MALAKOFF CORPORATION BERHAD

KLSE (MYR): MALAKOF (5264)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.67

Today's Change

+0.005 (0.75%)

Day's Change

0.67 - 0.675

Trading Volume

667,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 10,355,150 10,355,150 10,355,150 6,463,084 6,276,763 7,422,272 7,348,230 7,130,440 6,098,420 5,301,987 5,594,484 7.99%
PBT 736,771 736,771 736,771 469,567 444,599 530,904 559,173 588,526 637,541 701,191 595,484 2.69%
Tax -350,868 -350,868 -350,868 -170,352 -114,530 -156,218 -235,693 -211,588 -231,499 -206,144 -182,640 8.49%
NP 385,903 385,903 385,903 299,215 330,069 374,686 323,480 376,938 406,042 495,047 412,844 -0.83%
-
NP to SH 255,025 278,431 255,025 254,547 286,581 320,153 274,433 309,951 355,463 452,385 341,549 -3.58%
-
Tax Rate 47.62% 47.62% 47.62% 36.28% 25.76% 29.42% 42.15% 35.95% 36.31% 29.40% 30.67% -
Total Cost 9,969,247 9,969,247 9,969,247 6,163,869 5,946,694 7,047,586 7,024,750 6,753,502 5,692,378 4,806,940 5,181,640 8.51%
-
Net Worth 5,571,179 5,571,179 5,571,179 5,375,700 5,326,830 5,473,440 5,657,194 5,899,999 5,899,999 5,749,999 40,426,786 -21.93%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 136,835 136,835 136,835 151,496 136,835 320,098 275,480 309,999 350,000 350,000 213,960 -5.43%
Div Payout % 53.66% 49.15% 53.66% 59.52% 47.75% 99.98% 100.38% 100.02% 98.46% 77.37% 62.64% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 5,571,179 5,571,179 5,571,179 5,375,700 5,326,830 5,473,440 5,657,194 5,899,999 5,899,999 5,749,999 40,426,786 -21.93%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 3,583,935 4.24%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.73% 3.73% 3.73% 4.63% 5.26% 5.05% 4.40% 5.29% 6.66% 9.34% 7.38% -
ROE 4.58% 5.00% 4.58% 4.74% 5.38% 5.85% 4.85% 5.25% 6.02% 7.87% 0.84% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 211.89 211.89 211.89 132.25 128.44 151.88 149.38 142.61 121.97 106.04 156.10 3.89%
EPS 5.22 5.70 5.22 5.21 5.86 6.55 5.64 6.20 7.11 9.98 9.53 -7.24%
DPS 2.80 2.80 2.80 3.10 2.80 6.55 5.60 6.20 7.00 7.00 5.97 -9.02%
NAPS 1.14 1.14 1.14 1.10 1.09 1.12 1.15 1.18 1.18 1.15 11.28 -24.89%
Adjusted Per Share Value based on latest NOSH - 5,000,000
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 207.10 207.10 207.10 129.26 125.54 148.45 146.96 142.61 121.97 106.04 111.89 7.99%
EPS 5.10 5.57 5.10 5.09 5.73 6.40 5.49 6.20 7.11 9.98 6.83 -3.58%
DPS 2.74 2.74 2.74 3.03 2.74 6.40 5.51 6.20 7.00 7.00 4.28 -5.41%
NAPS 1.1142 1.1142 1.1142 1.0751 1.0654 1.0947 1.1314 1.18 1.18 1.15 8.0854 -21.93%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/12/22 30/12/22 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 - -
Price 0.65 0.65 0.65 0.72 0.895 0.87 0.80 0.98 1.37 1.60 0.00 -
P/RPS 0.31 0.31 0.31 0.54 0.70 0.57 0.54 0.69 1.12 1.51 0.00 -
P/EPS 12.46 11.41 12.46 13.82 15.26 13.28 14.34 15.81 19.27 17.68 0.00 -
EY 8.03 8.77 8.03 7.23 6.55 7.53 6.97 6.33 5.19 5.65 0.00 -
DY 4.31 4.31 4.31 4.31 3.13 7.53 7.00 6.33 5.11 4.38 0.00 -
P/NAPS 0.57 0.57 0.57 0.65 0.82 0.78 0.70 0.83 1.16 1.39 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/02/23 23/02/23 23/02/23 23/02/22 19/02/21 19/02/20 22/02/19 21/02/18 20/02/17 19/02/16 - -
Price 0.69 0.69 0.69 0.705 0.835 0.895 0.875 0.91 1.30 1.59 0.00 -
P/RPS 0.33 0.33 0.33 0.53 0.65 0.59 0.59 0.64 1.07 1.50 0.00 -
P/EPS 13.22 12.11 13.22 13.54 14.24 13.66 15.68 14.68 18.29 17.57 0.00 -
EY 7.56 8.26 7.56 7.39 7.02 7.32 6.38 6.81 5.47 5.69 0.00 -
DY 4.06 4.06 4.06 4.40 3.35 7.32 6.40 6.81 5.38 4.40 0.00 -
P/NAPS 0.61 0.61 0.61 0.64 0.77 0.80 0.76 0.77 1.10 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 6,564 comments

longtermvalue

New to this stock, what is the general sentiment of investors in this stock?

2022-05-31 22:00

ALrookie

Put ur money here, close ur eye and wait for dividend payout.

2022-06-01 18:47

longtermvalue

ALrookie, I agree, perhaps that is the best way to handle this counter. High dividend yield and wait for long term capital gain, do you think so?

2022-06-01 21:36

Nkk1370

Add some at 0.615.Still losing money in this counter, albeit compensated by the div pymnt

2022-06-02 18:13

Silemak

Very big volume. Possible privatization like Mmc??

2022-06-03 16:53

longtermvalue

Silemak, What makes you think there would be any privatisation?

2022-06-03 21:07

Silemak

Nta 1.12 eps 5 . It’s undervalue. And with big volume can sense some action short to mid term.

2022-06-03 21:25

ALrookie

Dont be shy to collect now. This is no brain deal.

2022-06-04 20:03

longtermvalue

@Silemak, I see, thanks, hopefully they privatise with good price if that's what gonna happen. But big volume could be there to ready for a push in share price too

2022-06-05 17:15

firehawk

Cypark or Malakoff? which one is more worthy to buy now?

2022-06-06 06:41

longtermvalue

I think for long term dividend MALAKOFF offers good percentage at around 8 %

2022-06-08 22:31

moneyontheway

any potential for it to rebound back to RM1.80 which was the IPO price? i have been holding the shares since the IPO came out and some sort of regretting to enter this counter. can any experts in this forum advise?

2022-06-09 14:16

Nkk1370

Fr 1.80 to 0.62.How to recover even with miracles?

2022-06-10 10:40

sasword

Post removed.Why?

2022-06-13 17:11

Strada

Better run fast

2022-06-14 11:39

Nkk1370

EPF 's relentless selling is not helping

2022-06-19 09:42

Nkk1370

I think EPF is selling at a lost

2022-06-19 09:43

ttsi

definitely. from 1.80 until now

2022-06-19 10:23

kelvinfixx

EPF is buying at discount I guess. Electricity price will increase.

2022-06-19 16:43

cwc1981

Banyak senyap

2022-06-29 11:59

moneyontheway

@ttsi. did you also buy at RM1.80? I bought at IPO price and after 6 or 7 years, it has not touched RM1.80 yet. i thought the company is the same as Malakoff berhad when the share price reached over RM10. last time.

2022-07-15 15:29

CHLEONG888

Hope so, super show

2022-07-25 08:00

cwc1981

GE coming......

2022-08-05 08:22

moneyontheway

is EPF still selling and what is the impact of the GE to do with this counter??
can anyone advise??

2022-08-19 13:30

kelvinfixx

What a beautiful deviden

2022-08-24 15:49

cwc1981

Yup interim dividend

2022-08-25 12:35

Nkk1370

Fair dividend

2022-08-27 18:36

bullrun1985

will it go down to 50c, after buy so many rounds from 90c,80c,70c,65c,60c

2022-10-18 14:41

garychee8

LHDN case sdh settle ?? still hanging

2022-10-21 10:06

tanesh1997

is this a good buy

2022-10-23 12:44

longtermvalue

"These high yielders are also predicted to deliver market-outperforming absolute returns. They include Bermaz Auto Bhd, Hap Seng Plantations Holdings Bhd, Kim Loong Resources Bhd, Malakoff Corp Bhd, Matrix Concepts Holdings Bhd and Sunway Real Estate Investment Trust. Some of these companies are cash-rich and are likely to reward shareholders with special dividends, such as Bermaz. As Hap Seng's dividends are back-loaded, we expect chunky dividends to be announced [along with its results for the fourth quarter of financial year 2022]," said Khoo.
https://klse.i3investor.com/web/blog/detail/ceomorningbrief/2022-10-20-story-h1650922944-Stick_to_Fundamentally_Sound_and_Liquid_Plays_Ahead_of_GE15_Says_UOB_Ka

2022-10-27 21:19

longtermvalue

“我们也看好，这些高回酬股项有望交出‘跑赢大市’的绝对回酬，建议的选股包括柏马汽车（BAUTO,5248,主板消费产品服务组）、合成种植（HSPLANT,5138,主板种植组）、锦隆资源（KMLOONG,5027,主板种植组）、马拉科夫（MALAKOF,5264,主板公用事业组）、金群利（MATRIX,5236,主板产业组）以及双威产托（SUNREIT,5176,主板产业投资信托组）。”
https://www.klsescreener.com/v2/news/view/1057713/%E5%A4%A7%E9%80%89%E4%B8%BB%E9%A2%98%E6%B5%AE%E7%8E%B0%E7%9F%AD%E7%BA%BF%E6%9C%BA%E4%BC%9A-%E9%A6%96%E9%80%89%E5%9F%BA%E6%9C%AC%E9%9D%A2%E5%BC%BA%E4%BA%A4%E6%8A%95%E6%B4%BB%E7%BB%9C%E8%82%A1

2022-10-27 21:21

cn21

https://www.theedgemarkets.com/article/malakoffs-3q-profit-jumps-53-higher-energy-payments-power-plants

2022-11-29 21:26

CHLEONG888

Extremely quiet, tomorrow will sail smoothly

2022-11-29 21:37

spchia

Price will be up tomorrow

2022-11-29 22:22

cwc1981

Seems like all the energy stocks earning are improving

2022-11-30 08:13

hng33

bought at 62.5sen

2022-11-30 14:51

longtermvalue

Malakoff reported a headline net profit of RM90.3m (+34.5% YoY, -24.2% QoQ), though this was weighed by a one-off impairment loss on carrying value of its investment in Al-Hidd IWPP (40%-owned foreign associate in Bahrain) amounting to RM195m. Excluding this, 3QFY22 core net profit came in at RM285.3m (+>100% YoY, +>100% QoQ).
Maintain our Outperform call with a DCF based target price at RM1.02.
https://klse.i3investor.com/web/pricetarget/research/65496

2022-11-30 16:00

longtermvalue

We affirm BUY on Malakoff with a higher DCF-based fair value of RM0.87/share vs. RM0.79/share previously (WACC: 7.5%) with an unchanged 3-star ESG rating.
Malakoff’s 9MFY22 core net profit (ex-impairment on associate and financial assets of RM207mil) was 88% above our forecast and 68% above consensus. Malakoff’s results exceeded expectations due to higher energy payments resulting from a surge in coal costs in 3QFY22 and a lower interest expense. We raise Malakoff’s FY22E core net profit by 88% to reflect these.

https://klse.i3investor.com/web/pricetarget/research/65456

2022-11-30 16:02

cwc1981

Unfortunately all these price target never reached one. Sad

2022-11-30 17:51

nicholas99

haha..

2022-12-01 11:45

hng33

sold back at 64.5sen

2022-12-02 09:45

CHLEONG888

Slowly building up, not to miss the boat

2022-12-05 15:48

Good123

OTHERS Malakoff Corporation Berhad ("MCB" or "Company") - Notices of Assessment issued by the Inland Revenue Board of Malaysia ("IRB") to Kapar Energy Ventures Sdn Bhd ("KEV"), a 40%-owned associate of MCB
MALAKOFF CORPORATION BERHAD

Type Announcement
Subject OTHERS
Description Malakoff Corporation Berhad ("MCB" or "Company")
- Notices of Assessment issued by the Inland Revenue Board of Malaysia ("IRB") to Kapar Energy Ventures Sdn Bhd ("KEV"), a 40%-owned associate of MCB
We refer to our announcements dated 5 November 2021, 16 November 2021, 26 November 2021, 11 February 2022, 28 June 2022, 18 August 2022 and 13 September 2022 (collectively “Announcements”) in relation to the Notices of Assessment issued by IRB against KEV. Unless otherwise stated, the terms used herein shall have the same meaning as defined in the Announcements.



The High Court has vacated the hearing for KEV’s application of leave for Judicial Review scheduled on 24 November 2022 due to an ongoing out-of-court settlement between KEV and the IRB. The High Court has fixed a case management date on 3 January 2023 to update the High Court on the outcome of the out-of-court settlement.



Further, taking into consideration the abovementioned new case management date of 3 January 2023, the High Court has correspondingly granted an extension of the interim stay on the enforcement of the Notices of Assessment until 3 January 2023.



This announcement is dated 24 November 2022.





Announcement Info
Company Name MALAKOFF CORPORATION BERHAD
Stock Name MALAKOF
Date Announced 24 Nov 2022
Category General Announcement for PLC
Reference Number GA1-24112022-00054

2022-12-14 03:18

cn21

https://www.enanyang.my/%E8%B4%A2%E7%BB%8F%E6%96%B0%E9%97%BB/%E4%BC%A0%E8%B5%9B%E8%8E%AB%E8%BE%BE%E6%9C%89%E6%84%8F%E5%85%A8%E8%B4%AD-%E5%A4%9A%E5%85%83%E9%87%8D%E5%B7%A5%E8%A2%AB%E7%A7%81%E6%9C%89%E5%8C%96 ---- May be the next counter to be privatized is Malakoff.

2022-12-15 12:35

moneyontheway

any good news about this counter??

2 weeks ago

Silemak

Must be!! Look at the volume!!

2 weeks ago

spchia

Is time to climb up the price

2 weeks ago

cn21

Probably, Tan sri will privatize Malakoff...........

1 week ago

spchia

Dividend coming soon

1 week ago

Post a Comment