99.98% | 100.38% | 100.02% | 98.46% | 77.37% | 62.64% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 4,544,910 | 4,544,910 | 4,496,040 | 5,571,179 | 5,375,700 | 5,326,830 | 5,473,440 | 5,657,194 | 5,899,999 | 5,899,999 | 5,749,999 | 40,426,786 | -21.64% | |
| NOSH | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 3,583,935 | 3.76% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.95% | -2.83% | -9.51% | 3.73% | 4.63% | 5.26% | 5.05% | 4.40% | 5.29% | 6.66% | 9.34% | 7.38% | - | |
| ROE | 5.82% | -7.36% | -19.67% | 4.58% | 4.74% | 5.38% | 5.85% | 4.85% | 5.25% | 6.02% | 7.87% | 0.84% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 187.76 | 184.26 | 185.53 | 211.89 | 132.25 | 128.44 | 151.88 | 149.38 | 142.61 | 121.97 | 106.04 | 156.10 | 1.93% | |
| EPS | 5.42 | -6.84 | -18.10 | 5.22 | 5.21 | 5.86 | 6.55 | 5.64 | 6.20 | 7.11 | 9.98 | 9.53 | - | |
| DPS | 4.46 | 2.23 | 1.50 | 2.80 | 3.10 | 2.80 | 6.55 | 5.60 | 6.20 | 7.00 | 7.00 | 5.97 | -14.21% | |
| NAPS | 0.93 | 0.93 | 0.92 | 1.14 | 1.10 | 1.09 | 1.12 | 1.15 | 1.18 | 1.18 | 1.15 | 11.28 | -24.29% | |
| Adjusted Per Share Value based on latest NOSH - 5,000,000 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 183.52 | 180.10 | 181.34 | 207.10 | 129.26 | 125.54 | 148.45 | 146.96 | 142.61 | 121.97 | 106.04 | 111.89 | 5.50% | |
| EPS | 5.29 | -6.69 | -17.69 | 5.10 | 5.09 | 5.73 | 6.40 | 5.49 | 6.20 | 7.11 | 9.98 | 6.83 | - | |
| DPS | 4.36 | 2.18 | 1.47 | 2.74 | 3.03 | 2.74 | 6.40 | 5.51 | 6.20 | 7.00 | 7.00 | 4.28 | -11.19% | |
| NAPS | 0.909 | 0.909 | 0.8992 | 1.1142 | 1.0751 | 1.0654 | 1.0947 | 1.1314 | 1.18 | 1.18 | 1.15 | 8.0854 | -21.64% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | - | |
| Price | 0.765 | 0.765 | 0.635 | 0.65 | 0.72 | 0.895 | 0.87 | 0.80 | 0.98 | 1.37 | 1.60 | 0.00 | - | |
| P/RPS | 0.41 | 0.42 | 0.34 | 0.31 | 0.54 | 0.70 | 0.57 | 0.54 | 0.69 | 1.12 | 1.51 | 0.00 | - | |
| P/EPS | 14.14 | -11.18 | -3.51 | 12.46 | 13.82 | 15.26 | 13.28 | 14.34 | 15.81 | 19.27 | 17.68 | 0.00 | - | |
| EY | 7.07 | -8.94 | -28.50 | 8.03 | 7.23 | 6.55 | 7.53 | 6.97 | 6.33 | 5.19 | 5.65 | 0.00 | - | |
| DY | 5.83 | 2.92 | 2.36 | 4.31 | 4.31 | 3.13 | 7.53 | 7.00 | 6.33 | 5.11 | 4.38 | 0.00 | - | |
| P/NAPS | 0.82 | 0.82 | 0.69 | 0.57 | 0.65 | 0.82 | 0.78 | 0.70 | 0.83 | 1.16 | 1.39 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/08/24 | 28/08/24 | 23/02/24 | 23/02/23 | 23/02/22 | 19/02/21 | 19/02/20 | 22/02/19 | 21/02/18 | 20/02/17 | 19/02/16 | - | - | |
| Price | 0.84 | 0.84 | 0.66 | 0.69 | 0.705 | 0.835 | 0.895 | 0.875 | 0.91 | 1.30 | 1.59 | 0.00 | - | |
| P/RPS | 0.45 | 0.46 | 0.36 | 0.33 | 0.53 | 0.65 | 0.59 | 0.59 | 0.64 | 1.07 | 1.50 | 0.00 | - | |
| P/EPS | 15.52 | -12.28 | -3.65 | 13.22 | 13.54 | 14.24 | 13.66 | 15.68 | 14.68 | 18.29 | 17.57 | 0.00 | - | |
| EY | 6.44 | -8.14 | -27.42 | 7.56 | 7.39 | 7.02 | 7.32 | 6.38 | 6.81 | 5.47 | 5.69 | 0.00 | - | |
| DY | 5.31 | 2.65 | 2.27 | 4.06 | 4.40 | 3.35 | 7.32 | 6.40 | 6.81 | 5.38 | 4.40 | 0.00 | - | |
| P/NAPS | 0.90 | 0.90 | 0.72 | 0.61 | 0.64 | 0.77 | 0.80 | 0.76 | 0.77 | 1.10 | 1.38 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
9 people like this. Showing 50 of 6,848 comments
might be a bull trap. when news is all over the media , it is time to take profit.
2024-08-18 20:56
Extension news is welcomed and they continue to be profitable. For now only Malakoff n YTLP largest IPPs. Others to build and operate a plant will take time and investment.
https://www.thestar.com.my/business/business-news/2024/08/28/malakoff-returns-to-the-black-with-2q-net-profit-of-rm9357mil
2 months ago
if malakoff can maintain this earnings, it would be similar to ipo period of rm1.72+ valuations :)
2 months ago
raw materials cost in usd.
previously malakoff bought cheap cheap coal.
upcoming quarters will likely have huuuge positive fuel margin gains.
following ur c56 call greentrade
2 months ago
I am Looking for a buy next week. A short video on Malakoff's stock chart - based on technicals analysis. In summary, it is Looking strong. Do watch if interested.
https://youtu.be/GUgWhokqvoE
2 months ago
MALAKOF: Uptrend Continuation With Potential MACD Crossover?
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-09-03-story-h468172548-MALAKOF_Uptrend_Continuation_With_Potential_MACD_Crossover
2 months ago
Please offload more shares at least push it below RM 0.9 or RM0.85, we can do it! Haha
2 months ago
Ringgit so strong, Malakoff probably one of the biggest beneficiary in the whole market.
Early!
2 months ago
Check this retreat as oppurtunity to collect.
USD up = Cost of Coal price in MYR drop
Constant electricity price = Expected higher margin due to lower imported coal price.
2 months ago
My 2nd buy-in. Fortunately or fortunately the buy-in price is higher this time. 😅
1 month ago
Douglas, actually the price different is minimal. I I bought 1st after the latest financial result. This is counter I wish to accumulate so I just add from time to time.
1 month ago
Collect bro.. collect..Energy sector can't go too far wrong with all the DC construction going on. TENAGA needs to buy from 3rd party suppliers like Malakoff and YTL.
2 weeks ago
Donald Trump defeats Kamala Harris to win US presidency for second timeInvesting.com - Donald Trump has been elected as the 47th president of the United States, according to the Associated Press and other major new
2 weeks ago
PUT YOUR MONEY WHERE YOUR MOUTH IS. https://www.thestar.com.my/business/business-news/2024/11/11/spotlights-back-on-malakoff
3 days ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
2
3
Koon Yew Yin's Blog
CPO price is rising rapidly as shown by chart below - Koon Yew Yin
4
Axcapital's investment blog
KAB - Executing its way to a record quarter. Could more Petronas contracts be coming?
5
Mercury Securities Research
6
BFM Podcast
7
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
abcb
Accumulate aggressive right now,don't miss the good opportunity
2024-08-14 15:09