MALAKOFF CORPORATION BERHAD
KLSE (MYR): MALAKOF (5264)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.785
Today's Change
0.00 (0.00%)
Day's Change
0.77 - 0.79
Trading Volume
3,834,000
Financial
Market Cap
3,843 Million
NOSH
4,896 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
26-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
23-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-37.22% | 153.69%
Revenue | NP to SH
9,069,474.000 | -166,131.000
RPS | P/RPS
185.25 Cent | 0.42
EPS | P/E | EY
-3.39 Cent | -23.13 | -4.32%
DPS | DY | Payout %
2.23 Cent | 2.84% | 0.00%
NAPS | P/NAPS
0.94 | 0.84
QoQ | YoY
50.3% | 65.77%
NP Margin | ROE
-0.76% | -3.61%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Mar-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Mar-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
9,066,954.000 | -884,360.000
RPS | P/RPS
185.20 Cent | 0.42
EPS | P/E | EY
-18.06 Cent | -4.35 | -23.01%
DPS | DY | Payout %
1.50 Cent | 1.91% | 0.00%
NAPS | P/NAPS
0.92 | 0.85
YoY
-446.77%
NP Margin | ROE
-9.51% | -19.67%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
9,076,073.333 | 254,653.333
RPS | P/RPS
185.38 Cent | 0.42
EPS | P/E | EY
5.20 Cent | 15.09 | 6.63%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-3.72% | 136.22%
NP Margin | ROE
4.14% | 5.55%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,076,073 | 9,069,474 | 9,066,954 | 10,355,150 | 6,463,084 | 6,276,763 | 7,422,272 | 7,348,230 | 7,130,440 | 6,098,420 | 5,301,987 | 5,594,484 | 5.50% | |
| PBT | 537,914 | 93,650 | -954,917 | 736,771 | 469,567 | 444,599 | 530,904 | 559,173 | 588,526 | 637,541 | 701,191 | 595,484 | - | |
| Tax | -162,428 | -162,419 | 92,984 | -350,868 | -170,352 | -114,530 | -156,218 | -235,693 | -211,588 | -231,499 | -206,144 | -182,640 | - | |
| NP | 375,486 | -68,769 | -861,933 | 385,903 | 299,215 | 330,069 | 374,686 | 323,480 | 376,938 | 406,042 | 495,047 | 412,844 | - | |
| - | ||||||||||||||
| NP to SH | 254,653 | -166,131 | -884,360 | 255,025 | 254,547 | 286,581 | 320,153 | 274,433 | 309,951 | 355,463 | 452,385 | 341,549 | - | |
| - | ||||||||||||||
| Tax Rate | 30.20% | 173.43% | - | 47.62% | 36.28% | 25.76% | 29.42% | 42.15% | 35.95% | 36.31% | 29.40% | 30.67% | - | |
| Total Cost | 8,700,586 | 9,138,243 | 9,928,887 | 9,969,247 | 6,163,869 | 5,946,694 | 7,047,586 | 7,024,750 | 6,753,502 | 5,692,378 | 4,806,940 | 5,181,640 | 7.48% | |
| - | ||||||||||||||
| Net Worth | 4,591,575 | 4,602,083 | 4,496,040 | 5,571,179 | 5,375,700 | 5,326,830 | 5,473,440 | 5,657,194 | 5,899,999 | 5,899,999 | 5,749,999 | 40,426,786 | -21.64% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 145,237 | 108,980 | 73,305 | 136,835 | 151,496 | 136,835 | 320,098 | 275,480 | 309,999 | 350,000 | 350,000 | 213,960 | -11.21% | |
| Div Payout % | 57.03% | 0.00% | 0.00% | 53.66% | 59.52% | 47.75% | 99.98% | 100.38% | 100.02% | 98.46% | 77.37% | 62.64% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 4,591,575 | 4,602,083 | 4,496,040 | 5,571,179 | 5,375,700 | 5,326,830 | 5,473,440 | 5,657,194 | 5,899,999 | 5,899,999 | 5,749,999 | 40,426,786 | -21.64% | |
| NOSH | 4,884,654 | 4,895,833 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 3,583,935 | 3.76% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 4.14% | -0.76% | -9.51% | 3.73% | 4.63% | 5.26% | 5.05% | 4.40% | 5.29% | 6.66% | 9.34% | 7.38% | - | |
| ROE | 5.55% | -3.61% | -19.67% | 4.58% | 4.74% | 5.38% | 5.85% | 4.85% | 5.25% | 6.02% | 7.87% | 0.84% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 185.81 | 185.25 | 185.53 | 211.89 | 132.25 | 128.44 | 151.88 | 149.38 | 142.61 | 121.97 | 106.04 | 156.10 | 1.93% | |
| EPS | 5.21 | -3.39 | -18.10 | 5.22 | 5.21 | 5.86 | 6.55 | 5.64 | 6.20 | 7.11 | 9.98 | 9.53 | - | |
| DPS | 2.97 | 2.23 | 1.50 | 2.80 | 3.10 | 2.80 | 6.55 | 5.60 | 6.20 | 7.00 | 7.00 | 5.97 | -14.21% | |
| NAPS | 0.94 | 0.94 | 0.92 | 1.14 | 1.10 | 1.09 | 1.12 | 1.15 | 1.18 | 1.18 | 1.15 | 11.28 | -24.29% | |
| Adjusted Per Share Value based on latest NOSH - 4,884,654 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 185.38 | 185.25 | 185.20 | 211.51 | 132.01 | 128.21 | 151.60 | 150.09 | 145.64 | 124.56 | 108.30 | 114.27 | 5.50% | |
| EPS | 5.20 | -3.39 | -18.06 | 5.21 | 5.20 | 5.85 | 6.54 | 5.61 | 6.33 | 7.26 | 9.24 | 6.98 | - | |
| DPS | 2.97 | 2.23 | 1.50 | 2.79 | 3.09 | 2.79 | 6.54 | 5.63 | 6.33 | 7.15 | 7.15 | 4.37 | -11.19% | |
| NAPS | 0.9379 | 0.94 | 0.9183 | 1.1379 | 1.098 | 1.088 | 1.118 | 1.1555 | 1.2051 | 1.2051 | 1.1745 | 8.2574 | -21.64% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | - | |
| Price | 0.94 | 0.94 | 0.635 | 0.65 | 0.72 | 0.895 | 0.87 | 0.80 | 0.98 | 1.37 | 1.60 | 0.00 | - | |
| P/RPS | 0.51 | 0.51 | 0.34 | 0.31 | 0.54 | 0.70 | 0.57 | 0.54 | 0.69 | 1.12 | 1.51 | 0.00 | - | |
| P/EPS | 18.03 | -27.70 | -3.51 | 12.46 | 13.82 | 15.26 | 13.28 | 14.34 | 15.81 | 19.27 | 17.68 | 0.00 | - | |
| EY | 5.55 | -3.61 | -28.50 | 8.03 | 7.23 | 6.55 | 7.53 | 6.97 | 6.33 | 5.19 | 5.65 | 0.00 | - | |
| DY | 3.16 | 2.37 | 2.36 | 4.31 | 4.31 | 3.13 | 7.53 | 7.00 | 6.33 | 5.11 | 4.38 | 0.00 | - | |
| P/NAPS | 1.00 | 1.00 | 0.69 | 0.57 | 0.65 | 0.82 | 0.78 | 0.70 | 0.83 | 1.16 | 1.39 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/11/24 | 26/11/24 | 23/02/24 | 23/02/23 | 23/02/22 | 19/02/21 | 19/02/20 | 22/02/19 | 21/02/18 | 20/02/17 | 19/02/16 | - | - | |
| Price | 0.80 | 0.80 | 0.66 | 0.69 | 0.705 | 0.835 | 0.895 | 0.875 | 0.91 | 1.30 | 1.59 | 0.00 | - | |
| P/RPS | 0.43 | 0.43 | 0.36 | 0.33 | 0.53 | 0.65 | 0.59 | 0.59 | 0.64 | 1.07 | 1.50 | 0.00 | - | |
| P/EPS | 15.35 | -23.58 | -3.65 | 13.22 | 13.54 | 14.24 | 13.66 | 15.68 | 14.68 | 18.29 | 17.57 | 0.00 | - | |
| EY | 6.52 | -4.24 | -27.42 | 7.56 | 7.39 | 7.02 | 7.32 | 6.38 | 6.81 | 5.47 | 5.69 | 0.00 | - | |
| DY | 3.72 | 2.79 | 2.27 | 4.06 | 4.40 | 3.35 | 7.32 | 6.40 | 6.81 | 5.38 | 4.40 | 0.00 | - | |
| P/NAPS | 0.85 | 0.85 | 0.72 | 0.61 | 0.64 | 0.77 | 0.80 | 0.76 | 0.77 | 1.10 | 1.38 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
9 people like this. Showing 50 of 6,861 comments
raw materials cost in usd.
previously malakoff bought cheap cheap coal.
upcoming quarters will likely have huuuge positive fuel margin gains.
following ur c56 call greentrade
2024-08-30 12:05
I am Looking for a buy next week. A short video on Malakoff's stock chart - based on technicals analysis. In summary, it is Looking strong. Do watch if interested.
https://youtu.be/GUgWhokqvoE
2024-09-01 17:08
MALAKOF: Uptrend Continuation With Potential MACD Crossover?
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-09-03-story-h468172548-MALAKOF_Uptrend_Continuation_With_Potential_MACD_Crossover
2024-09-03 15:03
Please offload more shares at least push it below RM 0.9 or RM0.85, we can do it! Haha
2024-09-05 12:34
Ringgit so strong, Malakoff probably one of the biggest beneficiary in the whole market.
Early!
2024-09-19 13:19
Check this retreat as oppurtunity to collect.
USD up = Cost of Coal price in MYR drop
Constant electricity price = Expected higher margin due to lower imported coal price.
2024-09-23 11:28
My 2nd buy-in. Fortunately or fortunately the buy-in price is higher this time. 😅
2 months ago
Douglas, actually the price different is minimal. I I bought 1st after the latest financial result. This is counter I wish to accumulate so I just add from time to time.
2 months ago
Collect bro.. collect..Energy sector can't go too far wrong with all the DC construction going on. TENAGA needs to buy from 3rd party suppliers like Malakoff and YTL.
1 month ago
Donald Trump defeats Kamala Harris to win US presidency for second timeInvesting.com - Donald Trump has been elected as the 47th president of the United States, according to the Associated Press and other major new
1 month ago
PUT YOUR MONEY WHERE YOUR MOUTH IS. https://www.thestar.com.my/business/business-news/2024/11/11/spotlights-back-on-malakoff
1 month ago
https://themalaysianreserve.com/2024/12/05/malakoffs-re-expansion-reaches-bukit-damansara-communities/
Malakof started clean energy business.....
2 weeks ago
UTILITIES Sector Outlook - Overbought or Just Getting Started? - YTL, YTLPOWR, TENAGA, PETGAS, MALAKOF, PBA
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-12-08-story-h476427656-UTILITIES_Sector_Outlook_Overbought_or_Just_Getting_Started
2 weeks ago
Buy buy.. they diversifying their source of fuel. Just need to run faster. They acquired 51% stake in ZEC Solar Sdn Bhd, and 49% stake in TJZ Suria Sdn Bhd. Plus e-idaman to diversify into waste mgmt. Got prospect. New chairman, well connected in the energy industry.
1 day ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Mercury Securities Research
2
Stock Market Enthusiast
3
THE INVESTMENT APPROACH OF CALVIN TAN
4
5
Phillip Capital Research Reports
6
Good Articles to Share
7
save malaysia!
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
GreenTrade
Malakoff C56 has the lowest premium/ ratio.
Interesting
2024-08-30 09:55